DCF Value

The DCF Value for BP Castrol KK (5015) under the Base Case is 1 018.35 JPY. Compared with the current market price of 999 JPY, the stock appears Undervalued by 2% .

Key assumptions
DCF Value
Base Case
¥1 018.35
Undervaluation 2%
DCF Value
Price ¥999
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time