Fuji Kosan Co Ltd
TSE:5009
Fuji Kosan Co Ltd
TSE:5009
Price:
1 800 JPY
1.01%
Market Closed
Updated:
Apr 24, 2024
Income Statement
Earnings Waterfall
Fuji Kosan Co Ltd
Fuji Kosan Co Ltd
|
Revenue
|
61.4B
JPY
|
|
Cost of Revenue
|
-56.6B
JPY
|
|
Gross Profit
|
4.8B
JPY
|
|
Operating Expenses
|
-3.9B
JPY
|
|
Operating Income
|
900m
JPY
|
|
Other Expenses
|
-112m
JPY
|
|
Net Income
|
788m
JPY
|
Income Statement
Fuji Kosan Co Ltd
Fuji Kosan Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
100 538
N/A
|
100 395
0%
|
96 979
-3%
|
97 634
+1%
|
93 646
-4%
|
79 149
-15%
|
73 427
-7%
|
64 710
-12%
|
54 724
-15%
|
50 109
-8%
|
45 834
-9%
|
43 340
-5%
|
42 842
-1%
|
47 306
+10%
|
49 927
+6%
|
51 094
+2%
|
54 112
+6%
|
56 834
+5%
|
58 966
+4%
|
62 172
+5%
|
63 250
+2%
|
61 063
-3%
|
60 964
0%
|
59 402
-3%
|
57 480
-3%
|
56 658
-1%
|
52 010
-8%
|
48 130
-7%
|
43 876
-9%
|
42 391
-3%
|
45 566
+7%
|
48 501
+6%
|
54 618
+13%
|
60 488
+11%
|
64 211
+6%
|
67 154
+5%
|
68 240
+2%
|
65 073
-5%
|
63 118
-3%
|
62 074
-2%
|
61 354
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(96 409)
|
(96 349)
|
(93 049)
|
(93 877)
|
(89 899)
|
(75 306)
|
(69 444)
|
(60 931)
|
(50 705)
|
(46 231)
|
(42 018)
|
(39 261)
|
(38 841)
|
(43 267)
|
(45 834)
|
(47 076)
|
(49 971)
|
(52 754)
|
(54 828)
|
(57 943)
|
(59 230)
|
(57 223)
|
(57 142)
|
(55 549)
|
(53 549)
|
(52 808)
|
(48 053)
|
(44 126)
|
(39 859)
|
(38 245)
|
(41 445)
|
(44 476)
|
(50 544)
|
(56 442)
|
(60 147)
|
(63 080)
|
(64 011)
|
(60 896)
|
(58 805)
|
(57 405)
|
(56 572)
|
|
| Gross Profit |
4 129
N/A
|
4 046
-2%
|
3 930
-3%
|
3 757
-4%
|
3 747
0%
|
3 843
+3%
|
3 983
+4%
|
3 779
-5%
|
4 019
+6%
|
3 878
-4%
|
3 816
-2%
|
4 079
+7%
|
4 001
-2%
|
4 039
+1%
|
4 093
+1%
|
4 018
-2%
|
4 141
+3%
|
4 080
-1%
|
4 138
+1%
|
4 229
+2%
|
4 020
-5%
|
3 840
-4%
|
3 822
0%
|
3 853
+1%
|
3 931
+2%
|
3 850
-2%
|
3 957
+3%
|
4 004
+1%
|
4 017
+0%
|
4 146
+3%
|
4 121
-1%
|
4 025
-2%
|
4 074
+1%
|
4 046
-1%
|
4 064
+0%
|
4 074
+0%
|
4 229
+4%
|
4 177
-1%
|
4 313
+3%
|
4 669
+8%
|
4 782
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 415)
|
(3 451)
|
(3 431)
|
(3 443)
|
(3 419)
|
(3 347)
|
(3 326)
|
(3 281)
|
(3 254)
|
(3 247)
|
(3 571)
|
(3 229)
|
(3 231)
|
(3 251)
|
(3 289)
|
(3 325)
|
(3 370)
|
(3 381)
|
(3 409)
|
(3 443)
|
(3 452)
|
(3 487)
|
(3 501)
|
(3 497)
|
(3 487)
|
(3 509)
|
(3 494)
|
(3 467)
|
(3 479)
|
(3 491)
|
(3 512)
|
(3 556)
|
(3 567)
|
(3 529)
|
(3 561)
|
(3 539)
|
(3 747)
|
(3 839)
|
(3 865)
|
(3 965)
|
(3 882)
|
|
| Selling, General & Administrative |
(3 411)
|
(3 450)
|
(3 429)
|
(3 443)
|
(3 420)
|
(3 346)
|
(3 325)
|
(3 279)
|
(3 251)
|
(3 246)
|
(3 241)
|
(3 228)
|
(3 230)
|
(3 250)
|
(3 287)
|
(3 324)
|
(3 370)
|
(3 380)
|
(3 408)
|
(3 443)
|
(3 451)
|
(3 486)
|
(3 500)
|
(3 495)
|
(3 486)
|
(3 509)
|
(3 493)
|
(3 467)
|
(3 479)
|
(3 490)
|
(3 512)
|
(3 555)
|
(3 566)
|
(3 527)
|
(3 559)
|
(3 537)
|
(3 745)
|
(3 838)
|
(3 864)
|
(3 965)
|
(3 881)
|
|
| Other Operating Expenses |
(4)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(330)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Operating Income |
714
N/A
|
595
-17%
|
499
-16%
|
314
-37%
|
328
+4%
|
496
+51%
|
657
+32%
|
498
-24%
|
765
+54%
|
631
-18%
|
245
-61%
|
850
+247%
|
770
-9%
|
788
+2%
|
804
+2%
|
693
-14%
|
771
+11%
|
699
-9%
|
729
+4%
|
786
+8%
|
568
-28%
|
353
-38%
|
321
-9%
|
356
+11%
|
444
+25%
|
341
-23%
|
463
+36%
|
537
+16%
|
538
+0%
|
655
+22%
|
609
-7%
|
469
-23%
|
507
+8%
|
517
+2%
|
503
-3%
|
535
+6%
|
482
-10%
|
338
-30%
|
448
+33%
|
704
+57%
|
900
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(10)
|
(6)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
216
|
215
|
211
|
210
|
(7)
|
(3)
|
0
|
4
|
6
|
5
|
5
|
5
|
6
|
7
|
10
|
10
|
10
|
471
|
609
|
608
|
608
|
148
|
2
|
3
|
3
|
25
|
18
|
18
|
18
|
180
|
181
|
181
|
181
|
|
| Non-Reccuring Items |
(21)
|
(6)
|
(6)
|
(3)
|
(3)
|
0
|
0
|
(53)
|
(327)
|
(330)
|
0
|
(334)
|
(60)
|
(60)
|
(62)
|
(13)
|
(10)
|
(7)
|
(9)
|
(13)
|
(18)
|
(613)
|
(612)
|
(600)
|
(664)
|
(66)
|
(39)
|
(40)
|
25
|
11
|
(72)
|
(98)
|
(97)
|
(96)
|
(28)
|
30
|
29
|
(42)
|
(53)
|
(84)
|
(81)
|
|
| Gain/Loss on Disposition of Assets |
45
|
73
|
79
|
83
|
80
|
65
|
69
|
71
|
58
|
0
|
54
|
52
|
55
|
56
|
49
|
41
|
54
|
54
|
57
|
55
|
64
|
54
|
57
|
62
|
57
|
53
|
50
|
61
|
0
|
66
|
59
|
81
|
95
|
1 862
|
1 891
|
1 854
|
1 850
|
233
|
214
|
245
|
244
|
|
| Total Other Income |
91
|
95
|
95
|
77
|
82
|
97
|
95
|
95
|
99
|
161
|
110
|
110
|
106
|
86
|
84
|
80
|
76
|
71
|
66
|
62
|
60
|
59
|
62
|
64
|
67
|
61
|
65
|
62
|
116
|
68
|
79
|
80
|
57
|
57
|
48
|
40
|
34
|
31
|
29
|
28
|
33
|
|
| Pre-Tax Income |
818
N/A
|
747
-9%
|
661
-12%
|
466
-30%
|
483
+4%
|
653
+35%
|
819
+25%
|
608
-26%
|
811
+33%
|
677
-17%
|
620
-8%
|
888
+43%
|
864
-3%
|
867
+0%
|
875
+1%
|
805
-8%
|
897
+11%
|
822
-8%
|
848
+3%
|
895
+6%
|
680
-24%
|
(140)
N/A
|
(162)
-16%
|
(108)
+33%
|
(86)
+20%
|
860
N/A
|
1 148
+33%
|
1 228
+7%
|
1 287
+5%
|
948
-26%
|
677
-29%
|
535
-21%
|
565
+6%
|
2 365
+319%
|
2 432
+3%
|
2 477
+2%
|
2 413
-3%
|
740
-69%
|
819
+11%
|
1 074
+31%
|
1 277
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(220)
|
(287)
|
(262)
|
(211)
|
(224)
|
(220)
|
(280)
|
(211)
|
(262)
|
(226)
|
(194)
|
(270)
|
(278)
|
(260)
|
(94)
|
(70)
|
(102)
|
(88)
|
(257)
|
(287)
|
(225)
|
17
|
13
|
(6)
|
(22)
|
(295)
|
(377)
|
(398)
|
(405)
|
(315)
|
(226)
|
(208)
|
(217)
|
(327)
|
(369)
|
(360)
|
(389)
|
(346)
|
(365)
|
(471)
|
(487)
|
|
| Income from Continuing Operations |
598
|
460
|
399
|
255
|
259
|
433
|
539
|
397
|
549
|
451
|
426
|
618
|
586
|
607
|
781
|
735
|
795
|
734
|
591
|
608
|
455
|
(123)
|
(149)
|
(114)
|
(108)
|
565
|
771
|
830
|
882
|
633
|
451
|
327
|
348
|
2 038
|
2 063
|
2 117
|
2 024
|
394
|
454
|
603
|
790
|
|
| Net Income (Common) |
598
N/A
|
460
-23%
|
399
-13%
|
255
-36%
|
259
+2%
|
433
+67%
|
538
+24%
|
398
-26%
|
549
+38%
|
450
-18%
|
425
-6%
|
616
+45%
|
586
-5%
|
606
+3%
|
781
+29%
|
736
-6%
|
795
+8%
|
733
-8%
|
589
-20%
|
605
+3%
|
452
-25%
|
(123)
N/A
|
(149)
-21%
|
(113)
+24%
|
(108)
+4%
|
565
N/A
|
772
+37%
|
829
+7%
|
883
+7%
|
632
-28%
|
450
-29%
|
326
-28%
|
347
+6%
|
2 038
+487%
|
2 062
+1%
|
2 117
+3%
|
2 024
-4%
|
393
-81%
|
453
+15%
|
603
+33%
|
788
+31%
|
|
| EPS (Diluted) |
66.44
N/A
|
51.11
-23%
|
44.33
-13%
|
28.33
-36%
|
28.77
+2%
|
49.55
+72%
|
59.77
+21%
|
44.22
-26%
|
61
+38%
|
51.14
-16%
|
47.22
-8%
|
68.44
+45%
|
65.11
-5%
|
68.88
+6%
|
86.77
+26%
|
81.77
-6%
|
88.33
+8%
|
83.31
-6%
|
65.44
-21%
|
67.22
+3%
|
52.77
-21%
|
-14.19
N/A
|
-17.96
-27%
|
-13.66
+24%
|
-13.05
+4%
|
67.89
N/A
|
95.62
+41%
|
103.29
+8%
|
110.02
+7%
|
78.63
-29%
|
56.07
-29%
|
40.62
-28%
|
44.13
+9%
|
257.53
+484%
|
313.79
+22%
|
322.02
+3%
|
307.72
-4%
|
59.77
-81%
|
68.88
+15%
|
91.67
+33%
|
119.68
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
