Waqoo Inc
TSE:4937

Watchlist Manager
Waqoo Inc Logo
Waqoo Inc
TSE:4937
Watchlist
Price: 1 410 JPY 3.91% Market Closed
Market Cap: 5.1B JPY

Intrinsic Value

The intrinsic value of one Waqoo Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 410 JPY, Waqoo Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Waqoo Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Waqoo Inc

Intrinsic Value History
Dive into the past to invest in the future

Waqoo Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Waqoo Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Waqoo Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Waqoo Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Waqoo Inc.

Explain Valuation
Compare Waqoo Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Waqoo Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waqoo Inc

Current Assets 1.8B
Cash & Short-Term Investments 1.3B
Receivables 310.7m
Other Current Assets 168.9m
Non-Current Assets 1.4B
PP&E 375.9m
Intangibles 1B
Other Non-Current Assets 29.6m
Current Liabilities 691.7m
Accounts Payable 4.2m
Accrued Liabilities 10.2m
Short-Term Debt 190m
Other Current Liabilities 487.3m
Non-Current Liabilities 415.8m
Long-Term Debt 341.1m
Other Non-Current Liabilities 74.6m
Efficiency

Free Cash Flow Analysis
Waqoo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waqoo Inc

Revenue
2B JPY
Cost of Revenue
-401.8m JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.4B JPY
Operating Income
150.9m JPY
Other Expenses
-106.9m JPY
Net Income
44.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Waqoo Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Waqoo Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Waqoo Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Waqoo Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Waqoo Inc

There are no price targets for Waqoo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Waqoo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Waqoo Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Waqoo Inc stock?

The intrinsic value of one Waqoo Inc stock under the Base Case scenario is hidden JPY.

Is Waqoo Inc stock undervalued or overvalued?

Compared to the current market price of 1 410 JPY, Waqoo Inc is hidden .

Back to Top