First Time Loading...

Achilles Corp
TSE:5142

Watchlist Manager
Achilles Corp Logo
Achilles Corp
TSE:5142
Watchlist
Price: 1 583 JPY 0.7%
Updated: Mar 28, 2024

Intrinsic Value

Achilles Corp. engages in the manufacture and sale of shoes, plastic products, and industrial materials. [ Read More ]

The intrinsic value of one Achilles Corp stock under the Base Case scenario is 1 658.26 JPY. Compared to the current market price of 1 583 JPY, Achilles Corp is Undervalued by 5%.

Key Points:
Intrinsic Value
Base Case
1 658.26 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Achilles Corp

Backtest Achilles Corp Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Achilles Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Achilles Corp's business.

What risks and challenges
does Achilles Corp face in the near future?

Summarize the latest earnings report
of Achilles Corp.

Provide P/E
for Achilles Corp and its competitors.

Financials

Balance Sheet Decomposition
Achilles Corp

Current Assets 49.3B
Cash & Short-Term Investments 6.4B
Receivables 22.9B
Other Current Assets 20B
Non-Current Assets 31.6B
Long-Term Investments 3.1B
PP&E 22.1B
Intangibles 398m
Other Non-Current Assets 6.1B
Current Liabilities 26B
Accounts Payable 16.1B
Short-Term Debt 4.4B
Other Current Liabilities 5.5B
Non-Current Liabilities 16.4B
Long-Term Debt 10.3B
Other Non-Current Liabilities 6.1B
Efficiency

Earnings Waterfall
Achilles Corp

Revenue
79.1B JPY
Cost of Revenue
-65B JPY
Gross Profit
14.2B JPY
Operating Expenses
-15.3B JPY
Operating Income
-1.1B JPY
Other Expenses
-7.8B JPY
Net Income
-8.9B JPY

Free Cash Flow Analysis
Achilles Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Achilles Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
36/100
Profitability
Score

Achilles Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Achilles Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Achilles Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Achilles Corp

Wall Street analysts forecast Achilles Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Achilles Corp is 1 493.7 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 493.7 JPY
6% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Achilles Corp

1M 1M
0%
6M 6M
+9%
1Y 1Y
+20%
3Y 3Y
+7%
5Y 5Y
-8%
10Y 10Y
+33%
Annual Price Range
1 583
52w Low
1 322.6926
52w High
1 623
Price Metrics
Average Annual Return -8.49%
Standard Deviation of Annual Returns 7.69%
Max Drawdown -45%
Shares Statistics
Market Capitalization 22.9B JPY
Shares Outstanding 14 975 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Achilles Corp Logo
Achilles Corp

Country

Japan

Industry

Chemicals

Market Cap

22.9B JPY

Dividend Yield

2.54%

Description

Achilles Corp. engages in the manufacture and sale of shoes, plastic products, and industrial materials. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,662 full-time employees. The firm operates in three business segments. The Shoes segment is engaged in the manufacture and sale of shoes products. The Plastic Products segment is engaged in the manufacture and sale of vehicle interior materials, general leathers, synthetic leathers and laminates, films, construction materials and coated fabrics. The Industrial Materials segment is engaged in the manufacture and sale of urethanes, thermal insulation materials, industrial materials and shock absorbers.

Contact

TOKYO-TO
Shinjuku
22F, Shinjuku Front Tower, 2-21-1, Kita-Shinjuku
+81353389200.0
https://www.achilles.jp/

IPO

1961-10-02

Employees

1 662

Officers

Executive Chairman
Mr. Mamoru Ito
President, CEO, GM of Sales Division & Director
Ichiro Hikage
General Manager of Accounting Headquarters & Director
Mr. Kono Kazuaki
Executive Officer & GM of Compliance Headquarters & Legal Affairs Office
Hiroki Ichikawa
Executive Officer and GM of Human Resources & General Affairs Department
Soichi Kozaki
Senior MD & Director
Minoru Fujisawa
Show More
Executive Officer & GM of Information Systems Department
Minoru Matsumiya
MD, Head of Manufacturing Department & Director
Hiroki Yokoyama
GM of Shoes Division & Executive Officer
Minoru Unno
Executive Officer and GM of Research & Development Division
Kawahara Masaaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Achilles Corp stock?

The intrinsic value of one Achilles Corp stock under the Base Case scenario is 1 658.26 JPY.

Is Achilles Corp stock undervalued or overvalued?

Compared to the current market price of 1 583 JPY, Achilles Corp is Undervalued by 5%.