Watchlist Manager

Watchlist

Price: 255 JPY -4.85%

Market Cap: ¥5B

N	Nippon Seiro Co Ltd TSE:5010	JP
V	Viet Thanh Plastic Trading and Manufacturing JSC VN:VTZ	VN
	Huxen Corp TWSE:2433	TW

Income Statement

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	75	0	0	62	0	113	218	152	200	196	198	194	215	217	223	222	202	205	204	200	203	201	197	217	227	241	254	256	254	252	247	232	223	214	203	196	189	181	179	175	173	171	168	170	169	165	163	163	162	165	167	163	166	175	187	209	221	224	294	373	457	548	572	586	0	0	0
Revenue	24 485 N/A	26 889 +10%	28 903 +7%	28 908 +0%	28 917 +0%	30 666 +6%	34 512 +13%	36 482 +6%	39 061 +7%	31 242 -20%	25 352 -19%	19 157 -24%	22 516 +18%	25 210 +12%	24 018 -5%	32 647 +36%	34 281 +5%	35 950 +5%	37 359 +4%	37 003 -1%	35 384 -4%	38 053 +8%	39 560 +4%	40 077 +1%	42 152 +5%	39 303 -7%	39 158 0%	39 543 +1%	38 191 -3%	37 718 -1%	36 073 -4%	35 974 0%	35 138 -2%	33 501 -5%	31 342 -6%	29 250 -7%	26 461 -10%	25 023 -5%	24 148 -3%	23 318 -3%	23 966 +3%	24 370 +2%	25 371 +4%	26 649 +5%	27 730 +4%	28 194 +2%	28 977 +3%	29 599 +2%	29 223 -1%	29 357 +0%	28 587 -3%	27 265 -5%	25 800 -5%	24 218 -6%	22 869 -6%	22 234 -3%	23 280 +5%	24 162 +4%	25 580 +6%	27 918 +9%	30 362 +9%	34 694 +14%	38 526 +11%	38 457 0%	34 693 -10%	29 353 -15%	24 130 -18%	21 704 -10%	21 543 -1%	22 473 +4%	22 389 0%	22 045 -2%	21 032 -5%	20 249 -4%	20 027 -1%	19 776 -1%
Gross Profit
Cost of Revenue	(20 640)	(23 229)	(25 089)	(24 937)	(24 381)	(26 136)	(29 999)	(32 379)	(34 764)	(29 111)	(24 087)	(18 235)	(19 554)	(21 292)	(20 315)	(27 653)	(28 631)	(30 276)	(31 558)	(31 521)	(31 277)	(34 675)	(36 778)	(37 495)	(39 134)	(36 738)	(36 385)	(36 971)	(35 965)	(35 447)	(33 991)	(34 064)	(33 831)	(31 843)	(29 994)	(27 563)	(24 158)	(22 634)	(21 376)	(20 143)	(20 238)	(20 473)	(21 355)	(22 746)	(24 279)	(24 783)	(25 713)	(26 837)	(26 645)	(27 241)	(26 826)	(25 459)	(24 278)	(24 339)	(22 679)	(21 875)	(22 430)	(21 177)	(22 442)	(24 354)	(26 539)	(30 857)	(35 442)	(37 065)	(35 086)	(29 349)	(23 478)	(19 743)	(17 886)	(18 644)	(18 142)	(17 470)	(16 571)	(16 298)	(16 222)	(16 226)
Gross Profit	3 845 N/A	3 660 -5%	3 814 +4%	3 971 +4%	4 536 +14%	4 530 0%	4 513 0%	4 104 -9%	4 297 +5%	2 131 -50%	1 264 -41%	922 -27%	2 962 +221%	3 918 +32%	3 703 -5%	4 994 +35%	5 650 +13%	5 674 +0%	5 801 +2%	5 482 -5%	4 107 -25%	3 378 -18%	2 782 -18%	2 582 -7%	3 018 +17%	2 565 -15%	2 773 +8%	2 572 -7%	2 226 -13%	2 271 +2%	2 082 -8%	1 910 -8%	1 307 -32%	1 658 +27%	1 348 -19%	1 687 +25%	2 303 +37%	2 389 +4%	2 772 +16%	3 175 +15%	3 728 +17%	3 897 +5%	4 016 +3%	3 903 -3%	3 451 -12%	3 411 -1%	3 264 -4%	2 762 -15%	2 578 -7%	2 116 -18%	1 761 -17%	1 806 +3%	1 522 -16%	(121) N/A	190 N/A	359 +89%	850 +137%	2 985 +251%	3 138 +5%	3 564 +14%	3 823 +7%	3 837 +0%	3 084 -20%	1 392 -55%	(393) N/A	4 N/A	652 +16 200%	1 961 +201%	3 657 +86%	3 829 +5%	4 247 +11%	4 575 +8%	4 461 -2%	3 951 -11%	3 805 -4%	3 550 -7%
Operating Income
Operating Expenses	(1 812)	(1 874)	(1 901)	(1 913)	(1 945)	(1 950)	(2 003)	(2 044)	(2 080)	(1 969)	(1 784)	(1 740)	(1 737)	(1 844)	(1 774)	(2 377)	(2 446)	(2 410)	(2 402)	(2 386)	(2 312)	(2 327)	(2 314)	(2 292)	(2 233)	(2 232)	(2 251)	(2 273)	(2 325)	(2 244)	(2 207)	(2 147)	(2 172)	(2 203)	(2 241)	(2 340)	(2 330)	(2 384)	(2 364)	(2 329)	(2 369)	(2 397)	(2 413)	(2 536)	(2 530)	(2 524)	(2 560)	(2 568)	(2 591)	(2 591)	(2 567)	(2 461)	(2 420)	(2 433)	(2 411)	(2 438)	(2 566)	(2 590)	(2 764)	(2 977)	(3 187)	(3 363)	(3 508)	(3 435)	(3 083)	(2 889)	(2 648)	(2 513)	(2 482)	(2 413)	(2 367)	(2 330)	(2 367)	(2 378)	(2 373)	(2 377)
Selling, General & Administrative	(1 806)	(1 875)	(1 901)	(1 913)	(1 945)	(1 950)	(2 003)	(2 043)	(2 080)	(1 919)	(1 684)	(1 582)	(1 582)	(1 685)	(1 611)	(2 203)	(2 257)	(2 230)	(2 244)	(2 193)	(2 157)	(2 217)	(2 243)	(2 062)	(2 230)	(2 229)	(2 249)	(2 058)	(2 325)	(2 245)	(2 209)	(1 947)	(2 173)	(2 203)	(2 241)	(2 150)	(2 326)	(2 384)	(2 362)	(2 328)	(2 367)	(2 395)	(2 412)	(2 535)	(2 528)	(2 523)	(2 559)	(2 567)	(2 593)	(2 592)	(2 567)	(2 312)	(2 419)	(2 431)	(2 411)	(2 438)	(2 564)	(2 589)	(2 763)	(2 976)	(3 185)	(3 362)	(3 507)	(3 435)	(3 086)	(2 889)	(2 647)	(2 513)	(2 481)	(2 413)	(2 367)	(2 329)	(2 365)	(2 377)	(2 372)	(2 377)
Research & Development	0	0	0	0	0	0	0	0	0	(38)	(72)	(110)	(107)	(108)	(101)	(136)	(132)	(135)	(141)	(169)	0	0	0	(168)	0	0	0	(160)	0	0	0	0	0	0	0	(144)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(148)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(12)	(28)	(48)	(48)	(51)	(62)	(38)	(57)	(45)	(17)	(24)	0	0	0	(60)	0	0	0	(55)	0	0	0	0	0	0	0	(46)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(155)	(110)	(71)	(2)	(3)	(3)	(2)	0	0	1	2	(200)	1	0	0	0	(4)	0	(2)	(1)	(2)	0	0	(1)	(2)	(1)	(1)	(1)	2	0	0	(1)	(1)	(2)	0	0	(2)	(1)	(1)	(1)	(2)	(1)	(1)	0	3	0	0	0	0	0	0	(1)	(2)	0	0	0
Operating Income	2 032 N/A	1 786 -12%	1 913 +7%	2 058 +8%	2 591 +26%	2 580 0%	2 510 -3%	2 060 -18%	2 217 +8%	162 -93%	(520) N/A	(818) -57%	1 225 N/A	2 074 +69%	1 929 -7%	2 617 +36%	3 204 +22%	3 264 +2%	3 399 +4%	3 096 -9%	1 795 -42%	1 051 -41%	468 -55%	290 -38%	785 +171%	333 -58%	522 +57%	299 -43%	(99) N/A	27 N/A	(125) N/A	(237) -90%	(865) -265%	(545) +37%	(893) -64%	(653) +27%	(27) +96%	5 N/A	408 +8 060%	846 +107%	1 359 +61%	1 500 +10%	1 603 +7%	1 367 -15%	921 -33%	887 -4%	704 -21%	194 -72%	(13) N/A	(475) -3 554%	(806) -70%	(655) +19%	(898) -37%	(2 554) -184%	(2 221) +13%	(2 079) +6%	(1 716) +17%	395 N/A	374 -5%	587 +57%	636 +8%	474 -25%	(424) N/A	(2 043) -382%	(3 476) -70%	(2 885) +17%	(1 996) +31%	(552) +72%	1 175 N/A	1 416 +21%	1 880 +33%	2 245 +19%	2 094 -7%	1 573 -25%	1 432 -9%	1 173 -18%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(75)	(167)	(189)	(157)	(72)	(96)	(124)	(162)	(197)	(178)	(177)	(217)	(201)	(198)	(162)	(26)	(27)	(76)	(82)	(173)	(204)	(138)	(52)	(65)	(59)	(131)	(154)	(242)	(312)	(299)	(289)	(270)	(188)	(172)	(219)	(212)	(175)	(168)	(180)	(130)	(166)	(193)	(172)	(264)	(879)	(847)	(853)	(758)	(143)	(151)	(177)	(153)	(73)	(141)	(247)	(217)	(285)	(226)	(97)	(323)	(435)	(529)	(577)	(557)	(545)	(536)	(511)
Non-Reccuring Items	(279)	(295)	(294)	(15)	(6)	0	(10)	(4)	(10)	(118)	(3)	(108)	7	(114)	51	42	40	38	(26)	(15)	482	978	975	863	356	(137)	(131)	427	494	500	499	55	(3)	(5)	(5)	(4)	0	(4)	(3)	(2)	(2)	(20)	(23)	(23)	(23)	(3)	0	0	88	59	28	5	(69)	(51)	(13)	11	(3)	8	7	6	9	9	3	3	(584)	(597)	(597)	(729)	(145)	(140)	(146)	(23)	(48)	(36)	(30)	(60)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	5	5	0	0	0	0	1	4	11	12	0	0	0	0	0	0	0	0	0	29	29	29	0	0	0	0	0	0	0	0
Total Other Income	(204)	(167)	(224)	(199)	(297)	(193)	(159)	(169)	(175)	(131)	27	48	55	56	49	30	16	7	8	30	33	33	69	83	96	110	94	59	57	56	83	73	121	130	98	77	90	60	57	23	16	15	22	3	15	50	25	63	74	43	48	60	102	109	112	80	84	76	69	57	46	48	49	31	56	41	39	5	7	2	(3)	13	27	19	18	18
Pre-Tax Income	1 550 N/A	1 324 -15%	1 395 +5%	1 844 +32%	2 288 +24%	2 387 +4%	2 341 -2%	1 885 -19%	2 032 +8%	(162) N/A	(663) -309%	(1 067) -61%	1 130 N/A	1 944 +72%	1 933 -1%	2 565 +33%	3 098 +21%	3 112 +0%	3 203 +3%	2 928 -9%	2 093 -29%	1 861 -11%	1 314 -29%	1 074 -18%	1 211 +13%	279 -77%	409 +47%	703 +72%	279 -60%	379 +36%	319 -16%	(161) N/A	(812) -404%	(479) +41%	(931) -94%	(734) +21%	(179) +76%	(251) -40%	163 N/A	578 +255%	1 103 +91%	1 307 +18%	1 430 +9%	1 128 -21%	706 -37%	764 +8%	566 -26%	82 -86%	19 -77%	(539) N/A	(923) -71%	(762) +17%	(1 128) -48%	(3 371) -199%	(2 958) +12%	(2 829) +4%	(2 393) +15%	336 N/A	300 -11%	473 +58%	538 +14%	458 -15%	(513) N/A	(2 256) -340%	(4 221) -87%	(3 697) +12%	(2 751) +26%	(1 344) +51%	714 N/A	843 +18%	1 202 +43%	1 658 +38%	1 516 -9%	1 011 -33%	884 -13%	620 -30%
Net Income
Tax Provision	(108)	(271)	(570)	(758)	(932)	(972)	(2 375)	(2 199)	(2 211)	101	320	436	(452)	(785)	(791)	(1 047)	(1 264)	(1 268)	(1 294)	(1 187)	(847)	(759)	(541)	(433)	(470)	(104)	(208)	(313)	(159)	(202)	(118)	40	270	136	260	175	(60)	(55)	(192)	(335)	(472)	(536)	(567)	(454)	(310)	(303)	(219)	0	26	192	35	(85)	(206)	(246)	(64)	(49)	69	(7)	(12)	(29)	(51)	(43)	(109)	(111)	(64)	(111)	(38)	123	79	87	140	117	180	175	170	77
Income from Continuing Operations	1 442	1 053	825	1 086	1 356	1 415	(34)	(314)	(179)	(61)	(343)	(631)	678	1 159	1 142	1 518	1 834	1 844	1 909	1 741	1 246	1 102	773	641	741	175	201	390	120	177	201	(121)	(542)	(343)	(671)	(559)	(239)	(306)	(29)	243	631	771	863	674	396	461	347	82	45	(347)	(888)	(847)	(1 334)	(3 617)	(3 022)	(2 878)	(2 324)	329	288	444	487	415	(622)	(2 367)	(4 285)	(3 808)	(2 789)	(1 221)	793	930	1 342	1 775	1 696	1 186	1 054	697
Net Income (Common)	1 439 N/A	1 053 -27%	822 -22%	1 083 +32%	1 353 +25%	1 414 +5%	(34) N/A	(315) -826%	(180) +43%	(59) +67%	(341) -478%	(629) -84%	679 N/A	1 156 +70%	1 139 -1%	1 516 +33%	1 830 +21%	1 841 +1%	1 905 +3%	1 738 -9%	1 243 -28%	1 099 -12%	773 -30%	641 -17%	741 +16%	175 -76%	201 +15%	389 +94%	119 -69%	177 +49%	200 +13%	(121) N/A	(542) -348%	(343) +37%	(671) -96%	(559) +17%	(239) +57%	(307) -28%	(29) +91%	243 N/A	630 +159%	772 +23%	862 +12%	673 -22%	395 -41%	459 +16%	346 -25%	83 -76%	46 -45%	(345) N/A	(886) -157%	(848) +4%	(1 335) -57%	(3 618) -171%	(3 024) +16%	(2 878) +5%	(2 323) +19%	329 N/A	289 -12%	444 +54%	487 +10%	415 -15%	(622) N/A	(2 368) -281%	(4 286) -81%	(3 810) +11%	(2 791) +27%	(1 221) +56%	793 N/A	931 +17%	1 343 +44%	1 776 +32%	1 698 -4%	1 187 -30%	1 055 -11%	697 -34%
EPS (Diluted)	65.4 N/A	45.78 -30%	37.36 -18%	49.22 +32%	58.82 +20%	64.27 +9%	-1.55 N/A	-13.69 -783%	-8.18 +40%	-2.68 +67%	-14.82 -453%	-28.59 -93%	30.86 N/A	50.26 +63%	51.77 +3%	68.9 +33%	91.5 +33%	92.05 +1%	95.25 +3%	86.9 -9%	62.15 -28%	54.95 -12%	38.65 -30%	32.04 -17%	37.04 +16%	8.75 -76%	11.82 +35%	20.47 +73%	6.61 -68%	9.31 +41%	10.52 +13%	-6.51 N/A	-30.11 -363%	-19.05 +37%	-37.27 -96%	-31.2 +16%	-13.27 +57%	-17.05 -28%	-1.62 +90%	13.56 N/A	35 +158%	42.88 +23%	47.88 +12%	37.65 -21%	21.94 -42%	25.5 +16%	19.38 -24%	4.54 -77%	2.32 -49%	-17.46 N/A	-44.86 -157%	-42.94 +4%	-67.6 -57%	-183.2 -171%	-153.12 +16%	-145.73 +5%	-117.62 +19%	16.66 N/A	14.63 -12%	22.48 +54%	24.66 +10%	21.01 -15%	-31.49 N/A	-119.9 -281%	-217.02 -81%	-192.92 +11%	-141.32 +27%	-61.83 +56%	28.64 N/A	28.83 +1%	40.18 +39%	58.65 +46%	67.31 +15%	52.78 -22%	34.41 -35%	27.99 -19%

Income Statement Balance Sheet Cash Flow Statement

Nippon Seiro Co Ltd
TSE:5010

Income Statement

Earnings Waterfall
Nippon Seiro Co Ltd

Income Statement
Nippon Seiro Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Seiro Co Ltd TSE:5010

Income Statement

Earnings Waterfall Nippon Seiro Co Ltd

Income Statement Nippon Seiro Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Seiro Co Ltd
TSE:5010

Earnings Waterfall
Nippon Seiro Co Ltd

Income Statement
Nippon Seiro Co Ltd