Fuji Kosan Co Ltd
TSE:5009

Watchlist Manager
Fuji Kosan Co Ltd Logo
Fuji Kosan Co Ltd
TSE:5009
Watchlist
Price: 1 195 JPY 1.62% Market Closed
Market Cap: ¥7.9B

Income Statement

Earnings Waterfall
Fuji Kosan Co Ltd

Income Statement
Fuji Kosan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
26
0
0
21
0
0
18
36
53
69
63
57
52
47
44
38
34
29
26
25
25
24
24
24
22
23
23
23
23
23
22
23
21
17
14
10
8
9
9
9
9
8
8
8
8
8
7
7
7
6
6
6
6
6
7
6
6
7
6
7
6
6
6
8
11
0
0
Revenue
70 077
N/A
72 008
+3%
72 439
+1%
71 343
-2%
70 931
-1%
75 011
+6%
81 512
+9%
89 827
+10%
81 278
-10%
66 486
-18%
51 685
-22%
50 780
-2%
53 946
+6%
53 959
+0%
53 887
0%
80 148
+49%
80 251
+0%
82 363
+3%
84 670
+3%
88 402
+4%
90 710
+3%
91 378
+1%
94 822
+4%
95 596
+1%
97 922
+2%
99 712
+2%
100 538
+1%
100 395
0%
96 979
-3%
97 634
+1%
93 646
-4%
79 149
-15%
73 427
-7%
64 710
-12%
54 724
-15%
50 109
-8%
45 834
-9%
43 340
-5%
42 842
-1%
47 306
+10%
49 927
+6%
51 094
+2%
54 112
+6%
56 834
+5%
58 966
+4%
62 172
+5%
63 250
+2%
61 063
-3%
60 964
0%
59 402
-3%
57 480
-3%
56 658
-1%
52 010
-8%
48 130
-7%
43 876
-9%
42 391
-3%
45 566
+7%
48 501
+6%
54 618
+13%
60 488
+11%
64 211
+6%
67 154
+5%
68 240
+2%
65 073
-5%
63 118
-3%
62 074
-2%
61 354
-1%
61 912
+1%
63 619
+3%
64 588
+2%
67 349
+4%
68 344
+1%
69 070
+1%
Gross Profit
Cost of Revenue
(67 485)
(69 090)
(69 182)
(68 038)
(67 881)
(72 174)
(78 489)
(86 035)
(77 337)
(62 734)
(48 617)
(47 615)
(50 780)
(50 972)
(50 981)
(75 840)
(76 022)
(78 125)
(80 381)
(84 087)
(86 383)
(86 990)
(90 467)
(91 299)
(93 719)
(95 400)
(96 409)
(96 349)
(93 049)
(93 877)
(89 899)
(75 306)
(69 444)
(60 931)
(50 705)
(46 231)
(42 018)
(39 261)
(38 841)
(43 267)
(45 834)
(47 076)
(49 971)
(52 754)
(54 828)
(57 943)
(59 230)
(57 223)
(57 142)
(55 549)
(53 549)
(52 808)
(48 053)
(44 126)
(39 859)
(38 245)
(41 445)
(44 476)
(50 544)
(56 442)
(60 147)
(63 080)
(64 011)
(60 896)
(58 805)
(57 405)
(56 572)
(57 069)
(58 710)
(59 828)
(62 511)
(63 332)
(63 978)
Gross Profit
2 592
N/A
2 918
+13%
3 257
+12%
3 305
+1%
3 050
-8%
2 837
-7%
3 023
+7%
3 792
+25%
3 941
+4%
3 752
-5%
3 068
-18%
3 165
+3%
3 166
+0%
2 987
-6%
2 906
-3%
4 308
+48%
4 229
-2%
4 238
+0%
4 289
+1%
4 315
+1%
4 327
+0%
4 388
+1%
4 355
-1%
4 297
-1%
4 203
-2%
4 312
+3%
4 129
-4%
4 046
-2%
3 930
-3%
3 757
-4%
3 747
0%
3 843
+3%
3 983
+4%
3 779
-5%
4 019
+6%
3 878
-4%
3 816
-2%
4 079
+7%
4 001
-2%
4 039
+1%
4 093
+1%
4 018
-2%
4 141
+3%
4 080
-1%
4 138
+1%
4 229
+2%
4 020
-5%
3 840
-4%
3 822
0%
3 853
+1%
3 931
+2%
3 850
-2%
3 957
+3%
4 004
+1%
4 017
+0%
4 146
+3%
4 121
-1%
4 025
-2%
4 074
+1%
4 046
-1%
4 064
+0%
4 074
+0%
4 229
+4%
4 177
-1%
4 313
+3%
4 669
+8%
4 782
+2%
4 843
+1%
4 909
+1%
4 760
-3%
4 838
+2%
5 012
+4%
5 092
+2%
Operating Income
Operating Expenses
(2 295)
(2 780)
(2 950)
(2 941)
(2 763)
(2 724)
(2 636)
(2 669)
(2 650)
(2 620)
(2 533)
(2 542)
(2 553)
(2 525)
(2 496)
(3 433)
(3 397)
(3 383)
(3 385)
(3 397)
(3 438)
(3 460)
(3 472)
(3 441)
(3 435)
(3 427)
(3 415)
(3 451)
(3 431)
(3 443)
(3 419)
(3 347)
(3 326)
(3 281)
(3 254)
(3 247)
(3 571)
(3 229)
(3 231)
(3 251)
(3 289)
(3 325)
(3 370)
(3 381)
(3 409)
(3 443)
(3 452)
(3 487)
(3 501)
(3 497)
(3 487)
(3 509)
(3 494)
(3 467)
(3 479)
(3 491)
(3 512)
(3 556)
(3 567)
(3 529)
(3 561)
(3 539)
(3 747)
(3 832)
(3 865)
(3 965)
(3 882)
(3 930)
(4 047)
(4 130)
(4 171)
(4 212)
(4 266)
Selling, General & Administrative
(2 295)
(2 780)
(2 950)
(2 941)
(2 763)
(2 724)
(2 637)
(2 671)
(2 653)
(2 623)
(2 536)
(2 544)
(2 554)
(2 525)
(2 496)
(3 433)
(3 397)
(3 383)
(3 385)
(3 397)
(3 438)
(3 460)
(3 473)
(3 439)
(3 414)
(3 425)
(3 411)
(3 450)
(3 429)
(3 443)
(3 420)
(3 346)
(3 325)
(3 279)
(3 251)
(3 246)
(3 241)
(3 228)
(3 230)
(3 250)
(3 287)
(3 324)
(3 370)
(3 380)
(3 408)
(3 443)
(3 451)
(3 486)
(3 500)
(3 495)
(3 486)
(3 509)
(3 493)
(3 467)
(3 479)
(3 490)
(3 512)
(3 555)
(3 566)
(3 527)
(3 559)
(3 537)
(3 745)
(3 831)
(3 864)
(3 965)
(3 881)
(3 930)
(4 047)
(4 129)
(4 172)
(4 211)
(4 265)
Depreciation & Amortization
0
0
0
0
0
0
1
2
3
3
3
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(2)
(21)
(2)
(4)
(1)
(2)
0
0
(1)
(1)
(2)
(3)
(1)
(330)
(1)
(1)
(1)
(2)
0
0
(1)
(1)
0
0
(1)
0
0
(1)
0
(1)
0
0
(1)
0
0
0
(2)
(2)
(2)
(2)
(1)
(1)
0
(1)
0
0
(1)
1
(1)
(1)
Operating Income
297
N/A
138
-54%
307
+122%
364
+19%
287
-21%
113
-61%
387
+242%
1 123
+190%
1 291
+15%
1 132
-12%
535
-53%
623
+16%
613
-2%
462
-25%
410
-11%
875
+113%
832
-5%
855
+3%
904
+6%
918
+2%
889
-3%
928
+4%
883
-5%
856
-3%
768
-10%
885
+15%
714
-19%
595
-17%
499
-16%
314
-37%
328
+4%
496
+51%
657
+32%
498
-24%
765
+54%
631
-18%
245
-61%
850
+247%
770
-9%
788
+2%
804
+2%
693
-14%
771
+11%
699
-9%
729
+4%
786
+8%
568
-28%
353
-38%
321
-9%
356
+11%
444
+25%
341
-23%
463
+36%
537
+16%
538
+0%
655
+22%
609
-7%
469
-23%
507
+8%
517
+2%
503
-3%
535
+6%
482
-10%
345
-28%
448
+30%
704
+57%
900
+28%
913
+1%
862
-6%
630
-27%
667
+6%
800
+20%
826
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(24)
(46)
(72)
(62)
(62)
(57)
(50)
(46)
(42)
(56)
(54)
(47)
(42)
(38)
(34)
(27)
(23)
(18)
(12)
(12)
(11)
(10)
(6)
(5)
(4)
(5)
(2)
(3)
216
215
211
210
(7)
(3)
0
4
6
5
5
5
6
7
10
10
10
471
609
608
608
148
2
3
3
25
18
18
18
180
181
181
181
(4)
(4)
(6)
(9)
(10)
(16)
Non-Reccuring Items
(318)
(304)
90
71
20
49
(477)
(405)
(480)
53
51
33
(18)
(13)
18
(178)
(137)
(30)
(27)
271
250
137
100
(20)
0
(21)
(21)
(6)
(6)
(3)
(3)
0
0
(53)
(327)
(330)
0
(334)
(60)
(60)
(62)
(13)
(10)
(7)
(9)
(13)
(18)
(613)
(612)
(600)
(664)
(66)
(39)
(40)
25
11
(72)
(98)
(97)
(96)
(28)
30
29
(42)
(53)
(84)
(81)
(68)
(79)
(90)
(104)
(32)
(22)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
11
16
26
24
25
30
28
38
38
46
47
38
50
47
50
50
37
38
35
40
45
73
79
83
80
65
69
71
58
0
54
52
55
56
49
41
54
54
57
55
64
54
57
62
57
53
50
61
0
66
59
81
95
1 862
1 891
1 854
1 850
233
214
245
244
103
164
126
119
302
271
Total Other Income
10
27
70
96
115
53
58
(11)
76
83
82
96
86
86
83
114
132
136
131
121
102
101
128
113
113
122
91
95
95
77
82
97
95
95
99
161
110
110
106
86
84
80
76
71
66
62
60
59
62
64
67
61
65
62
116
68
79
80
57
57
48
40
34
31
29
28
33
36
37
43
39
33
32
Pre-Tax Income
(11)
N/A
(139)
-1 164%
467
N/A
531
+14%
422
-21%
215
-49%
(45)
N/A
677
N/A
841
+24%
1 230
+46%
631
-49%
725
+15%
659
-9%
527
-20%
507
-4%
801
+58%
820
+2%
952
+16%
1 016
+7%
1 319
+30%
1 257
-5%
1 189
-5%
1 125
-5%
969
-14%
904
-7%
1 014
+12%
818
-19%
747
-9%
661
-12%
466
-30%
483
+4%
653
+35%
819
+25%
608
-26%
811
+33%
677
-17%
620
-8%
888
+43%
864
-3%
867
+0%
875
+1%
805
-8%
897
+11%
822
-8%
848
+3%
895
+6%
680
-24%
(140)
N/A
(162)
-16%
(108)
+33%
(86)
+20%
860
N/A
1 148
+33%
1 228
+7%
1 287
+5%
948
-26%
677
-29%
535
-21%
565
+6%
2 365
+319%
2 432
+3%
2 477
+2%
2 413
-3%
747
-69%
819
+10%
1 074
+31%
1 277
+19%
980
-23%
980
N/A
703
-28%
712
+1%
1 093
+54%
1 091
0%
Net Income
Tax Provision
67
133
(46)
(34)
(38)
(40)
(46)
(51)
(46)
(42)
(39)
(33)
(32)
(31)
(29)
(41)
(40)
(39)
(38)
(38)
(39)
(49)
310
213
216
156
(220)
(287)
(262)
(211)
(224)
(220)
(280)
(211)
(262)
(226)
(194)
(270)
(278)
(260)
(94)
(70)
(102)
(88)
(257)
(287)
(225)
17
13
(6)
(22)
(295)
(377)
(398)
(405)
(315)
(226)
(208)
(217)
(327)
(369)
(360)
(389)
(338)
(365)
(471)
(487)
(373)
(373)
(282)
(293)
(375)
(386)
Income from Continuing Operations
56
(6)
421
497
384
175
(91)
626
795
1 188
592
692
627
496
478
760
780
913
978
1 281
1 218
1 140
1 435
1 182
1 120
1 170
598
460
399
255
259
433
539
397
549
451
426
618
586
607
781
735
795
734
591
608
455
(123)
(149)
(114)
(108)
565
771
830
882
633
451
327
348
2 038
2 063
2 117
2 024
409
454
603
790
607
607
421
419
718
705
Income to Minority Interest
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
54
N/A
(6)
N/A
419
N/A
494
+18%
380
-23%
172
-55%
(96)
N/A
622
N/A
794
+28%
1 191
+50%
593
-50%
694
+17%
627
-10%
495
-21%
478
-3%
761
+59%
779
+2%
916
+18%
977
+7%
1 281
+31%
1 218
-5%
1 138
-7%
1 436
+26%
1 183
-18%
1 122
-5%
1 171
+4%
598
-49%
460
-23%
399
-13%
255
-36%
259
+2%
433
+67%
538
+24%
398
-26%
549
+38%
450
-18%
425
-6%
616
+45%
586
-5%
606
+3%
781
+29%
736
-6%
795
+8%
733
-8%
589
-20%
605
+3%
452
-25%
(123)
N/A
(149)
-21%
(113)
+24%
(108)
+4%
565
N/A
772
+37%
829
+7%
883
+7%
632
-28%
450
-29%
326
-28%
347
+6%
2 038
+487%
2 062
+1%
2 117
+3%
2 024
-4%
408
-80%
453
+11%
603
+33%
788
+31%
607
-23%
607
N/A
421
-31%
420
0%
717
+71%
704
-2%
EPS (Diluted)
6
N/A
-0.66
N/A
46.55
N/A
54.88
+18%
42.22
-23%
19.11
-55%
-10.66
N/A
69.11
N/A
88.22
+28%
132.33
+50%
65.88
-50%
77.11
+17%
69.66
-10%
55
-21%
53.11
-3%
84.55
+59%
86.55
+2%
101.77
+18%
108.55
+7%
142.33
+31%
135.33
-5%
126.44
-7%
159.55
+26%
131.44
-18%
124.66
-5%
130.11
+4%
66.44
-49%
51.11
-23%
44.33
-13%
28.33
-36%
28.77
+2%
49.55
+72%
59.77
+21%
44.22
-26%
61
+38%
51.14
-16%
47.22
-8%
68.44
+45%
65.11
-5%
68.88
+6%
86.77
+26%
81.77
-6%
88.33
+8%
83.31
-6%
65.44
-21%
67.22
+3%
52.77
-21%
-14.19
N/A
-17.96
-27%
-13.66
+24%
-13.05
+4%
67.89
N/A
95.62
+41%
103.29
+8%
110.02
+7%
78.63
-29%
56.07
-29%
40.62
-28%
44.13
+9%
257.53
+484%
313.79
+22%
322.02
+3%
307.72
-4%
62
-80%
68.88
+11%
91.67
+33%
119.68
+31%
92.24
-23%
92.19
0%
63.94
-31%
63.72
0%
108.83
+71%
106.81
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett