Anycolor Inc
TSE:5032
Intrinsic Value
Anycolor Inc is a JP-based company operating in Entertainment industry. [ Read More ]
The intrinsic value of one Anycolor Inc stock under the Base Case scenario is 2 747.05 JPY. Compared to the current market price of 2 185 JPY, Anycolor Inc is Undervalued by 20%.
Valuation Backtest
Anycolor Inc
Run backtest to discover the historical profit from buying and selling Anycolor Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Anycolor Inc
Current Assets | 20.6B |
Cash & Short-Term Investments | 14.6B |
Receivables | 3.5B |
Other Current Assets | 2.5B |
Non-Current Assets | 1.1B |
PP&E | 190.9m |
Intangibles | 73.7m |
Other Non-Current Assets | 830.2m |
Current Liabilities | 4.4B |
Accounts Payable | 2.2B |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 72.3m |
Long-Term Debt | 72.3m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
Anycolor Inc
Revenue
|
29.2B
JPY
|
Cost of Revenue
|
-15.6B
JPY
|
Gross Profit
|
13.6B
JPY
|
Operating Expenses
|
-2.6B
JPY
|
Operating Income
|
10.9B
JPY
|
Other Expenses
|
-3.2B
JPY
|
Net Income
|
7.7B
JPY
|
Free Cash Flow Analysis
Anycolor Inc
Profitability Score
Profitability Due Diligence
Anycolor Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
Score
Anycolor Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Anycolor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Anycolor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Anycolor Inc
According to Wall Street analysts, the average 1-year price target for Anycolor Inc is 7 701 JPY with a low forecast of 4 040 JPY and a high forecast of 12 495 JPY.
Shareholder Return
Price
Anycolor Inc
Average Annual Return | 2% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -69% |
Market Capitalization | 136.3B JPY |
Shares Outstanding | 62 883 693 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Anycolor Inc is a JP-based company operating in Entertainment industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2022-06-08. Anycolor Inc is a Japan-based company mainly engaged in the video content-related business. The firm is mainly engaged in the operation of the virtual youtuber (VTuber) group Nijisanji, which is centered on the live streaming domain of video distribution on YouTube, as well as the commerce domain (sales of VTuber goods and other content and events), which expands the range of VTuber activities by providing contact points other than video distribution. The firm also develops business in the promotion domain, where uses the intellectual property (IP) it owns related to its VTubers to promote the products and services of its corporate clients. In addition, the Company is also engaged in the operation of overseas VTuber business as a new business domain.
Contact
IPO
Employees
Officers
The intrinsic value of one Anycolor Inc stock under the Base Case scenario is 2 747.05 JPY.
Compared to the current market price of 2 185 JPY, Anycolor Inc is Undervalued by 20%.