Haba Laboratories Inc
TSE:4925
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Haba Laboratories Inc
TSE:4925
|
JP |
Balance Sheet
Balance Sheet Decomposition
Haba Laboratories Inc
Haba Laboratories Inc
Balance Sheet
Haba Laboratories Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 551
|
2 021
|
2 546
|
2 774
|
3 174
|
3 392
|
2 475
|
3 459
|
3 655
|
3 178
|
3 610
|
3 370
|
3 567
|
3 757
|
3 830
|
3 725
|
5 045
|
5 922
|
5 228
|
5 664
|
5 651
|
4 818
|
3 959
|
4 744
|
|
| Cash Equivalents |
1 551
|
2 021
|
2 546
|
2 774
|
3 174
|
3 392
|
2 475
|
3 459
|
3 655
|
3 178
|
3 610
|
3 370
|
3 567
|
3 757
|
3 830
|
3 725
|
5 045
|
5 922
|
5 228
|
5 664
|
5 651
|
4 818
|
3 959
|
4 744
|
|
| Total Receivables |
691
|
802
|
929
|
922
|
873
|
983
|
1 028
|
1 034
|
1 027
|
1 046
|
1 562
|
1 643
|
1 952
|
1 724
|
1 952
|
1 618
|
1 893
|
1 970
|
1 423
|
1 200
|
1 126
|
975
|
1 258
|
1 196
|
|
| Accounts Receivables |
691
|
802
|
929
|
922
|
873
|
983
|
1 028
|
1 034
|
1 027
|
1 046
|
1 562
|
1 643
|
1 952
|
1 724
|
1 952
|
1 618
|
1 893
|
1 970
|
1 423
|
1 200
|
1 126
|
975
|
1 258
|
1 196
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
554
|
737
|
750
|
876
|
1 125
|
1 101
|
1 191
|
1 349
|
1 505
|
1 712
|
1 909
|
1 903
|
1 560
|
1 869
|
1 890
|
2 411
|
2 290
|
2 899
|
4 258
|
4 034
|
3 151
|
3 368
|
3 713
|
2 921
|
|
| Other Current Assets |
297
|
144
|
258
|
246
|
351
|
301
|
326
|
311
|
330
|
500
|
683
|
301
|
338
|
567
|
271
|
379
|
145
|
129
|
239
|
415
|
143
|
182
|
146
|
175
|
|
| Total Current Assets |
3 093
|
3 705
|
4 483
|
4 818
|
5 522
|
5 777
|
5 020
|
6 152
|
6 516
|
6 435
|
7 764
|
7 217
|
7 417
|
7 917
|
7 943
|
8 133
|
9 373
|
10 920
|
11 148
|
11 314
|
10 072
|
9 344
|
9 077
|
9 035
|
|
| PP&E Net |
1 104
|
1 216
|
2 192
|
2 350
|
2 534
|
3 808
|
4 689
|
4 476
|
4 957
|
5 070
|
5 487
|
4 930
|
5 366
|
4 365
|
4 272
|
4 440
|
4 690
|
4 457
|
4 711
|
5 003
|
4 655
|
4 452
|
2 956
|
2 970
|
|
| PP&E Gross |
1 104
|
1 216
|
2 192
|
2 350
|
2 534
|
3 808
|
4 689
|
4 476
|
4 957
|
5 070
|
5 487
|
4 930
|
5 366
|
4 365
|
4 272
|
4 440
|
4 690
|
4 457
|
4 711
|
5 003
|
4 655
|
4 452
|
2 956
|
2 970
|
|
| Accumulated Depreciation |
694
|
786
|
909
|
943
|
1 106
|
1 267
|
1 740
|
2 115
|
2 379
|
2 690
|
3 113
|
2 769
|
2 976
|
3 130
|
3 313
|
3 690
|
4 050
|
4 260
|
4 570
|
4 895
|
5 151
|
5 426
|
5 497
|
5 473
|
|
| Intangible Assets |
220
|
256
|
282
|
260
|
188
|
188
|
143
|
112
|
78
|
74
|
131
|
284
|
257
|
235
|
309
|
678
|
774
|
697
|
758
|
522
|
346
|
316
|
0
|
93
|
|
| Goodwill |
145
|
93
|
64
|
18
|
13
|
8
|
58
|
49
|
284
|
510
|
948
|
684
|
421
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
31
|
27
|
38
|
91
|
95
|
114
|
67
|
55
|
39
|
30
|
9
|
7
|
7
|
11
|
5
|
7
|
7
|
5
|
4
|
5
|
6
|
7
|
12
|
0
|
|
| Other Long-Term Assets |
671
|
522
|
515
|
522
|
502
|
459
|
506
|
582
|
480
|
521
|
390
|
524
|
489
|
431
|
236
|
255
|
396
|
416
|
470
|
597
|
606
|
536
|
387
|
245
|
|
| Other Assets |
145
|
93
|
64
|
18
|
13
|
8
|
58
|
49
|
284
|
510
|
948
|
684
|
421
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 264
N/A
|
5 819
+11%
|
7 574
+30%
|
8 059
+6%
|
8 854
+10%
|
10 355
+17%
|
10 483
+1%
|
11 425
+9%
|
12 354
+8%
|
12 640
+2%
|
14 729
+17%
|
13 647
-7%
|
13 956
+2%
|
13 162
-6%
|
12 788
-3%
|
13 512
+6%
|
15 241
+13%
|
16 494
+8%
|
17 091
+4%
|
17 441
+2%
|
15 685
-10%
|
14 655
-7%
|
12 431
-15%
|
12 344
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
211
|
371
|
332
|
290
|
475
|
475
|
317
|
285
|
323
|
366
|
823
|
870
|
537
|
624
|
401
|
348
|
348
|
494
|
474
|
310
|
336
|
476
|
303
|
237
|
|
| Accrued Liabilities |
119
|
112
|
132
|
125
|
108
|
132
|
123
|
158
|
167
|
138
|
63
|
59
|
86
|
73
|
130
|
17
|
119
|
78
|
11
|
84
|
92
|
27
|
30
|
196
|
|
| Short-Term Debt |
2 239
|
2 258
|
2 180
|
2 153
|
2 546
|
1 535
|
1 563
|
2 263
|
2 633
|
2 240
|
3 020
|
2 030
|
1 950
|
1 850
|
1 050
|
700
|
700
|
600
|
500
|
1 100
|
300
|
200
|
600
|
500
|
|
| Current Portion of Long-Term Debt |
253
|
153
|
201
|
294
|
284
|
588
|
696
|
515
|
558
|
818
|
860
|
845
|
755
|
918
|
799
|
798
|
737
|
649
|
763
|
906
|
785
|
801
|
755
|
589
|
|
| Other Current Liabilities |
616
|
636
|
1 065
|
732
|
945
|
1 208
|
956
|
1 105
|
817
|
1 177
|
1 162
|
1 573
|
1 874
|
1 276
|
1 515
|
1 716
|
2 222
|
1 855
|
1 650
|
1 053
|
1 018
|
1 295
|
1 126
|
1 137
|
|
| Total Current Liabilities |
3 437
|
3 529
|
3 910
|
3 595
|
4 358
|
3 939
|
3 654
|
4 327
|
4 498
|
4 739
|
5 927
|
5 377
|
5 202
|
4 741
|
3 894
|
3 578
|
4 126
|
3 676
|
3 398
|
3 453
|
2 532
|
2 798
|
2 814
|
2 659
|
|
| Long-Term Debt |
396
|
376
|
660
|
888
|
674
|
1 993
|
1 678
|
1 574
|
2 281
|
2 415
|
2 653
|
2 358
|
2 223
|
1 921
|
1 451
|
1 343
|
1 094
|
829
|
1 680
|
1 914
|
1 473
|
1 032
|
1 000
|
728
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
3
|
|
| Minority Interest |
0
|
9
|
18
|
26
|
0
|
22
|
77
|
127
|
30
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
257
|
280
|
227
|
228
|
176
|
200
|
251
|
253
|
224
|
200
|
423
|
254
|
33
|
34
|
34
|
32
|
37
|
37
|
41
|
36
|
43
|
51
|
59
|
28
|
|
| Total Liabilities |
4 090
N/A
|
4 194
+3%
|
4 815
+15%
|
4 736
-2%
|
5 208
+10%
|
6 154
+18%
|
5 659
-8%
|
6 280
+11%
|
7 034
+12%
|
7 378
+5%
|
9 004
+22%
|
7 989
-11%
|
7 458
-7%
|
6 695
-10%
|
5 420
-19%
|
5 009
-8%
|
5 257
+5%
|
4 542
-14%
|
5 119
+13%
|
5 402
+6%
|
4 048
-25%
|
3 882
-4%
|
3 924
+1%
|
3 417
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
218
|
278
|
500
|
500
|
500
|
500
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
|
| Retained Earnings |
784
|
1 112
|
1 643
|
2 206
|
2 520
|
3 071
|
3 312
|
3 627
|
3 815
|
3 758
|
4 217
|
4 149
|
4 986
|
4 952
|
5 856
|
6 991
|
8 471
|
10 441
|
11 597
|
11 663
|
11 258
|
10 399
|
8 129
|
8 554
|
|
| Additional Paid In Capital |
173
|
235
|
613
|
613
|
613
|
617
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
813
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
4
|
4
|
11
|
8
|
0
|
2
|
2
|
4
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
5
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1 136
|
1 136
|
1 136
|
1 136
|
1 136
|
1 136
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
5
|
3
|
12
|
0
|
0
|
0
|
1
|
4
|
5
|
4
|
4
|
4
|
3
|
2
|
3
|
5
|
0
|
0
|
0
|
|
| Total Equity |
1 175
N/A
|
1 624
+38%
|
2 759
+70%
|
3 323
+20%
|
3 646
+10%
|
4 201
+15%
|
4 824
+15%
|
5 145
+7%
|
5 321
+3%
|
5 262
-1%
|
5 725
+9%
|
5 658
-1%
|
6 499
+15%
|
6 467
0%
|
7 369
+14%
|
8 504
+15%
|
9 984
+17%
|
11 952
+20%
|
11 973
+0%
|
12 039
+1%
|
11 638
-3%
|
10 774
-7%
|
8 507
-21%
|
8 927
+5%
|
|
| Total Liabilities & Equity |
5 264
N/A
|
5 819
+11%
|
7 574
+30%
|
8 059
+6%
|
8 854
+10%
|
10 355
+17%
|
10 483
+1%
|
11 425
+9%
|
12 355
+8%
|
12 640
+2%
|
14 729
+17%
|
13 647
-7%
|
13 956
+2%
|
13 162
-6%
|
12 788
-3%
|
13 512
+6%
|
15 241
+13%
|
16 494
+8%
|
17 091
+4%
|
17 441
+2%
|
15 685
-10%
|
14 655
-7%
|
12 431
-15%
|
12 344
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|