# Moresco Corp (TSE:5018)

## DCF Value

Estimated DCF Value of one TSE:5018 stock is 2 713.13 JPY. Compared to the current market price of 1 180 JPY, the stock is Undervalued by 57% .

Estimated DCF Value of one TSE:5018 stock is 2 713.13 JPY. Compared to the current market price of 1 180 JPY, the stock is Undervalued by 57% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

## DCF Operating Model

###
Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

###
DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one 5018 stock.