Watchlist Manager

Watchlist

Price: 1 017 JPY -1.74% Market Closed

Market Cap: ¥83.4B

	Nihon Nohyaku Co Ltd TSE:4997	JP
	Wuxi Shangji Automation Co Ltd SSE:603185	CN
J	Jiangsu Boamax Technologies Group Co Ltd SZSE:002514	CN
	S Enjoy Service Group Co Ltd HKEX:1755	CN
	Haitian International Holdings Ltd HKEX:1882	CN
	Zhongtai Securities Co Ltd SSE:600918	CN
A	AXP Energy Ltd OTC:AUNXF	US
S	Sino Golf Holdings Ltd HKEX:361	HK
R	RedTape NSE:REDTAPE	IN
V	Vegetable Products Ltd BSE:539132	IN
B	Bus Online Co Ltd SZSE:002188	CN
	Glory Land Company Ltd HKEX:2329	CN
	Nacity Property Service Group Co Ltd SSE:603506	CN
	NTR Holding A/S CSE:NTR B	DK
	Xelpmoc Design and Tech Ltd NSE:XELPMOC	IN

Income Statement

Currency: JPY

	Dec-2005	Mar-2006	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Dec-2007	Mar-2008	Jun-2008	Dec-2008	Mar-2009	Jun-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	21	0	0	18	0	0	94	41	54	71	59	56	54	51	47	41	40	48	52	59	66	69	74	75	83	97	113	141	154	158	166	253	332	401	410	419	423	430	525	515	535	567	539	0	324	421	393	476	458	465	470	487	499	532	607	761	1 842	2 269	2 686	3 077	2 862	3 002	2 973	2 962	2 649	0	0	0
Revenue	26 812 N/A	27 669 +3%	28 236 +2%	28 838 +2%	28 915 +0%	29 619 +2%	30 447 +3%	29 349 -4%	29 665 +1%	30 306 +2%	31 607 +4%	30 803 -3%	30 864 +0%	32 284 +5%	32 677 +1%	40 391 +24%	39 674 -2%	38 431 -3%	40 038 +4%	40 450 +1%	40 237 -1%	42 664 +6%	42 333 -1%	42 245 0%	42 854 +1%	45 722 +7%	46 700 +2%	47 627 +2%	50 855 +7%	54 660 +7%	54 898 +0%	56 696 +3%	55 688 -2%	56 583 +2%	56 791 +0%	56 930 +0%	54 900 -4%	51 978 -5%	50 119 -4%	50 641 +1%	56 008 +11%	56 134 +0%	57 926 +3%	60 033 +4%	58 684 -2%	61 499 +5%	61 811 +1%	61 213 -1%	61 353 +0%	61 444 +0%	61 156 0%	63 260 +3%	63 335 +0%	35 674 -44%	64 774 +82%	64 715 0%	65 795 +2%	71 525 +9%	73 968 +3%	73 964 0%	80 541 +9%	80 110 -1%	88 956 +11%	93 134 +5%	96 633 +4%	102 090 +6%	100 258 -2%	99 593 -1%	99 374 0%	103 033 +4%	100 091 -3%	101 492 +1%	101 117 0%	99 966 -1%	107 858 +8%	108 547 +1%	108 952 +0%
Gross Profit
Cost of Revenue	(16 888)	(17 109)	(17 188)	(17 532)	(17 647)	(17 969)	(18 583)	(17 415)	(17 502)	(17 932)	(18 405)	(18 246)	(18 570)	(20 162)	(20 600)	(25 037)	(24 244)	(23 443)	(24 356)	(24 697)	(24 696)	(25 986)	(25 969)	(26 038)	(26 329)	(26 889)	(27 002)	(27 166)	(29 272)	(30 667)	(30 999)	(32 315)	(31 667)	(30 266)	(30 516)	(30 930)	(29 923)	(30 935)	(29 873)	(30 496)	(34 610)	(36 355)	(37 859)	(38 980)	(37 751)	(40 459)	(40 121)	(39 303)	(39 179)	(39 212)	(39 982)	(42 268)	(42 297)	(23 031)	(42 174)	(42 800)	(43 529)	(47 317)	(49 051)	(49 181)	(54 151)	(55 674)	(61 656)	(64 834)	(66 858)	(71 528)	(71 060)	(70 691)	(70 910)	(73 132)	(71 103)	(70 686)	(68 752)	(66 744)	(70 392)	(70 472)	(72 005)
Gross Profit	9 924 N/A	10 560 +6%	11 048 +5%	11 306 +2%	11 268 0%	11 650 +3%	11 864 +2%	11 934 +1%	12 163 +2%	12 374 +2%	13 202 +7%	12 557 -5%	12 294 -2%	12 122 -1%	12 077 0%	15 354 +27%	15 430 +0%	14 988 -3%	15 682 +5%	15 753 +0%	15 541 -1%	16 678 +7%	16 364 -2%	16 207 -1%	16 525 +2%	18 833 +14%	19 698 +5%	20 461 +4%	21 583 +5%	23 993 +11%	23 899 0%	24 381 +2%	24 021 -1%	26 317 +10%	26 275 0%	26 000 -1%	24 977 -4%	21 043 -16%	20 246 -4%	20 145 0%	21 398 +6%	19 779 -8%	20 067 +1%	21 053 +5%	20 933 -1%	21 040 +1%	21 690 +3%	21 910 +1%	22 174 +1%	22 232 +0%	21 174 -5%	20 992 -1%	21 038 +0%	12 643 -40%	22 600 +79%	21 915 -3%	22 266 +2%	24 208 +9%	24 917 +3%	24 783 -1%	26 390 +6%	24 436 -7%	27 300 +12%	28 300 +4%	29 775 +5%	30 562 +3%	29 198 -4%	28 902 -1%	28 464 -2%	29 901 +5%	28 988 -3%	30 806 +6%	32 365 +5%	33 222 +3%	37 466 +13%	38 075 +2%	36 947 -3%
Operating Income
Operating Expenses	(8 900)	(8 890)	(9 064)	(9 121)	(8 731)	(8 752)	(8 686)	(8 834)	(8 636)	(8 793)	(8 755)	(8 853)	(8 635)	(8 999)	(8 857)	(12 174)	(12 220)	(11 976)	(12 011)	(12 213)	(12 166)	(12 398)	(12 370)	(12 097)	(12 056)	(12 051)	(12 263)	(13 011)	(13 647)	(14 244)	(14 456)	(14 974)	(15 293)	(15 346)	(16 139)	(16 049)	(16 007)	(16 037)	(15 476)	(15 719)	(16 325)	(16 764)	(17 193)	(17 557)	(17 453)	(17 412)	(17 698)	(17 738)	(17 834)	(17 700)	(17 442)	(17 674)	(17 676)	(8 638)	(17 561)	(16 339)	(16 132)	(17 227)	(17 536)	(17 929)	(18 444)	(18 674)	(19 818)	(20 363)	(21 207)	(21 823)	(21 855)	(22 017)	(22 289)	(22 463)	(23 099)	(23 515)	(23 843)	(24 646)	(25 184)	(25 841)	(26 166)
Selling, General & Administrative	(8 900)	(8 890)	(9 064)	(9 121)	(8 068)	(8 752)	(8 686)	(9 208)	(8 636)	(8 639)	(8 735)	(8 387)	(8 164)	(8 518)	(8 364)	(7 584)	(11 538)	(11 281)	(11 313)	(7 732)	(11 643)	(12 053)	(12 197)	(11 458)	(12 055)	(12 050)	(12 263)	(12 551)	(13 647)	(14 245)	(14 455)	(9 830)	(15 293)	(15 345)	(16 139)	(10 520)	(16 005)	(16 034)	(15 473)	(10 521)	(16 323)	(16 764)	(17 192)	(12 542)	(17 454)	(17 410)	(17 697)	(13 046)	(17 831)	(17 698)	(17 439)	(13 221)	(17 675)	(6 493)	(17 560)	(16 337)	(16 130)	(12 764)	(17 534)	(17 926)	(18 443)	(14 035)	(19 819)	(20 365)	(21 207)	(16 612)	(21 855)	(22 018)	(22 288)	(17 014)	(23 098)	(23 513)	(23 843)	(18 259)	(25 182)	(25 840)	(26 165)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 924)	0	0	0	(3 783)	0	0	0	0	0	0	0	0	0	0	0	(5 143)	0	0	0	(5 527)	0	0	0	0	0	0	0	(5 014)	0	0	0	(4 690)	0	0	0	(4 452)	0	(2 144)	0	0	0	(4 461)	0	0	0	(4 638)	0	0	0	(5 211)	0	0	0	(5 448)	0	0	0	(6 386)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(154)	(309)	(466)	(471)	(481)	(493)	(666)	(682)	(695)	(698)	(698)	0	0	0	(639)	0	0	0	(459)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	(663)	0	0	374	0	0	289	0	0	0	0	0	0	0	0	0	(523)	(345)	(173)	0	(1)	0	0	(1)	0	1	(1)	(1)	0	0	0	(2)	0	(3)	(3)	(5 198)	(2)	0	(1)	(1)	1	(2)	0	(2)	(3)	(2)	(3)	(1)	(1)	(1)	(1)	0	(2)	(2)	(2)	(3)	(1)	(1)	1	0	0	0	0	1	(1)	(1)	(1)	(2)	0	(1)	(2)	(1)	(1)
Operating Income	1 024 N/A	1 670 +63%	1 984 +19%	2 185 +10%	2 537 +16%	2 898 +14%	3 178 +10%	3 100 -2%	3 527 +14%	3 581 +2%	4 447 +24%	3 704 -17%	3 659 -1%	3 123 -15%	3 220 +3%	3 180 -1%	3 210 +1%	3 012 -6%	3 671 +22%	3 540 -4%	3 375 -5%	4 280 +27%	3 994 -7%	4 110 +3%	4 469 +9%	6 782 +52%	7 435 +10%	7 450 +0%	7 936 +7%	9 749 +23%	9 443 -3%	9 407 0%	8 728 -7%	10 971 +26%	10 136 -8%	9 951 -2%	8 970 -10%	5 006 -44%	4 770 -5%	4 426 -7%	5 073 +15%	3 015 -41%	2 874 -5%	3 496 +22%	3 480 0%	3 628 +4%	3 992 +10%	4 172 +5%	4 340 +4%	4 532 +4%	3 732 -18%	3 318 -11%	3 362 +1%	4 005 +19%	5 039 +26%	5 576 +11%	6 134 +10%	6 981 +14%	7 381 +6%	6 854 -7%	7 946 +16%	5 762 -27%	7 482 +30%	7 937 +6%	8 568 +8%	8 739 +2%	7 343 -16%	6 885 -6%	6 175 -10%	7 438 +20%	5 889 -21%	7 291 +24%	8 522 +17%	8 576 +1%	12 282 +43%	12 234 0%	10 781 -12%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	1	(23)	(10)	(21)	32	42	120	76	67	139	255	158	84	26	105	(37)	(31)	(131)	(58)	(30)	43	44	56	(143)	(407)	(402)	(431)	(604)	(442)	(269)	(589)	33	362	176	678	551	362	133	(483)	(761)	(318)	(18)	336	116	253	(588)	(513)	(594)	(1 601)	(1 050)	(208)	(251)	1	1 185	20	(33)	300	(955)	12	(259)	(328)	(737)	(2 206)	(1 737)	(3 145)	(2 403)	(844)	(242)
Non-Reccuring Items	(661)	(716)	(724)	(32)	14	(21)	(62)	(148)	3	(210)	(366)	(345)	(424)	(170)	(375)	(665)	(393)	(463)	(493)	(329)	(321)	(239)	(209)	(287)	(295)	(340)	(318)	(216)	(190)	(157)	(145)	(100)	(113)	(104)	(116)	(1 048)	(1 049)	(1 076)	(1 368)	(1 435)	(1 419)	(1 494)	(1 150)	(1 072)	(1 013)	(803)	(935)	(1 170)	(1 053)	(1 353)	(1 355)	(477)	(495)	(1 768)	(1 871)	(2 923)	(2 861)	(1 233)	(1 157)	(585)	(190)	(276)	(1 785)	(802)	(1 571)	(1 307)	(358)	(1 379)	(957)	(1 402)	(984)	138	(2 035)	(3 229)	(4 151)	(5 121)	(4 801)
Gain/Loss on Disposition of Assets	0	0	0	0	0	212	0	0	97	96	89	(10)	(21)	(17)	(20)	(28)	(19)	(38)	(45)	(60)	(59)	(40)	(37)	(69)	(83)	(110)	(104)	50	60	83	83	(46)	(41)	(36)	(37)	(16)	(18)	(43)	(54)	0	(108)	(83)	(77)	(129)	(131)	(147)	(209)	1 315	1 315	1 314	1 383	487	471	(23)	486	1 631	0	1 636	1 849	182	177	184	(23)	7	11	(36)	(34)	(53)	(56)	4	(2)	1	2 103	2 081	2 081	2 071	(29)
Total Other Income	(102)	(117)	(153)	(106)	(117)	(106)	129	198	(159)	(155)	(278)	(37)	(86)	(50)	(40)	(131)	(26)	(24)	(18)	(146)	(48)	9	(3)	(129)	(41)	(68)	(83)	(7)	(14)	(26)	(27)	(5)	(12)	(12)	21	(45)	(2)	21	3	68	90	27	(28)	(61)	(46)	17	57	(4)	125	138	114	(28)	(30)	52	9	72	1 739	67	77	75	67	43	68	77	50	42	(11)	(3)	(40)	146	214	210	410	273	313	349	573
Pre-Tax Income	261 N/A	837 +221%	1 107 +32%	2 047 +85%	2 434 +19%	2 983 +23%	3 245 +9%	3 150 -3%	3 468 +10%	3 313 -4%	3 869 +17%	3 302 -15%	3 107 -6%	2 918 -6%	2 827 -3%	2 476 -12%	2 848 +15%	2 554 -10%	3 254 +27%	3 260 +0%	3 105 -5%	4 094 +32%	3 771 -8%	3 730 -1%	4 013 +8%	6 233 +55%	6 799 +9%	7 219 +6%	7 762 +8%	9 692 +25%	9 398 -3%	9 312 -1%	8 419 -10%	10 412 +24%	9 602 -8%	8 411 -12%	7 297 -13%	3 466 -53%	3 082 -11%	2 470 -20%	3 669 +49%	1 827 -50%	1 795 -2%	2 912 +62%	2 841 -2%	3 057 +8%	3 038 -1%	3 830 +26%	3 966 +4%	4 313 +9%	3 856 -11%	3 636 -6%	3 424 -6%	2 519 -26%	3 075 +22%	3 843 +25%	4 418 +15%	5 850 +32%	7 100 +21%	6 318 -11%	7 749 +23%	5 714 -26%	6 927 +21%	7 239 +5%	7 025 -3%	7 738 +10%	5 985 -23%	5 462 -9%	4 863 -11%	5 858 +20%	4 380 -25%	5 434 +24%	7 263 +34%	4 556 -37%	8 122 +78%	8 689 +7%	6 282 -28%
Net Income
Tax Provision	(179)	(295)	(383)	(728)	(902)	(1 210)	(1 320)	(1 293)	(1 402)	(1 355)	(1 586)	(1 253)	(1 142)	(1 058)	(1 033)	(856)	(1 008)	(897)	(1 129)	(1 063)	(1 003)	(1 492)	(1 433)	(1 420)	(1 545)	(1 989)	(2 139)	(2 457)	(2 553)	(3 204)	(3 077)	(3 125)	(2 897)	(3 458)	(3 304)	(2 723)	(2 539)	(1 259)	(1 115)	(1 385)	(1 692)	(1 110)	(1 237)	(1 105)	(837)	(989)	(798)	(1 174)	(1 391)	(1 274)	(1 180)	(834)	(777)	(1 006)	(1 186)	(1 699)	(1 827)	(1 825)	(1 857)	(1 563)	(2 057)	(1 121)	(1 197)	(1 407)	(1 533)	(2 590)	(2 329)	(2 335)	(1 865)	(1 245)	(839)	(1 039)	(1 665)	(2 129)	(3 028)	(3 314)	(2 478)
Income from Continuing Operations	82	542	724	1 319	1 532	1 773	1 925	1 857	2 066	1 958	2 283	2 049	1 965	1 860	1 794	1 620	1 840	1 657	2 125	2 197	2 102	2 602	2 338	2 310	2 468	4 244	4 660	4 762	5 209	6 488	6 321	6 187	5 522	6 954	6 298	5 688	4 758	2 207	1 967	1 085	1 977	717	558	1 807	2 004	2 068	2 240	2 656	2 575	3 039	2 676	2 802	2 647	1 513	1 889	2 144	2 591	4 025	5 243	4 755	5 692	4 593	5 730	5 832	5 492	5 148	3 656	3 127	2 998	4 613	3 541	4 395	5 598	2 427	5 094	5 375	3 804
Income to Minority Interest	0	0	0	0	0	0	0	0	(8)	(10)	(14)	(11)	(11)	(11)	(11)	(12)	(12)	(14)	(18)	(20)	(22)	(23)	(24)	(24)	(29)	(32)	(37)	(46)	(51)	(48)	(51)	(48)	(42)	(47)	(47)	(62)	(62)	(49)	(35)	(49)	(386)	(232)	(73)	(89)	72	(209)	(291)	(148)	(45)	(75)	(49)	(118)	67	(35)	502	554	451	320	(17)	(82)	(237)	(188)	(365)	(306)	(459)	(658)	(639)	(524)	(93)	164	254	306	(175)	(71)	(84)	(266)	436
Net Income (Common)	78 N/A	537 +588%	722 +34%	1 319 +83%	1 533 +16%	1 773 +16%	1 923 +8%	1 857 -3%	2 057 +11%	1 948 -5%	2 265 +16%	2 035 -10%	1 950 -4%	1 848 -5%	1 782 -4%	1 608 -10%	1 831 +14%	1 644 -10%	2 107 +28%	2 178 +3%	2 078 -5%	2 580 +24%	2 315 -10%	2 285 -1%	2 438 +7%	4 211 +73%	4 622 +10%	4 715 +2%	5 157 +9%	6 438 +25%	6 270 -3%	6 137 -2%	5 479 -11%	6 904 +26%	6 248 -10%	5 625 -10%	4 696 -17%	2 158 -54%	1 931 -11%	1 035 -46%	1 589 +54%	484 -70%	483 0%	1 717 +255%	2 075 +21%	1 858 -10%	1 949 +5%	2 507 +29%	2 529 +1%	2 963 +17%	2 626 -11%	2 684 +2%	2 715 +1%	1 477 -46%	2 391 +62%	2 697 +13%	3 040 +13%	4 344 +43%	5 225 +20%	4 672 -11%	5 454 +17%	4 405 -19%	5 363 +22%	5 525 +3%	5 031 -9%	4 488 -11%	3 017 -33%	2 601 -14%	2 905 +12%	4 777 +64%	3 793 -21%	4 702 +24%	5 421 +15%	2 356 -57%	5 011 +113%	5 108 +2%	4 241 -17%
EPS (Diluted)	1.13 N/A	7.67 +579%	10.46 +36%	19.11 +83%	21.9 +15%	25.68 +17%	27.86 +8%	26.91 -3%	30.25 +12%	29.07 -4%	33.3 +15%	30.37 -9%	29.1 -4%	27.17 -7%	26.59 -2%	24 -10%	27.32 +14%	24.54 -10%	31.46 +28%	32.52 +3%	31.02 -5%	38.5 +24%	34.57 -10%	34.1 -1%	36.38 +7%	62.85 +73%	68.98 +10%	70.37 +2%	76.97 +9%	96.08 +25%	93.58 -3%	91.59 -2%	81.77 -11%	103.04 +26%	93.25 -10%	84.16 -10%	70.08 -17%	32.2 -54%	28.82 -10%	15.49 -46%	23.71 +53%	7.22 -70%	7.2 0%	25.69 +257%	30.97 +21%	27.73 -10%	29.08 +5%	37.45 +29%	32.1 -14%	37.61 +17%	33.33 -11%	34.07 +2%	34.47 +1%	18.75 -46%	30.35 +62%	34.29 +13%	38.65 +13%	55.22 +43%	66.44 +20%	59.41 -11%	69.47 +17%	56.08 -19%	68.38 +22%	70.44 +3%	64.15 -9%	57.23 -11%	38.47 -33%	33.17 -14%	37.04 +12%	60.91 +64%	48.34 -21%	59.91 +24%	69.2 +16%	30.06 -57%	64.03 +113%	65.25 +2%	54.14 -17%

Income Statement Balance Sheet Cash Flow Statement

Nihon Nohyaku Co Ltd
TSE:4997

Income Statement

Earnings Waterfall
Nihon Nohyaku Co Ltd

Income Statement
Nihon Nohyaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Nohyaku Co Ltd TSE:4997

Income Statement

Earnings Waterfall Nihon Nohyaku Co Ltd

Income Statement Nihon Nohyaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Nohyaku Co Ltd
TSE:4997

Earnings Waterfall
Nihon Nohyaku Co Ltd

Income Statement
Nihon Nohyaku Co Ltd