Nitto Kako Co Ltd
TSE:5104
Balance Sheet
Balance Sheet Decomposition
Nitto Kako Co Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 270m |
Receivables | 2.2B |
Other Current Assets | 910m |
Non-Current Assets | 2.7B |
Long-Term Investments | 36m |
PP&E | 2.6B |
Intangibles | 28m |
Other Non-Current Assets | 12m |
Current Liabilities | 2.8B |
Accounts Payable | 1.2B |
Accrued Liabilities | 143m |
Short-Term Debt | 1.2B |
Other Current Liabilities | 242m |
Non-Current Liabilities | 471m |
Other Non-Current Liabilities | 471m |
Balance Sheet
Nitto Kako Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
131
|
211
|
347
|
106
|
235
|
227
|
151
|
434
|
527
|
270
|
|
Cash Equivalents |
131
|
211
|
347
|
106
|
235
|
227
|
151
|
434
|
527
|
270
|
|
Total Receivables |
2 928
|
2 780
|
2 423
|
2 368
|
2 620
|
2 428
|
2 191
|
1 858
|
1 916
|
2 223
|
|
Accounts Receivables |
2 170
|
1 959
|
1 756
|
1 709
|
1 911
|
1 862
|
1 660
|
1 358
|
467
|
1 531
|
|
Other Receivables |
758
|
820
|
666
|
659
|
708
|
566
|
531
|
499
|
1 449
|
692
|
|
Inventory |
969
|
761
|
735
|
531
|
560
|
575
|
659
|
611
|
465
|
601
|
|
Other Current Assets |
32
|
29
|
25
|
30
|
19
|
25
|
16
|
30
|
256
|
309
|
|
Total Current Assets |
4 060
|
3 780
|
3 530
|
3 035
|
3 434
|
3 255
|
3 017
|
2 933
|
3 164
|
3 403
|
|
PP&E Net |
3 416
|
3 454
|
3 052
|
2 948
|
3 004
|
3 045
|
2 983
|
2 889
|
2 721
|
2 578
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
2 983
|
2 889
|
2 721
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
6 399
|
6 585
|
6 772
|
0
|
|
Intangible Assets |
7
|
6
|
62
|
49
|
45
|
39
|
28
|
15
|
10
|
28
|
|
Long-Term Investments |
149
|
113
|
108
|
108
|
44
|
40
|
37
|
41
|
36
|
36
|
|
Other Long-Term Assets |
22
|
15
|
3
|
2
|
84
|
69
|
48
|
52
|
53
|
12
|
|
Total Assets |
7 654
N/A
|
7 368
-4%
|
6 755
-8%
|
6 142
-9%
|
6 611
+8%
|
6 448
-2%
|
6 113
-5%
|
5 929
-3%
|
5 984
+1%
|
6 057
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 920
|
1 663
|
1 404
|
1 142
|
1 408
|
1 367
|
1 126
|
886
|
1 003
|
1 179
|
|
Accrued Liabilities |
147
|
205
|
162
|
223
|
181
|
173
|
153
|
131
|
136
|
143
|
|
Short-Term Debt |
1 450
|
1 480
|
1 504
|
1 050
|
1 610
|
1 410
|
1 300
|
1 390
|
1 190
|
1 190
|
|
Current Portion of Long-Term Debt |
600
|
281
|
270
|
700
|
20
|
23
|
13
|
23
|
23
|
12
|
|
Other Current Liabilities |
327
|
250
|
331
|
293
|
345
|
280
|
244
|
175
|
220
|
230
|
|
Total Current Liabilities |
4 443
|
3 879
|
3 671
|
3 407
|
3 564
|
3 254
|
2 836
|
2 605
|
2 572
|
2 754
|
|
Long-Term Debt |
589
|
969
|
700
|
0
|
30
|
22
|
9
|
36
|
13
|
0
|
|
Deferred Income Tax |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
361
|
359
|
349
|
367
|
393
|
424
|
408
|
438
|
458
|
470
|
|
Total Liabilities |
5 394
N/A
|
5 209
-3%
|
4 720
-9%
|
3 776
-20%
|
3 987
+6%
|
3 699
-7%
|
3 252
-12%
|
3 078
-5%
|
3 043
-1%
|
3 225
+6%
|
|
Equity | |||||||||||
Common Stock |
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
1 920
|
|
Retained Earnings |
339
|
236
|
115
|
445
|
703
|
830
|
944
|
932
|
1 021
|
911
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
3
|
5
|
2
|
3
|
3
|
1
|
1
|
2
|
3
|
3
|
|
Treasury Stock |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2 260
N/A
|
2 159
-4%
|
2 035
-6%
|
2 366
+16%
|
2 624
+11%
|
2 748
+5%
|
2 861
+4%
|
2 851
0%
|
2 941
+3%
|
2 832
-4%
|
|
Total Liabilities & Equity |
7 654
N/A
|
7 368
-4%
|
6 755
-8%
|
6 142
-9%
|
6 611
+8%
|
6 448
-2%
|
6 113
-5%
|
5 929
-3%
|
5 984
+1%
|
6 057
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|