Toa Oil Co Ltd
TSE:5008

Watchlist Manager
Toa Oil Co Ltd Logo
Toa Oil Co Ltd
TSE:5008
Watchlist
Price: 3 140 JPY Market Closed
Market Cap: ¥39.1B

Income Statement

Earnings Waterfall
Toa Oil Co Ltd

Income Statement
Toa Oil Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
23 792
N/A
23 918
+1%
25 107
+5%
27 547
+10%
28 126
+2%
27 842
-1%
35 697
+28%
34 183
-4%
34 043
0%
26 525
-22%
28 073
+6%
28 442
+1%
28 865
+1%
28 272
-2%
28 074
-1%
26 830
-4%
26 035
-3%
26 550
+2%
35 743
+35%
35 137
-2%
34 522
-2%
33 551
-3%
31 756
-5%
32 023
+1%
32 073
+0%
32 218
+0%
33 228
+3%
32 883
-1%
31 578
-4%
31 467
0%
30 464
-3%
29 989
-2%
31 483
+5%
31 668
+1%
32 686
+3%
33 914
+4%
33 654
-1%
33 409
-1%
33 340
0%
31 887
-4%
31 055
-3%
30 804
-1%
30 557
-1%
29 604
-3%
28 811
-3%
29 630
+3%
29 979
+1%
31 354
+5%
31 973
+2%
30 841
-4%
30 760
0%
30 044
-2%
29 730
-1%
27 736
-7%
28 391
+2%
34 596
+22%
27 209
-21%
27 599
+1%
25 924
-6%
28 506
+10%
28 243
-1%
28 129
0%
27 292
-3%
26 747
-2%
27 427
+3%
28 304
+3%
Gross Profit
Cost of Revenue
(20 140)
(20 532)
(21 868)
(24 041)
(24 328)
(23 531)
(30 470)
(29 099)
(29 875)
(24 298)
(26 303)
(26 828)
(27 321)
(27 189)
(26 619)
(24 385)
(23 671)
(22 626)
(30 848)
(30 909)
(29 628)
(29 892)
(28 302)
(28 687)
(29 056)
(29 425)
(30 609)
(29 947)
(29 296)
(28 987)
(28 504)
(28 649)
(29 571)
(30 136)
(30 586)
(31 152)
(29 984)
(28 059)
(27 322)
(25 985)
(25 106)
(25 106)
(26 000)
(25 418)
(25 540)
(25 672)
(25 490)
(26 311)
(26 264)
(25 908)
(25 293)
(24 682)
(24 613)
(24 335)
(27 211)
(33 655)
(27 976)
(28 303)
(24 218)
(24 312)
(23 706)
(23 090)
(22 786)
(22 387)
(23 087)
(23 597)
Gross Profit
3 652
N/A
3 386
-7%
3 239
-4%
3 506
+8%
3 798
+8%
4 311
+14%
5 227
+21%
5 084
-3%
4 168
-18%
2 227
-47%
1 770
-21%
1 614
-9%
1 544
-4%
1 083
-30%
1 455
+34%
2 445
+68%
2 364
-3%
3 924
+66%
4 895
+25%
4 228
-14%
4 894
+16%
3 659
-25%
3 454
-6%
3 336
-3%
3 017
-10%
2 793
-7%
2 619
-6%
2 936
+12%
2 282
-22%
2 480
+9%
1 960
-21%
1 340
-32%
1 912
+43%
1 532
-20%
2 100
+37%
2 762
+32%
3 670
+33%
5 350
+46%
6 018
+12%
5 902
-2%
5 949
+1%
5 698
-4%
4 557
-20%
4 186
-8%
3 271
-22%
3 958
+21%
4 489
+13%
5 043
+12%
5 709
+13%
4 933
-14%
5 467
+11%
5 362
-2%
5 117
-5%
3 401
-34%
1 180
-65%
941
-20%
(767)
N/A
(704)
+8%
1 706
N/A
4 194
+146%
4 537
+8%
5 039
+11%
4 506
-11%
4 360
-3%
4 340
0%
4 707
+8%
Operating Income
Operating Expenses
(1 343)
(1 260)
(1 283)
(1 078)
(1 054)
(1 039)
(1 473)
(1 451)
(1 449)
(969)
(947)
(943)
(978)
(956)
(936)
(1 016)
(1 095)
(1 193)
(1 604)
(1 601)
(1 626)
(1 617)
(1 558)
(1 488)
(1 397)
(1 356)
(1 333)
(1 303)
(1 298)
(1 259)
(1 225)
(1 178)
(1 108)
(1 053)
(1 003)
(1 008)
(1 051)
(1 070)
(1 093)
(1 116)
(1 164)
(1 153)
(1 119)
(1 156)
(1 148)
(1 202)
(1 304)
(1 296)
(1 353)
(1 338)
(1 315)
(1 301)
(1 249)
(1 217)
(1 092)
(1 324)
(978)
(986)
(1 323)
(1 461)
(1 578)
(1 624)
(1 446)
(1 430)
(1 530)
(1 654)
Selling, General & Administrative
(1 297)
(1 264)
(1 289)
(1 084)
(1 062)
(1 017)
(1 451)
(1 429)
(1 442)
(1 019)
(1 052)
(1 100)
(1 127)
(1 103)
(1 063)
(1 088)
(1 101)
(1 154)
(1 529)
(1 528)
(1 554)
(1 546)
(1 484)
(1 425)
(1 344)
(1 316)
(1 332)
(1 301)
(1 298)
(1 258)
(1 224)
(1 177)
(1 107)
(1 052)
(1 003)
(1 008)
(1 052)
(1 070)
(1 092)
(1 115)
(1 162)
(1 151)
(1 118)
(1 155)
(1 147)
(1 203)
(1 303)
(1 295)
(1 353)
(1 336)
(1 314)
(1 301)
(1 247)
(1 216)
(1 091)
(1 324)
(977)
(988)
(1 324)
(1 461)
(1 579)
(1 622)
(1 445)
(1 430)
(1 530)
(1 654)
Depreciation & Amortization
0
0
0
0
0
(22)
(7)
(7)
(7)
50
105
157
149
147
127
72
6
(39)
(75)
(73)
(72)
(71)
(74)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(46)
4
6
6
8
0
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
(53)
(40)
(1)
(2)
0
0
(1)
(1)
0
0
0
0
1
0
(1)
(1)
0
(2)
(1)
(1)
(1)
1
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(1)
0
(1)
2
1
0
1
0
(1)
0
0
0
Operating Income
2 309
N/A
2 126
-8%
1 956
-8%
2 428
+24%
2 744
+13%
3 272
+19%
3 754
+15%
3 633
-3%
2 719
-25%
1 258
-54%
823
-35%
671
-18%
566
-16%
127
-78%
519
+309%
1 429
+175%
1 269
-11%
2 731
+115%
3 291
+21%
2 627
-20%
3 268
+24%
2 042
-38%
1 896
-7%
1 848
-3%
1 620
-12%
1 437
-11%
1 286
-11%
1 633
+27%
984
-40%
1 221
+24%
735
-40%
162
-78%
804
+396%
479
-40%
1 097
+129%
1 754
+60%
2 619
+49%
4 280
+63%
4 925
+15%
4 786
-3%
4 785
0%
4 545
-5%
3 438
-24%
3 030
-12%
2 123
-30%
2 756
+30%
3 185
+16%
3 747
+18%
4 356
+16%
3 595
-17%
4 152
+15%
4 061
-2%
3 868
-5%
2 184
-44%
88
-96%
(383)
N/A
(1 745)
-356%
(1 690)
+3%
383
N/A
2 733
+614%
2 959
+8%
3 415
+15%
3 060
-10%
2 930
-4%
2 810
-4%
3 053
+9%
Pre-Tax Income
Interest Income Expense
(613)
(551)
(538)
(508)
96
135
30
40
(614)
(459)
(465)
(435)
(437)
(389)
(340)
(305)
(276)
(256)
(469)
(325)
(326)
(312)
(303)
(293)
(286)
(280)
(271)
(267)
(255)
(239)
(222)
(209)
(195)
(188)
(182)
(175)
(170)
(155)
(122)
(95)
(68)
(41)
(31)
(30)
(25)
(24)
(21)
(20)
(17)
(15)
(9)
(10)
(11)
(17)
(23)
(44)
(56)
(70)
(82)
(79)
39
46
49
53
(56)
(50)
Non-Reccuring Items
0
0
28
(549)
(549)
(977)
(948)
(418)
(388)
(123)
112
79
607
419
422
(12)
(92)
(108)
81
(119)
(39)
(25)
57
149
148
102
(85)
225
397
443
474
301
112
114
103
210
254
(278)
(197)
(122)
(153)
381
448
453
458
456
319
107
107
(126)
(129)
(3)
34
267
(1 448)
(1 618)
(1 762)
(1 524)
185
27
(56)
(294)
(285)
43
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(265)
(3)
(10)
(12)
(10)
(81)
(80)
0
0
40
33
(133)
(183)
(283)
(200)
(34)
(81)
(39)
(65)
(187)
(131)
(66)
0
0
0
(11)
(1)
(175)
(155)
(170)
(172)
2
(19)
(74)
(6)
(7)
(8)
(66)
(66)
(65)
(64)
(3)
(3)
(4)
(15)
(21)
(21)
(22)
(11)
(64)
(78)
(77)
(20)
40
51
52
(7)
(6)
(7)
(4)
(2)
Total Other Income
(7)
16
(18)
(140)
(226)
95
(230)
(86)
42
20
(114)
(170)
(231)
(159)
(164)
(140)
(58)
(38)
(40)
(40)
(43)
(42)
(42)
(39)
(33)
(36)
(82)
(210)
(22)
(7)
57
47
(12)
(20)
(35)
(43)
(46)
(42)
(28)
(79)
(74)
(72)
(22)
(18)
(16)
(16)
(15)
(14)
(22)
(23)
47
107
126
144
90
106
57
55
63
57
38
36
28
28
33
30
Pre-Tax Income
1 689
N/A
1 591
-6%
1 428
-10%
1 231
-14%
2 065
+68%
2 260
+9%
2 603
+15%
3 159
+21%
1 747
-45%
686
-61%
275
-60%
65
-76%
505
+677%
(2)
N/A
477
N/A
1 005
+111%
710
-29%
2 146
+202%
2 580
+20%
1 943
-25%
2 826
+45%
1 582
-44%
1 569
-1%
1 600
+2%
1 262
-21%
1 092
-13%
782
-28%
1 381
+77%
1 104
-20%
1 418
+28%
1 033
-27%
300
-71%
534
+78%
230
-57%
813
+253%
1 574
+94%
2 659
+69%
3 786
+42%
4 504
+19%
4 484
0%
4 483
0%
4 805
+7%
3 767
-22%
3 369
-11%
2 475
-27%
3 108
+26%
3 465
+11%
3 817
+10%
4 420
+16%
3 416
-23%
4 040
+18%
4 134
+2%
3 995
-3%
2 567
-36%
(1 357)
N/A
(2 017)
-49%
(3 583)
-78%
(3 249)
+9%
589
N/A
2 789
+374%
3 032
+9%
3 196
+5%
2 846
-11%
3 047
+7%
2 783
-9%
3 031
+9%
Net Income
Tax Provision
(611)
(547)
(564)
(478)
(838)
(921)
(1 060)
(1 287)
(714)
(255)
7
109
99
219
27
(375)
(329)
(934)
(1 043)
(781)
(1 070)
(543)
(737)
(725)
(714)
(695)
(474)
(727)
(489)
(465)
(234)
(2)
(99)
(85)
(354)
(738)
(1 148)
(1 574)
(2 004)
(1 894)
(1 853)
(1 937)
(1 314)
(901)
(591)
(721)
(821)
(1 111)
(1 257)
(958)
(1 229)
(1 256)
(1 250)
(800)
403
595
1 068
967
(198)
(826)
(876)
(912)
(814)
(919)
(866)
(950)
Income from Continuing Operations
1 078
1 044
864
753
1 227
1 339
1 543
1 872
1 033
431
282
174
604
217
504
630
381
1 212
1 537
1 162
1 756
1 039
832
875
548
397
308
654
615
953
799
298
435
145
459
836
1 511
2 212
2 500
2 590
2 630
2 868
2 453
2 468
1 884
2 387
2 644
2 706
3 163
2 458
2 811
2 878
2 745
1 767
(954)
(1 422)
(2 515)
(2 282)
391
1 963
2 156
2 284
2 032
2 128
1 917
2 081
Income to Minority Interest
(96)
(99)
(67)
(81)
(113)
(98)
(146)
(145)
(126)
(109)
(86)
(83)
(79)
(16)
(13)
(26)
(88)
(115)
(140)
(137)
(203)
(178)
(156)
(150)
(115)
(96)
(117)
(133)
(165)
(187)
(211)
(204)
(136)
(165)
(187)
(201)
(269)
(252)
(238)
(191)
(176)
(196)
(137)
(180)
(141)
(125)
(171)
(126)
(152)
(78)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
982
N/A
943
-4%
797
-15%
672
-16%
1 115
+66%
1 239
+11%
1 395
+13%
1 724
+24%
903
-48%
321
-64%
191
-40%
91
-52%
524
+476%
204
-61%
490
+140%
600
+22%
290
-52%
1 091
+276%
1 392
+28%
1 020
-27%
1 548
+52%
856
-45%
672
-21%
723
+8%
432
-40%
302
-30%
190
-37%
521
+174%
449
-14%
766
+71%
587
-23%
93
-84%
298
+220%
(22)
N/A
270
N/A
633
+134%
1 240
+96%
1 959
+58%
2 261
+15%
2 398
+6%
2 453
+2%
2 672
+9%
2 315
-13%
2 289
-1%
1 742
-24%
2 260
+30%
2 472
+9%
2 577
+4%
3 010
+17%
2 380
-21%
2 775
+17%
2 867
+3%
2 744
-4%
1 765
-36%
(954)
N/A
(1 421)
-49%
(2 513)
-77%
(2 280)
+9%
391
N/A
1 962
+402%
2 154
+10%
2 283
+6%
2 031
-11%
2 128
+5%
1 918
-10%
2 081
+8%
EPS (Diluted)
98.2
N/A
94.3
-4%
72.45
-23%
56
-23%
85.76
+53%
103.25
+20%
116.25
+13%
132.61
+14%
75.25
-43%
26.75
-64%
14.69
-45%
7.58
-48%
43.66
+476%
15.69
-64%
40.83
+160%
50
+22%
22.3
-55%
90.91
+308%
116
+28%
85
-27%
129
+52%
71.33
-45%
56
-21%
60.25
+8%
36
-40%
25.16
-30%
15.83
-37%
43.41
+174%
37.41
-14%
63.83
+71%
48.91
-23%
7.75
-84%
24.83
+220%
-1.83
N/A
21.7
N/A
52.75
+143%
103.33
+96%
163.25
+58%
181.74
+11%
199.83
+10%
204.41
+2%
222.66
+9%
186.08
-16%
190.75
+3%
145.16
-24%
188.33
+30%
198.7
+6%
214.75
+8%
250.83
+17%
191.33
-24%
223.07
+17%
230.47
+3%
220.58
-4%
141.88
-36%
-76.69
N/A
-114.23
-49%
-202.01
-77%
-183.28
+9%
31.44
N/A
157.73
+402%
173.16
+10%
183.54
+6%
163.28
-11%
171.07
+5%
154.19
-10%
167.3
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett