Cota Co Ltd
TSE:4923
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cota Co Ltd
TSE:4923
|
JP |
|
Bhageria Industries Ltd
NSE:BHAGERIA
|
IN |
|
F
|
Future Innovation Group Inc
TSE:4392
|
JP |
|
N
|
Naqi Water Co
SAU:2282
|
SA |
|
X
|
Xiao-I Corp
NASDAQ:AIXI
|
CN |
|
Beijing ABT Networks Co Ltd
SSE:688168
|
CN |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
S
|
Sical Logistics Ltd
NSE:SICALLOG
|
IN |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Y
|
Yung Chi Paint & Varnish Mfg Co Ltd
TWSE:1726
|
TW |
|
China New Town Development Co Ltd
HKEX:1278
|
HK |
|
A
|
Achyut Healthcare Ltd
BSE:543499
|
IN |
|
Shanghai CDXJ Digital Technology Co Ltd
SSE:603887
|
CN |
|
C
|
CCID Consulting Co Ltd
HKEX:2176
|
CN |
|
Look Holdings Inc
TSE:8029
|
JP |
|
S
|
Sern Kou Resources Bhd
KLSE:SERNKOU
|
MY |
Income Statement
Earnings Waterfall
Cota Co Ltd
Income Statement
Cota Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 276
N/A
|
2 358
+4%
|
2 472
+5%
|
2 549
+3%
|
2 572
+1%
|
2 663
+4%
|
2 682
+1%
|
2 809
+5%
|
2 977
+6%
|
3 141
+6%
|
3 197
+2%
|
3 359
+5%
|
3 384
+1%
|
3 467
+2%
|
3 600
+4%
|
3 660
+2%
|
3 775
+3%
|
3 848
+2%
|
5 075
+32%
|
5 092
+0%
|
5 122
+1%
|
5 145
+0%
|
5 315
+3%
|
5 384
+1%
|
5 390
+0%
|
5 615
+4%
|
5 545
-1%
|
5 563
+0%
|
5 670
+2%
|
5 735
+1%
|
5 878
+2%
|
6 028
+3%
|
6 048
+0%
|
6 092
+1%
|
6 186
+2%
|
6 146
-1%
|
6 242
+2%
|
6 519
+4%
|
6 528
+0%
|
6 444
-1%
|
6 435
0%
|
6 518
+1%
|
6 552
+1%
|
6 624
+1%
|
6 656
+0%
|
6 785
+2%
|
6 732
-1%
|
6 784
+1%
|
6 845
+1%
|
6 999
+2%
|
6 992
0%
|
7 191
+3%
|
7 463
+4%
|
7 506
+1%
|
7 461
-1%
|
7 229
-3%
|
7 158
-1%
|
7 303
+2%
|
7 325
+0%
|
8 146
+11%
|
8 122
0%
|
8 548
+5%
|
8 691
+2%
|
8 297
-5%
|
8 405
+1%
|
8 745
+4%
|
8 805
+1%
|
8 915
+1%
|
8 848
-1%
|
9 037
+2%
|
9 137
+1%
|
8 936
-2%
|
9 304
+4%
|
9 264
0%
|
9 377
+1%
|
9 482
+1%
|
9 324
-2%
|
9 567
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(613)
|
(640)
|
(669)
|
(684)
|
(674)
|
(683)
|
(679)
|
(720)
|
(776)
|
(837)
|
(852)
|
(901)
|
(906)
|
(945)
|
(991)
|
(999)
|
(1 025)
|
(1 014)
|
(1 357)
|
(1 349)
|
(1 332)
|
(1 328)
|
(1 406)
|
(1 448)
|
(1 498)
|
(1 632)
|
(1 642)
|
(1 636)
|
(1 676)
|
(1 680)
|
(1 698)
|
(1 758)
|
(1 734)
|
(1 745)
|
(1 753)
|
(1 728)
|
(1 760)
|
(1 835)
|
(1 857)
|
(1 824)
|
(1 800)
|
(1 778)
|
(1 764)
|
(1 775)
|
(1 796)
|
(1 826)
|
(1 796)
|
(1 808)
|
(1 804)
|
(1 821)
|
(1 807)
|
(1 835)
|
(1 894)
|
(1 884)
|
(1 852)
|
(1 837)
|
(1 877)
|
(2 039)
|
(2 096)
|
(2 348)
|
(2 310)
|
(2 411)
|
(2 484)
|
(2 326)
|
(2 367)
|
(2 506)
|
(2 525)
|
(2 575)
|
(2 571)
|
(2 696)
|
(2 761)
|
(2 713)
|
(2 862)
|
(2 819)
|
(2 855)
|
(2 891)
|
(2 827)
|
(2 935)
|
|
| Gross Profit |
1 663
N/A
|
1 718
+3%
|
1 803
+5%
|
1 865
+3%
|
1 898
+2%
|
1 980
+4%
|
2 002
+1%
|
2 089
+4%
|
2 201
+5%
|
2 304
+5%
|
2 346
+2%
|
2 459
+5%
|
2 478
+1%
|
2 522
+2%
|
2 609
+3%
|
2 660
+2%
|
2 750
+3%
|
2 834
+3%
|
3 718
+31%
|
3 743
+1%
|
3 790
+1%
|
3 817
+1%
|
3 909
+2%
|
3 936
+1%
|
3 892
-1%
|
3 983
+2%
|
3 903
-2%
|
3 927
+1%
|
3 994
+2%
|
4 056
+2%
|
4 179
+3%
|
4 270
+2%
|
4 314
+1%
|
4 348
+1%
|
4 433
+2%
|
4 418
0%
|
4 482
+1%
|
4 683
+4%
|
4 671
0%
|
4 620
-1%
|
4 635
+0%
|
4 740
+2%
|
4 788
+1%
|
4 849
+1%
|
4 859
+0%
|
4 958
+2%
|
4 936
0%
|
4 977
+1%
|
5 041
+1%
|
5 178
+3%
|
5 186
+0%
|
5 356
+3%
|
5 569
+4%
|
5 622
+1%
|
5 609
0%
|
5 392
-4%
|
5 280
-2%
|
5 264
0%
|
5 229
-1%
|
5 798
+11%
|
5 811
+0%
|
6 137
+6%
|
6 207
+1%
|
5 971
-4%
|
6 038
+1%
|
6 239
+3%
|
6 280
+1%
|
6 339
+1%
|
6 277
-1%
|
6 340
+1%
|
6 376
+1%
|
6 224
-2%
|
6 442
+4%
|
6 445
+0%
|
6 522
+1%
|
6 590
+1%
|
6 497
-1%
|
6 632
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 288)
|
(1 302)
|
(1 335)
|
(1 357)
|
(1 363)
|
(1 387)
|
(1 417)
|
(1 491)
|
(1 569)
|
(1 670)
|
(1 731)
|
(1 790)
|
(1 799)
|
(1 834)
|
(1 884)
|
(2 003)
|
(2 026)
|
(2 035)
|
(2 779)
|
(2 718)
|
(2 739)
|
(2 810)
|
(2 907)
|
(2 946)
|
(2 985)
|
(3 050)
|
(3 033)
|
(3 090)
|
(3 008)
|
(3 214)
|
(3 265)
|
(3 371)
|
(3 394)
|
(3 409)
|
(3 451)
|
(3 394)
|
(3 464)
|
(3 525)
|
(3 542)
|
(3 540)
|
(3 499)
|
(3 525)
|
(3 559)
|
(3 568)
|
(3 575)
|
(3 645)
|
(3 621)
|
(3 658)
|
(3 713)
|
(3 735)
|
(3 788)
|
(3 914)
|
(4 030)
|
(4 105)
|
(4 139)
|
(4 048)
|
(3 920)
|
(3 649)
|
(3 608)
|
(3 720)
|
(3 772)
|
(3 916)
|
(4 056)
|
(4 166)
|
(4 284)
|
(4 311)
|
(4 259)
|
(4 314)
|
(4 345)
|
(4 424)
|
(4 454)
|
(4 491)
|
(4 582)
|
(4 636)
|
(4 690)
|
(4 719)
|
(4 710)
|
(4 711)
|
|
| Selling, General & Administrative |
(1 288)
|
(1 302)
|
(1 335)
|
(1 357)
|
(1 363)
|
(1 387)
|
(1 417)
|
(1 491)
|
(1 569)
|
(1 642)
|
(1 673)
|
(1 701)
|
(1 714)
|
(1 757)
|
(1 815)
|
(1 938)
|
(1 964)
|
(1 977)
|
(2 701)
|
(2 659)
|
(2 699)
|
(2 790)
|
(2 838)
|
(2 946)
|
(2 985)
|
(3 050)
|
(2 773)
|
(3 090)
|
(3 157)
|
(3 214)
|
(3 001)
|
(3 371)
|
(3 393)
|
(3 409)
|
(3 171)
|
(3 394)
|
(3 464)
|
(3 525)
|
(3 264)
|
(3 540)
|
(3 499)
|
(3 525)
|
(3 257)
|
(3 568)
|
(3 575)
|
(3 645)
|
(3 271)
|
(3 658)
|
(3 713)
|
(3 735)
|
(3 391)
|
(3 914)
|
(4 030)
|
(4 105)
|
(3 724)
|
(4 048)
|
(3 920)
|
(3 649)
|
(3 170)
|
(3 720)
|
(3 772)
|
(3 916)
|
(3 563)
|
(4 166)
|
(4 284)
|
(4 311)
|
(3 678)
|
(4 314)
|
(4 345)
|
(4 424)
|
(3 858)
|
(4 491)
|
(4 582)
|
(4 636)
|
(4 092)
|
(4 719)
|
(4 710)
|
(4 711)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(367)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(395)
|
0
|
0
|
0
|
(401)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(58)
|
(89)
|
(84)
|
(77)
|
(69)
|
(65)
|
(61)
|
(58)
|
(78)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(39)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
375
N/A
|
416
+11%
|
468
+12%
|
508
+9%
|
535
+5%
|
593
+11%
|
585
-1%
|
597
+2%
|
632
+6%
|
634
+0%
|
615
-3%
|
669
+9%
|
679
+2%
|
688
+1%
|
725
+5%
|
657
-9%
|
724
+10%
|
799
+10%
|
940
+18%
|
1 025
+9%
|
1 052
+3%
|
1 007
-4%
|
1 002
-1%
|
990
-1%
|
907
-8%
|
934
+3%
|
870
-7%
|
837
-4%
|
986
+18%
|
842
-15%
|
915
+9%
|
900
-2%
|
921
+2%
|
939
+2%
|
982
+5%
|
1 024
+4%
|
1 018
-1%
|
1 159
+14%
|
1 129
-3%
|
1 080
-4%
|
1 135
+5%
|
1 216
+7%
|
1 230
+1%
|
1 281
+4%
|
1 284
+0%
|
1 314
+2%
|
1 315
+0%
|
1 319
+0%
|
1 328
+1%
|
1 443
+9%
|
1 398
-3%
|
1 443
+3%
|
1 539
+7%
|
1 517
-1%
|
1 470
-3%
|
1 344
-9%
|
1 360
+1%
|
1 615
+19%
|
1 621
+0%
|
2 078
+28%
|
2 039
-2%
|
2 221
+9%
|
2 151
-3%
|
1 805
-16%
|
1 754
-3%
|
1 927
+10%
|
2 021
+5%
|
2 025
+0%
|
1 931
-5%
|
1 916
-1%
|
1 922
+0%
|
1 733
-10%
|
1 860
+7%
|
1 810
-3%
|
1 832
+1%
|
1 872
+2%
|
1 787
-5%
|
1 921
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
10
|
6
|
5
|
8
|
14
|
16
|
9
|
12
|
8
|
4
|
4
|
10
|
10
|
13
|
13
|
26
|
28
|
28
|
27
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
6
|
8
|
10
|
43
|
47
|
|
| Non-Reccuring Items |
20
|
28
|
19
|
(20)
|
(29)
|
(29)
|
(1)
|
(30)
|
(30)
|
(30)
|
(57)
|
(129)
|
(119)
|
(140)
|
(83)
|
(234)
|
(156)
|
(153)
|
(154)
|
(11)
|
(17)
|
(8)
|
(6)
|
(8)
|
(2)
|
150
|
150
|
149
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(159)
|
(158)
|
(128)
|
(128)
|
30
|
28
|
(3)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(10)
|
(18)
|
(28)
|
(26)
|
(26)
|
(21)
|
(14)
|
(16)
|
(17)
|
(15)
|
(14)
|
0
|
(11)
|
(16)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
7
|
2
|
11
|
14
|
11
|
13
|
15
|
15
|
14
|
8
|
4
|
5
|
4
|
1
|
(11)
|
(11)
|
(10)
|
6
|
6
|
2
|
2
|
(2)
|
1
|
6
|
8
|
10
|
10
|
9
|
7
|
3
|
(10)
|
(8)
|
(8)
|
(29)
|
(26)
|
(18)
|
(15)
|
10
|
(3)
|
3
|
11
|
21
|
(3)
|
(3)
|
(4)
|
(3)
|
19
|
(3)
|
(3)
|
(3)
|
(2)
|
22
|
22
|
21
|
18
|
18
|
18
|
20
|
34
|
39
|
40
|
36
|
23
|
18
|
18
|
94
|
93
|
93
|
94
|
25
|
31
|
6
|
7
|
2
|
(2)
|
24
|
23
|
23
|
|
| Pre-Tax Income |
401
N/A
|
446
+11%
|
498
+12%
|
501
+1%
|
519
+3%
|
577
+11%
|
599
+4%
|
583
-3%
|
616
+6%
|
615
0%
|
568
-8%
|
554
-2%
|
570
+3%
|
553
-3%
|
639
+16%
|
426
-33%
|
574
+35%
|
662
+15%
|
804
+21%
|
1 024
+27%
|
1 040
+2%
|
1 001
-4%
|
988
-1%
|
988
+0%
|
907
-8%
|
1 079
+19%
|
1 031
-4%
|
996
-3%
|
999
+0%
|
857
-14%
|
895
+4%
|
880
-2%
|
901
+2%
|
900
0%
|
960
+7%
|
1 000
+4%
|
992
-1%
|
1 151
+16%
|
1 130
-2%
|
1 088
-4%
|
1 152
+6%
|
1 243
+8%
|
1 233
-1%
|
1 283
+4%
|
1 285
+0%
|
1 315
+2%
|
1 339
+2%
|
1 320
-1%
|
1 330
+1%
|
1 444
+9%
|
1 400
-3%
|
1 468
+5%
|
1 564
+7%
|
1 542
-1%
|
1 492
-3%
|
1 366
-8%
|
1 383
+1%
|
1 639
+19%
|
1 657
+1%
|
2 119
+28%
|
2 081
-2%
|
2 259
+9%
|
2 020
-11%
|
1 670
-17%
|
1 650
-1%
|
1 899
+15%
|
2 149
+13%
|
2 151
+0%
|
2 026
-6%
|
1 942
-4%
|
1 953
+1%
|
1 746
-11%
|
1 868
+7%
|
1 814
-3%
|
1 834
+1%
|
1 900
+4%
|
1 853
-2%
|
1 991
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(174)
|
(192)
|
(212)
|
(213)
|
(221)
|
(234)
|
(243)
|
(237)
|
(265)
|
(265)
|
(241)
|
(237)
|
(243)
|
(234)
|
(265)
|
(181)
|
(241)
|
(270)
|
(336)
|
(424)
|
(430)
|
(436)
|
(439)
|
(440)
|
(403)
|
(433)
|
(402)
|
(389)
|
(389)
|
(335)
|
(361)
|
(354)
|
(357)
|
(338)
|
(334)
|
(345)
|
(335)
|
(376)
|
(364)
|
(352)
|
(370)
|
(367)
|
(365)
|
(378)
|
(373)
|
(391)
|
(368)
|
(366)
|
(366)
|
(386)
|
(435)
|
(454)
|
(492)
|
(501)
|
(456)
|
(417)
|
(426)
|
(505)
|
(488)
|
(621)
|
(610)
|
(665)
|
(626)
|
(529)
|
(527)
|
(532)
|
(588)
|
(593)
|
(544)
|
(582)
|
(604)
|
(539)
|
(584)
|
(575)
|
(530)
|
(548)
|
(537)
|
(584)
|
|
| Income from Continuing Operations |
228
|
254
|
286
|
288
|
298
|
344
|
356
|
346
|
351
|
350
|
327
|
318
|
328
|
319
|
373
|
245
|
334
|
392
|
468
|
601
|
611
|
565
|
549
|
549
|
504
|
646
|
629
|
608
|
610
|
522
|
534
|
526
|
544
|
562
|
626
|
655
|
657
|
775
|
767
|
736
|
782
|
876
|
868
|
906
|
912
|
924
|
971
|
954
|
964
|
1 057
|
965
|
1 013
|
1 072
|
1 041
|
1 036
|
949
|
957
|
1 134
|
1 169
|
1 498
|
1 471
|
1 595
|
1 394
|
1 141
|
1 123
|
1 366
|
1 561
|
1 558
|
1 481
|
1 360
|
1 349
|
1 206
|
1 285
|
1 239
|
1 305
|
1 352
|
1 316
|
1 408
|
|
| Net Income (Common) |
228
N/A
|
254
+12%
|
286
+12%
|
288
+1%
|
298
+4%
|
344
+15%
|
356
+4%
|
346
-3%
|
351
+2%
|
350
0%
|
327
-7%
|
318
-3%
|
328
+3%
|
319
-3%
|
373
+17%
|
245
-34%
|
334
+36%
|
392
+17%
|
468
+19%
|
601
+28%
|
611
+2%
|
565
-7%
|
549
-3%
|
549
N/A
|
504
-8%
|
646
+28%
|
629
-3%
|
608
-3%
|
610
+0%
|
522
-14%
|
534
+2%
|
526
-1%
|
544
+3%
|
562
+3%
|
626
+11%
|
655
+5%
|
657
+0%
|
775
+18%
|
767
-1%
|
736
-4%
|
782
+6%
|
876
+12%
|
868
-1%
|
906
+4%
|
912
+1%
|
924
+1%
|
971
+5%
|
954
-2%
|
964
+1%
|
1 057
+10%
|
965
-9%
|
1 013
+5%
|
1 072
+6%
|
1 041
-3%
|
1 036
-1%
|
949
-8%
|
957
+1%
|
1 134
+19%
|
1 169
+3%
|
1 498
+28%
|
1 471
-2%
|
1 595
+8%
|
1 394
-13%
|
1 141
-18%
|
1 123
-2%
|
1 366
+22%
|
1 561
+14%
|
1 558
0%
|
1 481
-5%
|
1 360
-8%
|
1 349
-1%
|
1 206
-11%
|
1 285
+7%
|
1 239
-4%
|
1 305
+5%
|
1 352
+4%
|
1 316
-3%
|
1 408
+7%
|
|
| EPS (Diluted) |
7.4
N/A
|
11.09
+50%
|
14
+26%
|
8.32
-41%
|
14.41
+73%
|
16.84
+17%
|
10.29
-39%
|
16.71
+62%
|
17.21
+3%
|
10.12
-41%
|
15.78
+56%
|
15.56
-1%
|
9.47
-39%
|
15.42
+63%
|
18.3
+19%
|
7.09
-61%
|
9.65
+36%
|
11.33
+17%
|
13.52
+19%
|
17.37
+28%
|
17.67
+2%
|
16.34
-8%
|
15.87
-3%
|
15.87
N/A
|
14.57
-8%
|
18.69
+28%
|
18.2
-3%
|
17.57
-3%
|
17.63
+0%
|
15.11
-14%
|
14.04
-7%
|
15.22
+8%
|
15.74
+3%
|
16.25
+3%
|
18.39
+13%
|
20.17
+10%
|
20.24
+0%
|
23.86
+18%
|
23.6
-1%
|
22.66
-4%
|
24.09
+6%
|
26.97
+12%
|
26.75
-1%
|
28.57
+7%
|
29.11
+2%
|
29.49
+1%
|
30.91
+5%
|
30.45
-1%
|
31.8
+4%
|
34.9
+10%
|
31.59
-9%
|
33.45
+6%
|
35.39
+6%
|
34.37
-3%
|
34.19
-1%
|
31.35
-8%
|
31.59
+1%
|
37.46
+19%
|
38.45
+3%
|
50.8
+32%
|
49.64
-2%
|
53.47
+8%
|
46.83
-12%
|
37.9
-19%
|
37.32
-2%
|
45.41
+22%
|
52.06
+15%
|
52.53
+1%
|
49.96
-5%
|
45.85
-8%
|
45.5
-1%
|
40.69
-11%
|
44.08
+8%
|
42.52
-4%
|
44.57
+5%
|
46.4
+4%
|
45.16
-3%
|
48.3
+7%
|
|