ReproCell Inc
TSE:4978

Watchlist Manager
ReproCell Inc Logo
ReproCell Inc
TSE:4978
Watchlist
Price: 138 JPY -1.43% Market Closed
Market Cap: 13.1B JPY

Intrinsic Value

The intrinsic value of one ReproCell Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 138 JPY, ReproCell Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ReproCell Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ReproCell Inc

Intrinsic Value History
Dive into the past to invest in the future

ReproCell Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ReproCell Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ReproCell Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ReproCell Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ReproCell Inc.

Explain Valuation
Compare ReproCell Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ReproCell Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ReproCell Inc

Current Assets 6.6B
Cash & Short-Term Investments 5.8B
Receivables 329m
Other Current Assets 472.6m
Non-Current Assets 2.8B
Long-Term Investments 2.5B
PP&E 244.6m
Intangibles 23.3m
Other Non-Current Assets 88.8m
Current Liabilities 591.9m
Accounts Payable 148.2m
Accrued Liabilities 9.7m
Other Current Liabilities 434m
Non-Current Liabilities 96.3m
Other Non-Current Liabilities 96.3m
Efficiency

Free Cash Flow Analysis
ReproCell Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ReproCell Inc

Revenue
2.6B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
1.3B JPY
Operating Expenses
-1.9B JPY
Operating Income
-527.9m JPY
Other Expenses
249m JPY
Net Income
-278.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ReproCell Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
hidden
Profitability
Score

ReproCell Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ReproCell Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

ReproCell Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ReproCell Inc

There are no price targets for ReproCell Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ReproCell Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ReproCell Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ReproCell Inc stock?

The intrinsic value of one ReproCell Inc stock under the Base Case scenario is hidden JPY.

Is ReproCell Inc stock undervalued or overvalued?

Compared to the current market price of 138 JPY, ReproCell Inc is hidden .

Back to Top