First Time Loading...
A

Anycolor Inc
TSE:5032

Watchlist Manager
Anycolor Inc
TSE:5032
Watchlist
Price: 2 323 JPY -4.29% Market Closed
Updated: Apr 13, 2024

Intrinsic Value

Anycolor Inc is a JP-based company operating in Entertainment industry. [ Read More ]

The intrinsic value of one Anycolor Inc stock under the Base Case scenario is 3 070.78 JPY. Compared to the current market price of 2 323 JPY, Anycolor Inc is Undervalued by 24%.

Key Points:
Intrinsic Value
Base Case
3 070.78 JPY
Undervaluation 24%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anycolor Inc

Backtest Anycolor Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Anycolor Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Anycolor Inc

What are the revenue and net income projections
for Anycolor Inc?

What is the historical revenue growth
over the last 5 years for Anycolor Inc?

Provide ROIC
for Anycolor Inc.

Show all profitability ratios
for Anycolor Inc.

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Anycolor Inc

Current Assets 20.6B
Cash & Short-Term Investments 14.6B
Receivables 3.5B
Other Current Assets 2.5B
Non-Current Assets 1.1B
PP&E 190.9m
Intangibles 73.7m
Other Non-Current Assets 830.2m
Current Liabilities 4.4B
Accounts Payable 2.2B
Other Current Liabilities 2.2B
Non-Current Liabilities 72.3m
Long-Term Debt 72.3m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Anycolor Inc

Revenue
29.2B JPY
Cost of Revenue
-15.6B JPY
Gross Profit
13.6B JPY
Operating Expenses
-2.6B JPY
Operating Income
10.9B JPY
Other Expenses
-3.2B JPY
Net Income
7.7B JPY

Free Cash Flow Analysis
Anycolor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anycolor Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
80/100
Profitability
Score

Anycolor Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anycolor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Anycolor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anycolor Inc

Wall Street analysts forecast Anycolor Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anycolor Inc is 7 701 JPY with a low forecast of 4 040 JPY and a high forecast of 12 495 JPY.

Lowest
Price Target
4 040 JPY
74% Upside
Average
Price Target
7 701 JPY
232% Upside
Highest
Price Target
12 495 JPY
438% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Anycolor Inc

1M 1M
-27%
6M 6M
-31%
1Y 1Y
-18%
3Y 3Y
-16%
5Y 5Y
-16%
10Y 10Y
-16%
Annual Price Range
2 323
52w Low
2 323
52w High
4 250
Price Metrics
Average Annual Return 2%
Standard Deviation of Annual Returns
N/A
Max Drawdown -69%
Shares Statistics
Market Capitalization 144.9B JPY
Shares Outstanding 62 883 693
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Anycolor Inc

Country

Japan

Industry

Media

Market Cap

144.9B JPY

Dividend Yield

0%

Description

Anycolor Inc is a JP-based company operating in Entertainment industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2022-06-08. Anycolor Inc is a Japan-based company mainly engaged in the video content-related business. The firm is mainly engaged in the operation of the virtual youtuber (VTuber) group Nijisanji, which is centered on the live streaming domain of video distribution on YouTube, as well as the commerce domain (sales of VTuber goods and other content and events), which expands the range of VTuber activities by providing contact points other than video distribution. The firm also develops business in the promotion domain, where uses the intellectual property (IP) it owns related to its VTubers to promote the products and services of its corporate clients. In addition, the Company is also engaged in the operation of overseas VTuber business as a new business domain.

Contact

TOKYO-TO
Minato-ku
11F, Midtown East, 9-7-2, Akasaka
+81343354850
https://www.anycolor.co.jp/

IPO

2022-06-08

Employees

230

Officers

CEO & Representative Director
Mr. Riku Takuno
Executive Officer, CFO, Head of Business Administration & Director
Mr. Shinya Tsurii

See Also

Discover More
What is the Intrinsic Value of one Anycolor Inc stock?

The intrinsic value of one Anycolor Inc stock under the Base Case scenario is 3 070.78 JPY.

Is Anycolor Inc stock undervalued or overvalued?

Compared to the current market price of 2 323 JPY, Anycolor Inc is Undervalued by 24%.