Japan Pure Chemical Co Ltd
TSE:4973
Balance Sheet
Balance Sheet Decomposition
Japan Pure Chemical Co Ltd
Current Assets | 7.8B |
Cash & Short-Term Investments | 6B |
Receivables | 1B |
Other Current Assets | 781.4m |
Non-Current Assets | 9B |
Long-Term Investments | 8.7B |
PP&E | 92.4m |
Intangibles | 17.4m |
Other Non-Current Assets | 92.4m |
Current Liabilities | 246.2m |
Accounts Payable | 79.5m |
Accrued Liabilities | 28.3m |
Other Current Liabilities | 138.4m |
Non-Current Liabilities | 2.2B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
Japan Pure Chemical Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 199
|
4 414
|
4 541
|
4 298
|
4 394
|
4 838
|
4 494
|
4 370
|
4 031
|
5 766
|
|
Cash Equivalents |
4 199
|
4 414
|
4 541
|
4 298
|
4 394
|
4 838
|
4 494
|
4 370
|
4 031
|
5 766
|
|
Total Receivables |
1 183
|
1 355
|
1 362
|
1 630
|
1 897
|
1 691
|
2 211
|
2 924
|
3 411
|
1 599
|
|
Accounts Receivables |
1 040
|
1 175
|
1 215
|
1 483
|
1 696
|
1 529
|
1 921
|
2 576
|
2 999
|
1 210
|
|
Other Receivables |
143
|
180
|
146
|
147
|
201
|
163
|
290
|
348
|
412
|
389
|
|
Inventory |
255
|
197
|
179
|
250
|
399
|
449
|
979
|
788
|
846
|
432
|
|
Other Current Assets |
45
|
50
|
44
|
38
|
12
|
12
|
16
|
15
|
19
|
36
|
|
Total Current Assets |
5 681
|
6 016
|
6 126
|
6 215
|
6 703
|
6 991
|
7 700
|
8 097
|
8 307
|
7 833
|
|
PP&E Net |
124
|
100
|
115
|
104
|
103
|
121
|
155
|
210
|
123
|
87
|
|
PP&E Gross |
124
|
100
|
115
|
104
|
103
|
121
|
155
|
210
|
123
|
87
|
|
Accumulated Depreciation |
580
|
573
|
593
|
527
|
537
|
547
|
595
|
622
|
704
|
753
|
|
Intangible Assets |
47
|
39
|
24
|
31
|
144
|
136
|
108
|
76
|
49
|
14
|
|
Long-Term Investments |
2 897
|
4 511
|
3 304
|
4 755
|
6 388
|
4 501
|
4 635
|
7 724
|
8 342
|
7 582
|
|
Other Long-Term Assets |
41
|
41
|
51
|
49
|
47
|
51
|
47
|
43
|
49
|
95
|
|
Total Assets |
8 791
N/A
|
10 706
+22%
|
9 619
-10%
|
11 154
+16%
|
13 385
+20%
|
11 799
-12%
|
12 645
+7%
|
16 150
+28%
|
16 868
+4%
|
15 612
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
241
|
232
|
179
|
216
|
360
|
319
|
586
|
619
|
213
|
40
|
|
Accrued Liabilities |
54
|
59
|
54
|
56
|
62
|
59
|
61
|
60
|
68
|
57
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
235
|
300
|
212
|
222
|
298
|
224
|
272
|
363
|
269
|
141
|
|
Total Current Liabilities |
530
|
590
|
445
|
494
|
720
|
602
|
919
|
1 043
|
551
|
238
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
329
|
781
|
361
|
794
|
1 246
|
659
|
687
|
1 636
|
1 853
|
1 648
|
|
Other Liabilities |
325
|
325
|
318
|
318
|
318
|
318
|
288
|
221
|
221
|
221
|
|
Total Liabilities |
1 184
N/A
|
1 696
+43%
|
1 124
-34%
|
1 606
+43%
|
2 284
+42%
|
1 579
-31%
|
1 894
+20%
|
2 900
+53%
|
2 625
-9%
|
2 106
-20%
|
|
Equity | |||||||||||
Common Stock |
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
1 283
|
|
Retained Earnings |
5 640
|
5 949
|
6 218
|
6 476
|
6 871
|
7 279
|
7 703
|
8 031
|
8 470
|
7 912
|
|
Additional Paid In Capital |
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 028
|
1 027
|
1 027
|
1 027
|
|
Unrealized Security Profit/Loss |
835
|
1 900
|
1 101
|
2 098
|
3 221
|
1 901
|
1 984
|
4 117
|
4 538
|
4 031
|
|
Treasury Stock |
1 179
|
1 149
|
1 134
|
1 335
|
1 303
|
1 272
|
1 252
|
1 213
|
1 079
|
753
|
|
Other Equity |
0
|
0
|
0
|
1
|
2
|
2
|
5
|
4
|
4
|
5
|
|
Total Equity |
7 607
N/A
|
9 010
+18%
|
8 495
-6%
|
9 548
+12%
|
11 101
+16%
|
10 220
-8%
|
10 751
+5%
|
13 250
+23%
|
14 244
+8%
|
13 505
-5%
|
|
Total Liabilities & Equity |
8 791
N/A
|
10 706
+22%
|
9 619
-10%
|
11 154
+16%
|
13 385
+20%
|
11 799
-12%
|
12 645
+7%
|
16 150
+28%
|
16 868
+4%
|
15 612
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|