S
SmartDrive Inc
TSE:5137
SmartDrive Inc
TSE:5137
Price:
305
JPY
0.99%
Market Cap:
¥11.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
SmartDrive Inc
TSE:5137
|
JP |
|
Turkiye Vakiflar Bankasi TAO
IST:VAKBN.E
|
TR |
|
A
|
Arabian Food & Dairy Factories Company
SAU:9536
|
SA |
|
R
|
Rich Goldman Holdings Ltd
HKEX:70
|
HK |
Income Statement
Earnings Waterfall
SmartDrive Inc
SmartDrive Inc
Income Statement
SmartDrive Inc
SmartDrive Inc
Currency: JPY
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
1 255
N/A
|
1 432
+14%
|
1 515
+6%
|
1 623
+7%
|
1 709
+5%
|
1 814
+6%
|
1 959
+8%
|
2 045
+4%
|
2 173
+6%
|
2 300
+6%
|
2 534
+10%
|
2 689
+6%
|
2 879
+7%
|
2 966
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(491)
|
(552)
|
(556)
|
(592)
|
(580)
|
(631)
|
(691)
|
(681)
|
(806)
|
(853)
|
(1 006)
|
(1 091)
|
(1 112)
|
(1 135)
|
|
| Gross Profit |
764
N/A
|
880
+15%
|
959
+9%
|
1 032
+8%
|
1 129
+9%
|
1 183
+5%
|
1 268
+7%
|
1 364
+8%
|
1 367
+0%
|
1 447
+6%
|
1 528
+6%
|
1 598
+5%
|
1 767
+11%
|
1 831
+4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1 083)
|
(1 134)
|
(1 158)
|
(1 135)
|
(1 139)
|
(1 172)
|
(1 169)
|
(1 208)
|
(1 192)
|
(1 223)
|
(1 268)
|
(1 299)
|
(1 377)
|
(1 393)
|
|
| Selling, General & Administrative |
(1 061)
|
(1 132)
|
(1 157)
|
(1 135)
|
(1 118)
|
(1 172)
|
(1 169)
|
(1 208)
|
(1 167)
|
(1 223)
|
(1 268)
|
(1 299)
|
(1 356)
|
(1 393)
|
|
| Research & Development |
(22)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(20)
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(319)
N/A
|
(254)
+20%
|
(200)
+22%
|
(104)
+48%
|
(10)
+91%
|
11
N/A
|
99
+785%
|
156
+58%
|
175
+12%
|
223
+28%
|
260
+16%
|
300
+15%
|
390
+30%
|
438
+12%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(4)
|
(7)
|
(11)
|
(17)
|
(36)
|
(23)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
|
| Total Other Income |
24
|
6
|
(13)
|
(13)
|
(14)
|
2
|
1
|
1
|
1
|
2
|
0
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(303)
N/A
|
(253)
+17%
|
(217)
+14%
|
(123)
+43%
|
(27)
+78%
|
10
N/A
|
97
+900%
|
157
+61%
|
169
+8%
|
216
+27%
|
246
+14%
|
279
+13%
|
353
+27%
|
412
+17%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
97
|
84
|
43
|
13
|
101
|
89
|
|
| Income from Continuing Operations |
(303)
|
(253)
|
(218)
|
(124)
|
(29)
|
7
|
94
|
153
|
266
|
300
|
288
|
292
|
454
|
502
|
|
| Net Income (Common) |
(303)
N/A
|
(253)
+17%
|
(218)
+14%
|
(124)
+43%
|
(29)
+77%
|
7
N/A
|
94
+1 244%
|
153
+63%
|
266
+74%
|
300
+12%
|
288
-4%
|
292
+1%
|
454
+56%
|
502
+11%
|
|
| EPS (Diluted) |
-8.37
N/A
|
-6.97
+17%
|
-6.08
+13%
|
-3.33
+45%
|
-0.79
+76%
|
0.18
N/A
|
2.26
+1 156%
|
3.88
+72%
|
6.77
+74%
|
7.62
+13%
|
7.37
-3%
|
7.38
+0%
|
11.68
+58%
|
12.87
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
