Toyo Gosei Co Ltd
TSE:4970
Toyo Gosei Co Ltd
TSE:4970
Price:
12 610
JPY
0.96%
Market Cap:
¥102.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Toyo Gosei Co Ltd
TSE:4970
|
JP |
Income Statement
Earnings Waterfall
Toyo Gosei Co Ltd
Toyo Gosei Co Ltd
Income Statement
Toyo Gosei Co Ltd
Toyo Gosei Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
44
|
0
|
0
|
37
|
71
|
106
|
139
|
137
|
138
|
140
|
147
|
157
|
167
|
182
|
195
|
207
|
219
|
230
|
236
|
242
|
245
|
245
|
245
|
242
|
240
|
234
|
227
|
216
|
204
|
191
|
178
|
167
|
157
|
146
|
136
|
127
|
119
|
114
|
117
|
119
|
122
|
123
|
120
|
118
|
121
|
124
|
127
|
130
|
129
|
124
|
120
|
114
|
109
|
108
|
108
|
107
|
109
|
117
|
123
|
142
|
164
|
182
|
213
|
0
|
0
|
0
|
|
| Revenue |
8 776
N/A
|
8 946
+2%
|
9 470
+6%
|
9 571
+1%
|
9 797
+2%
|
10 149
+4%
|
10 701
+5%
|
10 803
+1%
|
10 971
+2%
|
11 257
+3%
|
11 595
+3%
|
10 368
-11%
|
9 157
-12%
|
8 395
-8%
|
9 120
+9%
|
10 296
+13%
|
10 895
+6%
|
11 118
+2%
|
14 759
+33%
|
14 538
-2%
|
14 387
-1%
|
14 161
-2%
|
13 952
-1%
|
13 880
-1%
|
13 641
-2%
|
14 140
+4%
|
14 141
+0%
|
14 177
+0%
|
14 455
+2%
|
14 438
0%
|
14 944
+4%
|
15 767
+6%
|
16 127
+2%
|
16 307
+1%
|
16 863
+3%
|
16 693
-1%
|
17 336
+4%
|
17 909
+3%
|
17 919
+0%
|
18 173
+1%
|
17 755
-2%
|
17 916
+1%
|
18 183
+1%
|
18 665
+3%
|
19 806
+6%
|
20 073
+1%
|
20 537
+2%
|
21 128
+3%
|
21 438
+1%
|
22 474
+5%
|
22 975
+2%
|
23 384
+2%
|
23 987
+3%
|
23 775
-1%
|
24 456
+3%
|
25 087
+3%
|
25 102
+0%
|
26 243
+5%
|
27 164
+4%
|
28 884
+6%
|
30 039
+4%
|
31 214
+4%
|
33 145
+6%
|
34 068
+3%
|
34 988
+3%
|
35 018
+0%
|
34 157
-2%
|
32 535
-5%
|
31 658
-3%
|
31 505
0%
|
31 956
+1%
|
33 561
+5%
|
35 644
+6%
|
37 934
+6%
|
38 665
+2%
|
38 577
0%
|
39 271
+2%
|
40 000
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 108)
|
(6 420)
|
(7 150)
|
(7 288)
|
(7 706)
|
(7 984)
|
(8 531)
|
(8 550)
|
(9 050)
|
(9 566)
|
(9 967)
|
(8 826)
|
(8 229)
|
(7 783)
|
(8 673)
|
(8 823)
|
(8 860)
|
(8 547)
|
(11 504)
|
(11 311)
|
(11 328)
|
(11 054)
|
(10 866)
|
(10 964)
|
(11 029)
|
(11 431)
|
(11 398)
|
(11 646)
|
(11 900)
|
(12 271)
|
(12 873)
|
(13 374)
|
(13 557)
|
(13 555)
|
(13 973)
|
(13 623)
|
(14 080)
|
(14 392)
|
(14 332)
|
(14 769)
|
(14 557)
|
(14 879)
|
(14 941)
|
(15 247)
|
(15 797)
|
(15 932)
|
(16 436)
|
(16 906)
|
(17 217)
|
(17 903)
|
(18 439)
|
(18 637)
|
(19 058)
|
(19 025)
|
(19 193)
|
(19 648)
|
(19 623)
|
(20 207)
|
(20 954)
|
(21 820)
|
(22 615)
|
(23 538)
|
(24 754)
|
(25 520)
|
(25 774)
|
(25 755)
|
(25 123)
|
(24 177)
|
(24 254)
|
(23 735)
|
(24 355)
|
(25 406)
|
(26 760)
|
(29 207)
|
(29 605)
|
(30 276)
|
(31 381)
|
(31 737)
|
|
| Gross Profit |
2 668
N/A
|
2 526
-5%
|
2 320
-8%
|
2 283
-2%
|
2 091
-8%
|
2 165
+4%
|
2 170
+0%
|
2 253
+4%
|
1 921
-15%
|
1 692
-12%
|
1 629
-4%
|
1 541
-5%
|
929
-40%
|
612
-34%
|
447
-27%
|
1 473
+230%
|
2 035
+38%
|
2 572
+26%
|
3 256
+27%
|
3 227
-1%
|
3 058
-5%
|
3 107
+2%
|
3 086
-1%
|
2 916
-6%
|
2 612
-10%
|
2 709
+4%
|
2 744
+1%
|
2 532
-8%
|
2 554
+1%
|
2 167
-15%
|
2 071
-4%
|
2 394
+16%
|
2 569
+7%
|
2 752
+7%
|
2 891
+5%
|
3 070
+6%
|
3 256
+6%
|
3 517
+8%
|
3 587
+2%
|
3 405
-5%
|
3 198
-6%
|
3 037
-5%
|
3 243
+7%
|
3 418
+5%
|
4 009
+17%
|
4 140
+3%
|
4 101
-1%
|
4 222
+3%
|
4 221
0%
|
4 572
+8%
|
4 536
-1%
|
4 748
+5%
|
4 930
+4%
|
4 749
-4%
|
5 263
+11%
|
5 439
+3%
|
5 478
+1%
|
6 036
+10%
|
6 210
+3%
|
7 063
+14%
|
7 424
+5%
|
7 675
+3%
|
8 391
+9%
|
8 548
+2%
|
9 214
+8%
|
9 264
+1%
|
9 034
-2%
|
8 358
-7%
|
7 404
-11%
|
7 770
+5%
|
7 601
-2%
|
8 155
+7%
|
8 884
+9%
|
8 727
-2%
|
9 060
+4%
|
8 301
-8%
|
7 890
-5%
|
8 263
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 279)
|
(1 357)
|
(1 404)
|
(1 434)
|
(1 376)
|
(1 393)
|
(1 382)
|
(1 506)
|
(1 559)
|
(1 612)
|
(1 616)
|
(1 621)
|
(1 599)
|
(1 530)
|
(1 497)
|
(1 516)
|
(1 602)
|
(1 663)
|
(2 279)
|
(2 398)
|
(2 423)
|
(2 408)
|
(2 444)
|
(2 387)
|
(2 376)
|
(2 486)
|
(2 471)
|
(2 534)
|
(2 595)
|
(2 535)
|
(2 515)
|
(2 452)
|
(2 357)
|
(2 359)
|
(2 384)
|
(2 431)
|
(2 545)
|
(2 602)
|
(2 621)
|
(2 652)
|
(2 633)
|
(2 667)
|
(2 715)
|
(2 745)
|
(2 826)
|
(2 835)
|
(2 800)
|
(2 852)
|
(2 886)
|
(2 916)
|
(2 977)
|
(2 991)
|
(3 003)
|
(3 040)
|
(3 078)
|
(3 088)
|
(3 155)
|
(3 218)
|
(3 271)
|
(3 392)
|
(3 422)
|
(3 552)
|
(3 766)
|
(3 951)
|
(4 106)
|
(4 150)
|
(4 065)
|
(4 022)
|
(3 991)
|
(3 986)
|
(4 089)
|
(4 175)
|
(4 491)
|
(4 776)
|
(4 957)
|
(5 103)
|
(5 028)
|
(5 156)
|
|
| Selling, General & Administrative |
(1 297)
|
(1 342)
|
(1 390)
|
(1 420)
|
(1 376)
|
(1 393)
|
(1 382)
|
(1 506)
|
(1 559)
|
(1 446)
|
(1 287)
|
(1 137)
|
(1 112)
|
(1 059)
|
(1 047)
|
(1 090)
|
(1 175)
|
(1 210)
|
(1 698)
|
(1 960)
|
(2 134)
|
(2 281)
|
(1 832)
|
(2 386)
|
(2 376)
|
(2 486)
|
(1 883)
|
(2 534)
|
(2 595)
|
(2 535)
|
(1 770)
|
(2 451)
|
(2 357)
|
(2 359)
|
(1 532)
|
(2 431)
|
(2 545)
|
(2 602)
|
(1 670)
|
(2 652)
|
(2 633)
|
(2 667)
|
(1 777)
|
(2 745)
|
(2 826)
|
(2 835)
|
(1 907)
|
(2 852)
|
(2 886)
|
(2 916)
|
(2 092)
|
(2 991)
|
(3 003)
|
(3 040)
|
(2 173)
|
(3 088)
|
(3 155)
|
(3 218)
|
(2 304)
|
(3 392)
|
(3 422)
|
(3 552)
|
(2 651)
|
(3 951)
|
(4 106)
|
(4 150)
|
(2 906)
|
(4 021)
|
(3 990)
|
(3 985)
|
(2 727)
|
(4 174)
|
(4 490)
|
(4 776)
|
(3 167)
|
(5 102)
|
(5 028)
|
(5 154)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(165)
|
(329)
|
(485)
|
(458)
|
(424)
|
(403)
|
(406)
|
(426)
|
(453)
|
(581)
|
0
|
0
|
0
|
(612)
|
0
|
0
|
0
|
(589)
|
0
|
0
|
0
|
(745)
|
0
|
0
|
0
|
(792)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(859)
|
0
|
0
|
0
|
(792)
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(823)
|
0
|
0
|
0
|
(877)
|
0
|
0
|
0
|
(1 030)
|
0
|
0
|
0
|
(1 079)
|
0
|
0
|
0
|
(1 267)
|
0
|
0
|
0
|
(1 707)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(48)
|
(48)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
18
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(438)
|
(289)
|
(128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(886)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
1 389
N/A
|
1 169
-16%
|
916
-22%
|
849
-7%
|
715
-16%
|
772
+8%
|
788
+2%
|
747
-5%
|
362
-52%
|
80
-78%
|
12
-85%
|
(80)
N/A
|
(670)
-736%
|
(919)
-37%
|
(1 050)
-14%
|
(43)
+96%
|
433
N/A
|
909
+110%
|
976
+7%
|
829
-15%
|
635
-23%
|
699
+10%
|
642
-8%
|
529
-18%
|
236
-55%
|
223
-5%
|
272
+22%
|
(3)
N/A
|
(41)
-1 354%
|
(368)
-804%
|
(444)
-21%
|
(58)
+87%
|
212
N/A
|
394
+86%
|
507
+29%
|
639
+26%
|
710
+11%
|
915
+29%
|
966
+6%
|
752
-22%
|
564
-25%
|
370
-34%
|
527
+42%
|
673
+28%
|
1 183
+76%
|
1 305
+10%
|
1 301
0%
|
1 370
+5%
|
1 336
-3%
|
1 656
+24%
|
1 560
-6%
|
1 756
+13%
|
1 926
+10%
|
1 710
-11%
|
2 184
+28%
|
2 351
+8%
|
2 323
-1%
|
2 819
+21%
|
2 939
+4%
|
3 671
+25%
|
4 002
+9%
|
4 123
+3%
|
4 624
+12%
|
4 597
-1%
|
5 107
+11%
|
5 113
+0%
|
4 968
-3%
|
4 336
-13%
|
3 413
-21%
|
3 784
+11%
|
3 512
-7%
|
3 980
+13%
|
4 393
+10%
|
3 951
-10%
|
4 103
+4%
|
3 198
-22%
|
2 862
-11%
|
3 107
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(88)
|
(136)
|
(141)
|
(174)
|
(161)
|
(188)
|
(194)
|
(211)
|
(242)
|
(221)
|
(209)
|
(184)
|
(164)
|
(177)
|
(177)
|
(125)
|
(186)
|
(117)
|
(132)
|
(104)
|
(144)
|
(215)
|
(85)
|
(44)
|
(7)
|
57
|
(79)
|
(230)
|
(339)
|
(479)
|
(433)
|
(366)
|
(300)
|
(150)
|
(131)
|
(166)
|
(192)
|
(142)
|
(97)
|
(139)
|
(54)
|
(148)
|
(195)
|
(155)
|
(169)
|
(132)
|
(157)
|
(187)
|
(71)
|
(68)
|
(14)
|
68
|
113
|
449
|
531
|
310
|
131
|
(207)
|
(296)
|
(260)
|
(88)
|
(94)
|
(424)
|
(135)
|
(286)
|
(532)
|
(227)
|
(352)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(12)
|
(47)
|
(153)
|
(146)
|
(111)
|
40
|
43
|
(16)
|
(101)
|
(140)
|
(79)
|
(46)
|
(459)
|
(422)
|
(423)
|
(431)
|
(21)
|
(28)
|
(31)
|
(16)
|
(33)
|
(29)
|
(25)
|
(35)
|
(208)
|
(207)
|
(211)
|
(204)
|
(316)
|
(311)
|
(308)
|
(308)
|
(6)
|
(6)
|
(5)
|
(6)
|
(256)
|
(256)
|
(264)
|
(265)
|
(39)
|
(44)
|
(53)
|
(60)
|
(78)
|
(77)
|
(90)
|
(87)
|
(48)
|
(57)
|
(31)
|
(38)
|
(37)
|
(29)
|
(34)
|
(40)
|
(57)
|
(66)
|
(81)
|
(83)
|
(69)
|
(72)
|
(50)
|
(37)
|
(123)
|
(134)
|
(155)
|
(181)
|
(131)
|
(106)
|
(84)
|
(66)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
7
|
0
|
7
|
7
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
154
|
154
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(230)
|
(148)
|
(125)
|
(61)
|
(40)
|
(55)
|
(82)
|
(104)
|
(110)
|
(58)
|
(15)
|
(38)
|
(104)
|
(51)
|
36
|
51
|
27
|
30
|
55
|
58
|
60
|
51
|
47
|
45
|
26
|
53
|
50
|
83
|
148
|
96
|
133
|
176
|
138
|
169
|
178
|
101
|
68
|
69
|
62
|
63
|
210
|
207
|
185
|
161
|
25
|
28
|
(19)
|
(15)
|
(14)
|
(22)
|
84
|
78
|
59
|
89
|
46
|
93
|
109
|
111
|
114
|
74
|
78
|
48
|
57
|
60
|
75
|
55
|
22
|
26
|
81
|
101
|
(31)
|
112
|
130
|
150
|
179
|
199
|
132
|
129
|
|
| Pre-Tax Income |
1 159
N/A
|
1 021
-12%
|
791
-23%
|
786
-1%
|
671
-15%
|
713
+6%
|
694
-3%
|
596
-14%
|
99
-83%
|
(167)
N/A
|
(201)
-20%
|
(215)
-7%
|
(873)
-307%
|
(1 159)
-33%
|
(1 276)
-10%
|
(319)
+75%
|
186
N/A
|
682
+267%
|
330
-52%
|
243
-26%
|
62
-74%
|
134
+115%
|
511
+282%
|
369
-28%
|
53
-86%
|
142
+167%
|
103
-28%
|
(59)
N/A
|
(43)
+27%
|
(406)
-848%
|
(659)
-62%
|
(304)
+54%
|
55
N/A
|
315
+471%
|
361
+15%
|
487
+35%
|
392
-20%
|
447
+14%
|
683
+53%
|
331
-52%
|
336
+2%
|
205
-39%
|
156
-24%
|
582
+272%
|
968
+66%
|
1 057
+9%
|
1 204
+14%
|
1 170
-3%
|
1 172
+0%
|
1 435
+22%
|
1 511
+5%
|
1 610
+7%
|
1 700
+6%
|
1 557
-8%
|
2 013
+29%
|
2 255
+12%
|
2 244
0%
|
2 704
+21%
|
2 946
+9%
|
3 648
+24%
|
4 031
+10%
|
4 199
+4%
|
4 737
+13%
|
5 042
+6%
|
5 632
+12%
|
5 396
-4%
|
5 056
-6%
|
4 083
-19%
|
3 148
-23%
|
3 590
+14%
|
3 270
-9%
|
3 864
+18%
|
3 944
+2%
|
3 785
-4%
|
3 865
+2%
|
2 759
-29%
|
2 683
-3%
|
2 818
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(432)
|
(387)
|
(294)
|
(292)
|
(247)
|
(264)
|
(256)
|
(231)
|
(32)
|
5
|
85
|
(64)
|
4
|
(61)
|
(4)
|
(22)
|
(22)
|
(21)
|
90
|
44
|
96
|
44
|
(126)
|
(63)
|
(132)
|
(80)
|
(60)
|
(67)
|
(52)
|
(51)
|
(15)
|
(8)
|
(7)
|
(17)
|
179
|
29
|
30
|
(57)
|
(215)
|
(89)
|
(101)
|
(49)
|
77
|
(46)
|
(170)
|
(198)
|
(341)
|
(344)
|
(347)
|
(437)
|
(340)
|
(350)
|
(386)
|
(343)
|
(161)
|
(226)
|
(219)
|
(347)
|
(600)
|
(825)
|
(925)
|
(976)
|
(1 279)
|
(1 375)
|
(1 552)
|
(1 482)
|
(1 229)
|
(934)
|
(652)
|
(783)
|
(873)
|
(1 050)
|
(1 073)
|
(1 025)
|
(586)
|
(247)
|
(225)
|
(268)
|
|
| Income from Continuing Operations |
727
|
634
|
497
|
494
|
425
|
449
|
438
|
365
|
67
|
(162)
|
(117)
|
(279)
|
(869)
|
(1 221)
|
(1 280)
|
(340)
|
164
|
661
|
420
|
287
|
158
|
178
|
384
|
306
|
(78)
|
62
|
43
|
(126)
|
(95)
|
(457)
|
(673)
|
(312)
|
48
|
298
|
540
|
516
|
421
|
389
|
468
|
241
|
236
|
156
|
233
|
536
|
798
|
859
|
863
|
827
|
825
|
998
|
1 171
|
1 259
|
1 314
|
1 213
|
1 853
|
2 029
|
2 025
|
2 357
|
2 346
|
2 824
|
3 106
|
3 223
|
3 457
|
3 667
|
4 080
|
3 914
|
3 827
|
3 149
|
2 496
|
2 806
|
2 397
|
2 814
|
2 871
|
2 760
|
3 279
|
2 512
|
2 458
|
2 550
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
726
N/A
|
633
-13%
|
494
-22%
|
491
-1%
|
422
-14%
|
447
+6%
|
436
-2%
|
363
-17%
|
64
-82%
|
(163)
N/A
|
(120)
+27%
|
(279)
-133%
|
(869)
-212%
|
(1 220)
-40%
|
(1 279)
-5%
|
(339)
+73%
|
165
N/A
|
661
+301%
|
421
-36%
|
288
-32%
|
160
-45%
|
179
+12%
|
385
+115%
|
306
-20%
|
(78)
N/A
|
63
N/A
|
43
-31%
|
(126)
N/A
|
(95)
+25%
|
(457)
-383%
|
(673)
-47%
|
(312)
+54%
|
48
N/A
|
298
+520%
|
540
+82%
|
516
-4%
|
421
-18%
|
389
-8%
|
468
+20%
|
241
-48%
|
236
-2%
|
156
-34%
|
233
+49%
|
536
+130%
|
798
+49%
|
859
+8%
|
863
+0%
|
827
-4%
|
825
0%
|
998
+21%
|
1 171
+17%
|
1 259
+8%
|
1 314
+4%
|
1 213
-8%
|
1 853
+53%
|
2 029
+9%
|
2 025
0%
|
2 357
+16%
|
2 346
0%
|
2 824
+20%
|
3 106
+10%
|
3 223
+4%
|
3 457
+7%
|
3 667
+6%
|
4 080
+11%
|
3 914
-4%
|
3 827
-2%
|
3 149
-18%
|
2 496
-21%
|
2 806
+12%
|
2 396
-15%
|
2 812
+17%
|
2 870
+2%
|
2 759
-4%
|
3 279
+19%
|
2 512
-23%
|
2 458
-2%
|
2 549
+4%
|
|
| EPS (Diluted) |
89.62
N/A
|
76.28
-15%
|
60.98
-20%
|
60.61
-1%
|
50.78
-16%
|
55.18
+9%
|
53.82
-2%
|
44.24
-18%
|
7.9
-82%
|
-20.11
N/A
|
-14.58
+27%
|
-34.38
-136%
|
-107.32
-212%
|
-148.76
-39%
|
-157.9
-6%
|
-41.88
+73%
|
20.38
N/A
|
82.66
+306%
|
52.62
-36%
|
36.02
-32%
|
19.95
-45%
|
22.38
+12%
|
48.12
+115%
|
38.29
-20%
|
-9.72
N/A
|
7.92
N/A
|
5.37
-32%
|
-15.91
N/A
|
-11.96
+25%
|
-57.78
-383%
|
-84.12
-46%
|
-39.43
+53%
|
6.07
N/A
|
37.67
+521%
|
68.07
+81%
|
65.36
-4%
|
53.29
-18%
|
49.29
-8%
|
58.97
+20%
|
30.51
-48%
|
29.81
-2%
|
19.75
-34%
|
29.39
+49%
|
67.83
+131%
|
100.99
+49%
|
108.77
+8%
|
108.73
0%
|
104.64
-4%
|
104.4
0%
|
125.74
+20%
|
147.54
+17%
|
158.65
+8%
|
165.54
+4%
|
152.85
-8%
|
233.43
+53%
|
255.61
+10%
|
255.1
0%
|
296.94
+16%
|
295.57
0%
|
355.74
+20%
|
391.32
+10%
|
406.05
+4%
|
435.61
+7%
|
462.03
+6%
|
514.04
+11%
|
493.08
-4%
|
482.21
-2%
|
396.79
-18%
|
314.53
-21%
|
353.56
+12%
|
301.88
-15%
|
354.3
+17%
|
361.61
+2%
|
347.62
-4%
|
413.14
+19%
|
316.5
-23%
|
309.7
-2%
|
321.16
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
