First Time Loading...

Milbon Co Ltd
TSE:4919

Watchlist Manager
Milbon Co Ltd Logo
Milbon Co Ltd
TSE:4919
Watchlist
Price: 3 060 JPY -0.07% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Milbon Co., Ltd. engages in the manufacture and sale of hair cosmetics. [ Read More ]

The intrinsic value of one Milbon Co Ltd stock under the Base Case scenario is 3 945.57 JPY. Compared to the current market price of 3 060 JPY, Milbon Co Ltd is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
3 945.57 JPY
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Milbon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Milbon Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Milbon Co Ltd

Provide an overview of the primary business activities
of Milbon Co Ltd.

What unique competitive advantages
does Milbon Co Ltd hold over its rivals?

What risks and challenges
does Milbon Co Ltd face in the near future?

Summarize the latest earnings call
of Milbon Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Milbon Co Ltd.

Provide P/S
for Milbon Co Ltd.

Provide P/E
for Milbon Co Ltd.

Provide P/OCF
for Milbon Co Ltd.

Provide P/FCFE
for Milbon Co Ltd.

Provide P/B
for Milbon Co Ltd.

Provide EV/S
for Milbon Co Ltd.

Provide EV/GP
for Milbon Co Ltd.

Provide EV/EBITDA
for Milbon Co Ltd.

Provide EV/EBIT
for Milbon Co Ltd.

Provide EV/OCF
for Milbon Co Ltd.

Provide EV/FCFF
for Milbon Co Ltd.

Provide EV/IC
for Milbon Co Ltd.

Show me price targets
for Milbon Co Ltd made by professional analysts.

What are the Revenue projections
for Milbon Co Ltd?

How accurate were the past Revenue estimates
for Milbon Co Ltd?

What are the Net Income projections
for Milbon Co Ltd?

How accurate were the past Net Income estimates
for Milbon Co Ltd?

What are the EPS projections
for Milbon Co Ltd?

How accurate were the past EPS estimates
for Milbon Co Ltd?

What are the EBIT projections
for Milbon Co Ltd?

How accurate were the past EBIT estimates
for Milbon Co Ltd?

Compare the revenue forecasts
for Milbon Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Milbon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Milbon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Milbon Co Ltd compared to its peers.

Compare the P/E ratios
of Milbon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Milbon Co Ltd with its peers.

Analyze the financial leverage
of Milbon Co Ltd compared to its main competitors.

Show all profitability ratios
for Milbon Co Ltd.

Provide ROE
for Milbon Co Ltd.

Provide ROA
for Milbon Co Ltd.

Provide ROIC
for Milbon Co Ltd.

Provide ROCE
for Milbon Co Ltd.

Provide Gross Margin
for Milbon Co Ltd.

Provide Operating Margin
for Milbon Co Ltd.

Provide Net Margin
for Milbon Co Ltd.

Provide FCF Margin
for Milbon Co Ltd.

Show all solvency ratios
for Milbon Co Ltd.

Provide D/E Ratio
for Milbon Co Ltd.

Provide D/A Ratio
for Milbon Co Ltd.

Provide Interest Coverage Ratio
for Milbon Co Ltd.

Provide Altman Z-Score Ratio
for Milbon Co Ltd.

Provide Quick Ratio
for Milbon Co Ltd.

Provide Current Ratio
for Milbon Co Ltd.

Provide Cash Ratio
for Milbon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Milbon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Milbon Co Ltd?

What is the current Free Cash Flow
of Milbon Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Milbon Co Ltd.

Financials

Balance Sheet Decomposition
Milbon Co Ltd

Current Assets 26.2B
Cash & Short-Term Investments 11.3B
Receivables 5.3B
Other Current Assets 9.5B
Non-Current Assets 26.9B
Long-Term Investments 1.3B
PP&E 21B
Intangibles 1.9B
Other Non-Current Assets 2.6B
Current Liabilities 6.6B
Accounts Payable 931.2m
Accrued Liabilities 581.5m
Other Current Liabilities 5.1B
Non-Current Liabilities 891.6m
Other Non-Current Liabilities 891.6m
Efficiency

Earnings Waterfall
Milbon Co Ltd

Revenue
47.8B JPY
Cost of Revenue
-18.2B JPY
Gross Profit
29.5B JPY
Operating Expenses
-24B JPY
Operating Income
5.5B JPY
Other Expenses
-1.5B JPY
Net Income
4B JPY

Free Cash Flow Analysis
Milbon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Milbon Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Milbon Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Milbon Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Milbon Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Milbon Co Ltd

Wall Street analysts forecast Milbon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Milbon Co Ltd is 4 518.6 JPY with a low forecast of 4 029.9 JPY and a high forecast of 5 460 JPY.

Lowest
Price Target
4 029.9 JPY
32% Upside
Average
Price Target
4 518.6 JPY
48% Upside
Highest
Price Target
5 460 JPY
78% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Milbon Co Ltd

1M 1M
-4%
6M 6M
-23%
1Y 1Y
-46%
3Y 3Y
-47%
5Y 5Y
-44%
10Y 10Y
+109%
Annual Price Range
3 060
52w Low
2 946
52w High
5 810
Price Metrics
Average Annual Return 1.2%
Standard Deviation of Annual Returns 9.1%
Max Drawdown -58%
Shares Statistics
Market Capitalization 99.6B JPY
Shares Outstanding 32 540 093
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Milbon Co Ltd Logo
Milbon Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

99.6B JPY

Dividend Yield

2.87%

Description

Milbon Co., Ltd. engages in the manufacture and sale of hair cosmetics. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,038 full-time employees. The firm is involved in the provision of permanent wave lotions, including thioglycolic acid permanent wave lotion, cysteine permanent wave lotion and anti-frizz straightening lotion; hair care products, including shampoos, hair conditioners, hair treatment, hair tonics, hair creams, liquid and foamy hairdressing products, setting lotions and hair sprays; hair colorants, encompassing oxidation hair dyes, hair dyeing products and hair bleaches, as well as other products, including hair rods, rollers, flat irons and schedule books, among others.

Contact

TOKYO-TO
Chuo-Ku
Kyobashi Edogrand, 2-2-1, Kyobashi
+81335173915.0
http://www.milbon.co.jp/

IPO

1996-06-07

Employees

1 038

Officers

President, CEO & Director
Mr. Hidenori Sakashita
MED of Admin., Internal Audit, Corporate Comm., QA, Finance & Sustainability Promotion and Director
Mr. Masahiro Murai
GM, Head of Development Headquarters & Director
Mr. Yasushi Takeda
GM of Production Headquarters & Director
Mr. Kazunobu Konoike
GM of FP Headquarters, International FP Headquarters & Educational Enterprise and Director
Mr. Junji Morimoto

See Also

Discover More
What is the Intrinsic Value of one Milbon Co Ltd stock?

The intrinsic value of one Milbon Co Ltd stock under the Base Case scenario is 3 945.57 JPY.

Is Milbon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 060 JPY, Milbon Co Ltd is Undervalued by 22%.