Watchlist Manager

Watchlist

Price: 1 210 JPY -0.49% Market Closed

Market Cap: ¥121.9B

	Takasago International Corp TSE:4914	JP
	DeTai New Energy Group Ltd HKEX:559	HK
	Guangbo Group Stock Co Ltd SZSE:002103	CN
S	Shanghai Environment Group Co Ltd SSE:601200	CN
A	Alphabet Inc XETRA:ABEA	US
T	Top KingWin Ltd NASDAQ:TCJH	CN
A	Activation Group Holdings Ltd HKEX:9919	CN
	Quick Co Ltd TSE:4318	JP
N	Nichiwa Sangyo Co Ltd TSE:2055	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	121	0	0	110	0	0	122	0	0	146	0	0	163	0	0	137	276	402	530	516	499	490	470	462	452	444	441	432	432	437	459	469	476	485	490	503	520	549	560	564	556	547	535	508	505	491	504	524	547	567	578	583	584	582	570	580	558	534	502	490	490	484	480	454	435	429	470	456	491	542	565	630	694	766	714	0	0	0
Revenue	77 361 N/A	77 597 +0%	78 888 +2%	81 182 +3%	81 424 +0%	84 136 +3%	87 160 +4%	91 093 +5%	94 564 +4%	94 965 +0%	98 259 +3%	96 762 -2%	94 111 -3%	89 795 -5%	87 576 -2%	87 687 +0%	89 282 +2%	88 655 -1%	114 861 +30%	115 059 +0%	114 246 -1%	114 076 0%	113 676 0%	114 717 +1%	113 896 -1%	116 276 +2%	118 973 +2%	121 011 +2%	125 055 +3%	127 860 +2%	131 036 +2%	131 696 +1%	131 107 0%	130 764 0%	131 653 +1%	134 534 +2%	137 471 +2%	140 327 +2%	141 660 +1%	141 576 0%	140 228 -1%	139 461 -1%	136 764 -2%	136 569 0%	137 591 +1%	137 261 0%	141 592 +3%	144 452 +2%	146 986 +2%	150 000 +2%	150 516 +0%	151 792 +1%	151 362 0%	152 157 +1%	152 455 +0%	150 871 -1%	151 804 +1%	150 492 -1%	150 367 0%	152 633 +2%	156 162 +2%	158 017 +1%	162 440 +3%	169 312 +4%	174 746 +3%	182 307 +4%	186 792 +2%	187 599 +0%	190 156 +1%	193 704 +2%	195 940 +1%	202 867 +4%	210 953 +4%	223 069 +6%	229 207 +3%	231 691 +1%	230 089 -1%	222 162 -3%
Gross Profit
Cost of Revenue	(53 678)	(53 988)	(54 565)	(56 318)	(55 846)	(58 066)	(59 968)	(63 098)	(65 708)	(66 245)	(68 700)	(68 400)	(67 002)	(64 330)	(61 569)	(61 045)	(60 737)	(60 463)	(79 879)	(79 867)	(80 114)	(80 810)	(80 289)	(81 047)	(80 704)	(81 674)	(82 677)	(83 859)	(86 472)	(88 398)	(91 460)	(92 015)	(91 294)	(90 745)	(91 036)	(92 515)	(94 435)	(96 208)	(96 382)	(96 487)	(95 369)	(94 559)	(92 529)	(92 505)	(93 595)	(93 191)	(96 743)	(99 219)	(100 909)	(103 746)	(104 786)	(106 916)	(108 030)	(109 514)	(109 838)	(108 553)	(108 286)	(106 554)	(105 312)	(105 405)	(107 623)	(108 122)	(111 311)	(117 166)	(121 286)	(128 330)	(132 355)	(133 556)	(136 329)	(138 314)	(139 463)	(141 030)	(143 246)	(149 652)	(151 810)	(153 898)	(154 234)	(149 632)
Gross Profit	23 683 N/A	23 609 0%	24 323 +3%	24 864 +2%	25 578 +3%	26 070 +2%	27 192 +4%	27 995 +3%	28 856 +3%	28 720 0%	29 559 +3%	28 362 -4%	27 109 -4%	25 465 -6%	26 007 +2%	26 642 +2%	28 545 +7%	28 192 -1%	34 982 +24%	35 192 +1%	34 132 -3%	33 266 -3%	33 387 +0%	33 670 +1%	33 192 -1%	34 602 +4%	36 296 +5%	37 152 +2%	38 583 +4%	39 462 +2%	39 576 +0%	39 681 +0%	39 813 +0%	40 019 +1%	40 617 +1%	42 019 +3%	43 036 +2%	44 119 +3%	45 278 +3%	45 089 0%	44 859 -1%	44 902 +0%	44 235 -1%	44 064 0%	43 996 0%	44 070 +0%	44 849 +2%	45 233 +1%	46 077 +2%	46 254 +0%	45 730 -1%	44 876 -2%	43 332 -3%	42 643 -2%	42 617 0%	42 318 -1%	43 518 +3%	43 938 +1%	45 055 +3%	47 228 +5%	48 539 +3%	49 895 +3%	51 129 +2%	52 146 +2%	53 460 +3%	53 977 +1%	54 437 +1%	54 043 -1%	53 827 0%	55 390 +3%	56 477 +2%	61 837 +9%	67 707 +9%	73 417 +8%	77 397 +5%	77 793 +1%	75 855 -2%	72 530 -4%
Operating Income
Operating Expenses	(19 208)	(19 292)	(19 529)	(19 907)	(20 425)	(20 795)	(21 256)	(21 570)	(21 947)	(21 947)	(22 305)	(22 073)	(21 768)	(21 233)	(20 930)	(21 356)	(21 499)	(21 817)	(29 069)	(28 877)	(28 843)	(28 972)	(29 416)	(29 932)	(29 891)	(29 906)	(30 011)	(30 172)	(31 720)	(32 883)	(34 172)	(35 409)	(36 086)	(36 507)	(37 473)	(37 883)	(38 074)	(38 697)	(38 643)	(38 403)	(38 202)	(37 511)	(37 076)	(37 324)	(37 800)	(38 460)	(38 491)	(38 743)	(39 154)	(39 615)	(39 893)	(40 033)	(40 117)	(39 880)	(39 957)	(39 841)	(39 177)	(38 822)	(38 766)	(39 111)	(40 226)	(41 290)	(42 317)	(43 515)	(45 219)	(47 029)	(48 490)	(50 227)	(51 132)	(52 402)	(54 161)	(56 035)	(58 919)	(60 627)	(62 056)	(62 522)	(62 309)	(62 890)
Selling, General & Administrative	(19 208)	(15 508)	(19 529)	(19 907)	(20 147)	(20 795)	(21 256)	(21 369)	(21 947)	(19 813)	(22 149)	(15 473)	(15 324)	(14 933)	(14 825)	(15 239)	(15 508)	(15 710)	(20 848)	(22 646)	(24 627)	(26 858)	(20 943)	(29 931)	(29 890)	(29 905)	(21 137)	(30 170)	(31 717)	(32 881)	(24 305)	(35 407)	(36 086)	(36 506)	(26 471)	(37 881)	(38 071)	(38 695)	(26 883)	(38 597)	(38 201)	(37 510)	(25 413)	(37 323)	(37 715)	(38 374)	(26 295)	(38 743)	(39 153)	(39 613)	(27 675)	(40 031)	(40 116)	(39 879)	(27 951)	(39 841)	(39 143)	(38 821)	(27 109)	(39 110)	(40 223)	(41 288)	(29 428)	(43 513)	(45 218)	(47 028)	(34 323)	(50 226)	(51 131)	(52 401)	(38 510)	(56 034)	(58 918)	(60 626)	(44 391)	(62 521)	(62 307)	(62 888)
Research & Development	0	0	0	0	0	0	0	0	0	(2 134)	(4 419)	(6 600)	(6 444)	(6 300)	(6 105)	(6 117)	(5 991)	(6 107)	(8 221)	0	0	0	(8 472)	0	0	0	(8 872)	0	0	0	(9 866)	0	0	0	(11 000)	0	0	0	0	0	0	0	(11 662)	0	0	0	(12 195)	0	0	0	(12 217)	0	0	0	(12 005)	0	0	0	(11 655)	0	0	0	(12 888)	0	0	0	(14 166)	0	0	0	(15 650)	0	0	0	(17 664)	0	0	0
Other Operating Expenses	0	(3 784)	0	0	(278)	0	0	(201)	0	0	4 263	0	0	0	0	0	0	0	0	(6 231)	(4 216)	(2 114)	(1)	(1)	(1)	0	(2)	(2)	(3)	(2)	(1)	(2)	0	0	(2)	(2)	(3)	(2)	(11 760)	194	0	(1)	(1)	(1)	(85)	(86)	(1)	0	(1)	(2)	(1)	(2)	(1)	(1)	(1)	0	(34)	(1)	(2)	0	(3)	(2)	(1)	(2)	0	0	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	0
Operating Income	4 475 N/A	4 317 -4%	4 794 +11%	4 957 +3%	5 153 +4%	5 275 +2%	5 936 +13%	6 425 +8%	6 909 +8%	6 773 -2%	7 254 +7%	6 289 -13%	5 341 -15%	4 232 -21%	5 077 +20%	5 286 +4%	7 046 +33%	6 375 -10%	5 913 -7%	6 315 +7%	5 289 -16%	4 294 -19%	3 971 -8%	3 738 -6%	3 301 -12%	4 696 +42%	6 285 +34%	6 980 +11%	6 863 -2%	6 579 -4%	5 404 -18%	4 272 -21%	3 727 -13%	3 512 -6%	3 144 -10%	4 136 +32%	4 962 +20%	5 422 +9%	6 635 +22%	6 686 +1%	6 657 0%	7 391 +11%	7 159 -3%	6 740 -6%	6 196 -8%	5 610 -9%	6 358 +13%	6 490 +2%	6 923 +7%	6 639 -4%	5 837 -12%	4 843 -17%	3 215 -34%	2 763 -14%	2 660 -4%	2 477 -7%	4 341 +75%	5 116 +18%	6 289 +23%	8 117 +29%	8 313 +2%	8 605 +4%	8 812 +2%	8 631 -2%	8 241 -5%	6 948 -16%	5 947 -14%	3 816 -36%	2 695 -29%	2 988 +11%	2 316 -22%	5 802 +151%	8 788 +51%	12 790 +46%	15 341 +20%	15 271 0%	13 546 -11%	9 640 -29%
Pre-Tax Income
Interest Income Expense	(166)	40	(7)	(77)	(48)	(12)	159	(202)	(18)	(31)	(22)	(237)	(395)	(494)	(180)	(280)	(181)	(276)	(273)	(145)	(127)	(77)	(13)	(3)	(49)	364	658	863	842	758	135	(174)	387	533	421	497	45	(810)	(921)	(1 675)	(1 493)	(60)	488	1 541	1 893	979	419	607	928	929	1 720	1 122	907	1 464	1 707	1 795	1 586	1 219	1 677	2 005	1 997	2 159	1 973	3 270	3 799	2 918	2 251	2 167	1 654	1 956	2 824	2 796	(173)	2 080	2 759	1 120	4 899	3 706
Non-Reccuring Items	(53)	(71)	474	512	497	241	199	93	(157)	(153)	(44)	(29)	(24)	(67)	(58)	(188)	(194)	(199)	(202)	(76)	(31)	(67)	(62)	48	76	112	(650)	(1 136)	(1 578)	(1 606)	(905)	(22)	421	449	832	737	736	779	83	0	208	166	(73)	(72)	0	0	1	0	0	1	(917)	(916)	(728)	(728)	154	154	0	(36)	0	(6)	(6)	(4)	(4)	2	1	0	1	(10)	(10)	(10)	(579)	(637)	(702)	(748)	(285)	(280)	(279)	(343)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(10)	(39)	(54)	(48)	(26)	(22)	(20)	(35)	(47)	(63)	(65)	(51)	(34)	(55)	(53)	(48)	(45)	509	(17)	(19)	(217)	(237)	(238)	59	254	264	1 077	783	785	0	(45)	(60)	(129)	(123)	(131)	(120)	(57)	(55)	(43)	(41)	(155)	(149)	(305)	(323)	(211)	(209)	(59)	(49)	0	(40)	(338)	(328)	(367)	(362)	(49)	(85)	(51)	(54)	(49)	(28)	(43)	(70)	(87)	(73)	(59)	(45)	(34)	(37)	(43)
Total Other Income	234	192	164	133	109	79	106	227	245	189	145	135	187	377	438	481	285	294	390	287	283	374	337	465	431	331	531	491	535	546	400	452	442	422	328	311	330	386	1 091	350	368	338	586	568	574	506	339	335	282	319	351	331	336	349	263	320	513	528	644	556	493	538	583	607	520	436	411	427	412	419	420	401	427	379	(80)	(33)	(16)	13
Pre-Tax Income	4 490 N/A	4 478 0%	5 425 +21%	5 525 +2%	5 711 +3%	5 583 -2%	6 400 +15%	6 545 +2%	6 979 +7%	6 768 -3%	7 294 +8%	6 104 -16%	5 061 -17%	4 022 -21%	5 255 +31%	5 279 +0%	6 921 +31%	6 147 -11%	5 765 -6%	6 316 +10%	5 363 -15%	4 490 -16%	4 178 -7%	4 195 +0%	3 711 -12%	5 458 +47%	7 333 +34%	7 181 -2%	6 643 -7%	6 060 -9%	4 797 -21%	4 290 -11%	5 036 +17%	5 170 +3%	4 989 -4%	6 758 +35%	6 856 +1%	6 562 -4%	6 888 +5%	5 316 -23%	5 680 +7%	7 706 +36%	8 037 +4%	8 646 +8%	8 543 -1%	7 038 -18%	7 062 +0%	7 389 +5%	8 092 +10%	7 733 -4%	6 842 -12%	5 075 -26%	3 407 -33%	3 637 +7%	4 575 +26%	4 687 +2%	6 391 +36%	6 827 +7%	8 570 +26%	10 334 +21%	10 469 +1%	10 931 +4%	11 002 +1%	12 461 +13%	12 476 +0%	10 251 -18%	8 556 -17%	6 351 -26%	4 723 -26%	5 310 +12%	4 911 -8%	8 275 +68%	8 267 0%	14 442 +75%	17 690 +22%	16 044 -9%	18 113 +13%	12 973 -28%
Net Income
Tax Provision	(1 502)	(1 528)	(1 829)	(1 640)	(1 644)	(1 585)	(1 882)	(2 068)	(2 213)	(2 294)	(2 448)	(2 096)	(1 815)	(1 538)	(1 937)	(1 864)	(1 997)	(1 769)	(1 620)	(1 730)	(1 902)	(1 986)	(2 236)	(2 173)	(1 798)	(2 063)	(2 472)	(2 340)	(2 202)	(1 812)	(1 576)	(1 652)	(1 939)	(2 000)	(2 193)	(2 279)	(1 984)	(1 944)	(1 708)	(1 219)	(1 336)	(1 510)	(1 519)	(1 876)	(1 910)	(1 796)	49	(84)	(227)	(129)	(2 011)	(1 521)	(1 171)	(1 190)	(1 102)	(1 120)	(1 546)	(1 603)	(1 316)	(1 777)	(1 674)	(1 869)	(1 891)	(2 282)	(2 429)	(1 767)	(1 011)	(1 038)	(523)	(547)	(2 088)	(2 526)	(2 506)	(4 095)	(4 038)	(3 322)	(3 766)	(2 907)
Income from Continuing Operations	2 988	2 950	3 596	3 885	4 067	3 998	4 518	4 477	4 766	4 474	4 846	4 008	3 246	2 484	3 318	3 415	4 924	4 378	4 145	4 586	3 461	2 504	1 942	2 022	1 913	3 395	4 861	4 841	4 441	4 248	3 221	2 638	3 097	3 170	2 796	4 479	4 872	4 618	5 180	4 097	4 344	6 196	6 518	6 770	6 633	5 242	7 111	7 305	7 865	7 604	4 831	3 554	2 236	2 447	3 473	3 567	4 845	5 224	7 254	8 557	8 795	9 062	9 111	10 179	10 047	8 484	7 545	5 313	4 200	4 763	2 823	5 749	5 761	10 347	13 652	12 722	14 347	10 066
Income to Minority Interest	(39)	(40)	(38)	(34)	(26)	(31)	(35)	(39)	(43)	(56)	(85)	(90)	(74)	(75)	(99)	(149)	(176)	(168)	(159)	(161)	(176)	(135)	(168)	(185)	(119)	(157)	(188)	(202)	(232)	(251)	(195)	(206)	(244)	(265)	(246)	(235)	(269)	(243)	(299)	(287)	(230)	(197)	(190)	(150)	(109)	(104)	(110)	(94)	(109)	(112)	(58)	(58)	(42)	(34)	(63)	(32)	(62)	(106)	(98)	(202)	(237)	(237)	(201)	(164)	(134)	(154)	(151)	(101)	(115)	(63)	(124)	(174)	(294)	(330)	(326)	(459)	(525)	(550)
Net Income (Common)	2 938 N/A	2 909 -1%	3 559 +22%	3 861 +8%	4 041 +5%	3 966 -2%	4 483 +13%	4 436 -1%	4 722 +6%	4 416 -6%	4 761 +8%	3 912 -18%	3 164 -19%	2 403 -24%	3 217 +34%	3 266 +2%	4 745 +45%	4 206 -11%	3 984 -5%	4 424 +11%	3 283 -26%	2 366 -28%	1 774 -25%	1 834 +3%	1 792 -2%	3 239 +81%	4 673 +44%	4 638 -1%	4 210 -9%	3 997 -5%	3 025 -24%	2 430 -20%	2 851 +17%	2 904 +2%	2 549 -12%	4 244 +66%	4 602 +8%	4 374 -5%	4 880 +12%	3 809 -22%	4 113 +8%	5 998 +46%	6 327 +5%	6 619 +5%	6 523 -1%	5 138 -21%	7 000 +36%	7 210 +3%	7 756 +8%	7 490 -3%	4 772 -36%	3 495 -27%	2 192 -37%	2 412 +10%	3 408 +41%	3 534 +4%	4 781 +35%	5 116 +7%	7 154 +40%	8 352 +17%	8 556 +2%	8 823 +3%	8 909 +1%	10 014 +12%	9 912 -1%	8 329 -16%	7 393 -11%	5 211 -30%	4 085 -22%	4 699 +15%	2 698 -43%	5 575 +107%	5 464 -2%	10 017 +83%	13 325 +33%	12 261 -8%	13 823 +13%	9 514 -31%
EPS (Diluted)	29.23 N/A	145.44 +398%	177.95 +22%	38.43 -78%	202.05 +426%	198.3 -2%	44.62 -77%	221.8 +397%	236.1 +6%	43.97 -81%	238.05 +441%	195.6 -18%	31.51 -84%	120.15 +281%	160.85 +34%	32.53 -80%	47.27 +45%	41.9 -11%	39.69 -5%	44.08 +11%	32.73 -26%	23.74 -27%	17.75 -25%	18.47 +4%	18.05 -2%	32.62 +81%	47.07 +44%	46.74 -1%	42.42 -9%	40.28 -5%	30.48 -24%	24.49 -20%	28.74 +17%	29.27 +2%	25.69 -12%	42.78 +67%	46.4 +8%	44.09 -5%	49.2 +12%	38.4 -22%	41.47 +8%	60.65 +46%	63.91 +5%	67.07 +5%	66.09 -1%	52.05 -21%	70.92 +36%	73.04 +3%	78.56 +8%	75.85 -3%	48.33 -36%	35.42 -27%	22.32 -37%	24.59 +10%	34.69 +41%	36.05 +4%	48.76 +35%	52.16 +7%	72.95 +40%	85.15 +17%	87.19 +2%	89.87 +3%	90.78 +1%	102 +12%	100.9 -1%	84.75 -16%	75.32 -11%	53.56 -29%	41.96 -22%	48.26 +15%	27.72 -43%	57.25 +107%	56.08 -2%	102.79 +83%	136.78 +33%	125.81 -8%	141.8 +13%	97.58 -31%

Income Statement Balance Sheet Cash Flow Statement

Takasago International Corp
TSE:4914

Income Statement

Earnings Waterfall
Takasago International Corp

Income Statement
Takasago International Corp

See Also

Company

Help

Tools

Stocks

Takasago International Corp TSE:4914

Income Statement

Earnings Waterfall Takasago International Corp

Income Statement Takasago International Corp

See Also

Company

Help

Tools

Stocks

Takasago International Corp
TSE:4914

Earnings Waterfall
Takasago International Corp

Income Statement
Takasago International Corp