Chemipro Kasei Kaisha Ltd
TSE:4960
Balance Sheet
Balance Sheet Decomposition
Chemipro Kasei Kaisha Ltd
Current Assets | 8.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 2.7B |
Other Current Assets | 3.8B |
Non-Current Assets | 5.3B |
Long-Term Investments | 264.8m |
PP&E | 4.9B |
Intangibles | 9.3m |
Other Non-Current Assets | 129.8m |
Current Liabilities | 6.2B |
Accounts Payable | 1.1B |
Accrued Liabilities | 244.2m |
Short-Term Debt | 2.9B |
Other Current Liabilities | 2B |
Non-Current Liabilities | 2.8B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 650.6m |
Balance Sheet
Chemipro Kasei Kaisha Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 719
|
3 373
|
3 338
|
1 475
|
1 124
|
1 890
|
2 137
|
1 911
|
957
|
1 883
|
|
Cash Equivalents |
2 719
|
3 373
|
3 338
|
1 475
|
1 124
|
1 890
|
2 137
|
1 911
|
957
|
1 883
|
|
Total Receivables |
2 550
|
2 245
|
1 992
|
2 224
|
2 432
|
2 759
|
2 465
|
2 433
|
2 731
|
2 735
|
|
Accounts Receivables |
2 462
|
2 154
|
1 871
|
2 074
|
2 192
|
2 567
|
2 305
|
2 167
|
2 240
|
2 377
|
|
Other Receivables |
88
|
90
|
121
|
151
|
240
|
191
|
160
|
266
|
492
|
358
|
|
Inventory |
3 004
|
2 844
|
3 378
|
4 606
|
4 498
|
3 478
|
3 158
|
3 344
|
4 457
|
3 516
|
|
Other Current Assets |
85
|
180
|
169
|
175
|
94
|
79
|
113
|
234
|
274
|
243
|
|
Total Current Assets |
8 359
|
8 641
|
8 877
|
8 480
|
8 148
|
8 206
|
7 874
|
7 922
|
8 419
|
8 377
|
|
PP&E Net |
5 123
|
4 966
|
5 262
|
5 651
|
5 443
|
5 227
|
5 404
|
5 196
|
5 021
|
4 933
|
|
PP&E Gross |
5 123
|
4 966
|
5 262
|
5 651
|
5 443
|
5 227
|
5 404
|
5 196
|
5 021
|
4 933
|
|
Accumulated Depreciation |
4 958
|
5 452
|
5 732
|
6 219
|
6 241
|
6 632
|
6 805
|
7 141
|
7 247
|
7 537
|
|
Intangible Assets |
14
|
14
|
18
|
15
|
13
|
11
|
9
|
10
|
10
|
9
|
|
Note Receivable |
23
|
0
|
17
|
17
|
17
|
16
|
16
|
15
|
15
|
15
|
|
Long-Term Investments |
158
|
115
|
146
|
152
|
142
|
97
|
141
|
154
|
176
|
265
|
|
Other Long-Term Assets |
84
|
80
|
80
|
201
|
183
|
219
|
199
|
156
|
143
|
115
|
|
Total Assets |
13 755
N/A
|
13 833
+1%
|
14 400
+4%
|
14 517
+1%
|
13 946
-4%
|
13 777
-1%
|
13 644
-1%
|
13 453
-1%
|
13 784
+2%
|
13 714
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 464
|
1 510
|
1 628
|
1 726
|
1 415
|
1 235
|
1 142
|
1 412
|
1 649
|
1 150
|
|
Accrued Liabilities |
164
|
231
|
238
|
285
|
266
|
254
|
244
|
268
|
254
|
244
|
|
Short-Term Debt |
3 900
|
3 900
|
2 900
|
2 900
|
2 850
|
2 850
|
2 850
|
2 850
|
2 850
|
2 850
|
|
Current Portion of Long-Term Debt |
1 069
|
1 410
|
1 231
|
1 329
|
1 284
|
1 379
|
1 463
|
1 194
|
1 130
|
1 147
|
|
Other Current Liabilities |
276
|
270
|
735
|
364
|
323
|
560
|
272
|
650
|
570
|
807
|
|
Total Current Liabilities |
6 873
|
7 320
|
6 732
|
6 605
|
6 138
|
6 279
|
5 970
|
6 374
|
6 454
|
6 198
|
|
Long-Term Debt |
2 357
|
1 883
|
2 710
|
2 810
|
2 681
|
2 326
|
2 593
|
1 905
|
2 103
|
2 186
|
|
Deferred Income Tax |
0
|
3
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
657
|
687
|
724
|
766
|
793
|
812
|
555
|
600
|
631
|
651
|
|
Total Liabilities |
9 908
N/A
|
9 894
0%
|
10 176
+3%
|
10 180
+0%
|
9 612
-6%
|
9 417
-2%
|
9 118
-3%
|
8 878
-3%
|
9 188
+3%
|
9 034
-2%
|
|
Equity | |||||||||||
Common Stock |
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
|
Retained Earnings |
639
|
761
|
1 021
|
1 130
|
1 135
|
1 176
|
1 299
|
1 420
|
1 425
|
1 518
|
|
Additional Paid In Capital |
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 061
|
|
Unrealized Security Profit/Loss |
55
|
0
|
46
|
50
|
42
|
27
|
59
|
67
|
84
|
151
|
|
Treasury Stock |
54
|
0
|
51
|
51
|
51
|
51
|
41
|
121
|
121
|
205
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 847
N/A
|
3 939
+2%
|
4 224
+7%
|
4 337
+3%
|
4 334
0%
|
4 360
+1%
|
4 525
+4%
|
4 575
+1%
|
4 596
+0%
|
4 680
+2%
|
|
Total Liabilities & Equity |
13 755
N/A
|
13 833
+1%
|
14 400
+4%
|
14 517
+1%
|
13 946
-4%
|
13 777
-1%
|
13 644
-1%
|
13 453
-1%
|
13 784
+2%
|
13 714
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|