Linkers Corp
TSE:5131
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Linkers Corp
TSE:5131
|
JP |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
|
M
|
Multi Hanna Kreasindo Tbk PT
IDX:MHKI
|
ID |
|
C
|
Cashway Fintech Co Ltd
SSE:603106
|
CN |
|
Brinker International Inc
NYSE:EAT
|
US |
|
A
|
Akastor ASA
SWB:KY7
|
NO |
|
Z
|
Zhuhai CosMX Battery Co Ltd
SSE:688772
|
CN |
|
Herige SA
PAR:ALHRG
|
FR |
|
Grand Field Group Holdings Ltd
HKEX:115
|
HK |
Income Statement
Earnings Waterfall
Linkers Corp
Income Statement
Linkers Corp
| Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 413
N/A
|
1 501
+6%
|
1 494
0%
|
1 587
+6%
|
1 608
+1%
|
894
-44%
|
1 564
+75%
|
1 452
-7%
|
1 465
+1%
|
1 219
-17%
|
1 413
+16%
|
1 431
+1%
|
1 361
-5%
|
1 546
+14%
|
1 397
-10%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(473)
|
(536)
|
(554)
|
(538)
|
(530)
|
(359)
|
(527)
|
(525)
|
(509)
|
(516)
|
(447)
|
(439)
|
(441)
|
(642)
|
(506)
|
|
| Gross Profit |
939
N/A
|
965
+3%
|
940
-3%
|
1 049
+12%
|
1 078
+3%
|
536
-50%
|
1 037
+94%
|
928
-11%
|
955
+3%
|
702
-26%
|
966
+38%
|
992
+3%
|
920
-7%
|
905
-2%
|
891
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(874)
|
(919)
|
(942)
|
(961)
|
(992)
|
(373)
|
(1 078)
|
(1 131)
|
(1 179)
|
(451)
|
(1 309)
|
(1 331)
|
(1 378)
|
(388)
|
(1 463)
|
|
| Selling, General & Administrative |
(864)
|
(909)
|
(942)
|
(961)
|
(983)
|
(321)
|
(1 078)
|
(1 131)
|
(1 170)
|
(401)
|
(1 309)
|
(1 331)
|
(1 352)
|
(388)
|
(1 465)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(10)
|
0
|
0
|
0
|
(9)
|
(1)
|
0
|
0
|
(9)
|
(1)
|
0
|
0
|
(26)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(10)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
2
|
|
| Operating Income |
65
N/A
|
46
-30%
|
(2)
N/A
|
88
N/A
|
86
-2%
|
163
+90%
|
(42)
N/A
|
(204)
-389%
|
(223)
-10%
|
251
N/A
|
(343)
N/A
|
(339)
+1%
|
(458)
-35%
|
517
N/A
|
(572)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
0
|
(4)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(49)
|
0
|
0
|
(117)
|
(2)
|
(111)
|
|
| Total Other Income |
(1)
|
(7)
|
(7)
|
(6)
|
(5)
|
0
|
1
|
100
|
100
|
0
|
130
|
30
|
30
|
2
|
2
|
|
| Pre-Tax Income |
54
N/A
|
38
-30%
|
(10)
N/A
|
78
N/A
|
77
-1%
|
163
+112%
|
(44)
N/A
|
(104)
-135%
|
(124)
-19%
|
202
N/A
|
(213)
N/A
|
(309)
-45%
|
(546)
-77%
|
517
N/A
|
(683)
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(5)
|
(8)
|
(7)
|
(24)
|
25
|
(42)
|
74
|
62
|
(77)
|
(49)
|
(125)
|
(96)
|
(3)
|
(151)
|
(2)
|
|
| Income from Continuing Operations |
49
|
30
|
(17)
|
54
|
102
|
121
|
30
|
(43)
|
(201)
|
154
|
(339)
|
(405)
|
(548)
|
367
|
(685)
|
|
| Net Income (Common) |
49
N/A
|
30
-39%
|
(17)
N/A
|
54
N/A
|
102
+89%
|
121
+18%
|
30
-75%
|
(43)
N/A
|
(201)
-368%
|
154
N/A
|
(339)
N/A
|
(405)
-20%
|
(548)
-35%
|
367
N/A
|
(685)
N/A
|
|
| EPS (Diluted) |
3.7
N/A
|
2.27
-39%
|
-1.22
N/A
|
3.96
N/A
|
7.49
+89%
|
14.78
+97%
|
2.14
-86%
|
-3.08
N/A
|
-14.62
-375%
|
18.8
N/A
|
-24.55
N/A
|
-29.34
-20%
|
-39.78
-36%
|
45.1
N/A
|
-49.36
N/A
|
|