Sumitomo Riko Co Ltd
TSE:5191
Balance Sheet
Balance Sheet Decomposition
Sumitomo Riko Co Ltd
Current Assets | 228.8B |
Cash & Short-Term Investments | 41.2B |
Receivables | 97.4B |
Other Current Assets | 90.1B |
Non-Current Assets | 200.1B |
Long-Term Investments | 12.1B |
PP&E | 152.7B |
Intangibles | 20.4B |
Other Non-Current Assets | 15B |
Current Liabilities | 130.2B |
Accounts Payable | 76.8B |
Other Current Liabilities | 53.3B |
Non-Current Liabilities | 114.4B |
Long-Term Debt | 71.6B |
Other Non-Current Liabilities | 42.8B |
Balance Sheet
Sumitomo Riko Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41 083
|
38 307
|
30 981
|
43 854
|
41 973
|
38 371
|
33 212
|
31 080
|
28 475
|
29 494
|
|
Cash Equivalents |
41 083
|
38 307
|
30 981
|
43 854
|
41 973
|
38 371
|
33 212
|
31 080
|
28 475
|
29 494
|
|
Short-Term Investments |
0
|
1 407
|
1 651
|
444
|
550
|
887
|
774
|
786
|
1 164
|
177
|
|
Total Receivables |
87 410
|
91 611
|
87 455
|
90 971
|
97 292
|
96 182
|
79 159
|
88 548
|
95 065
|
101 486
|
|
Accounts Receivables |
79 829
|
83 753
|
78 599
|
82 977
|
87 973
|
84 839
|
72 076
|
80 214
|
88 409
|
94 702
|
|
Other Receivables |
7 581
|
7 858
|
8 856
|
7 994
|
9 319
|
11 343
|
7 083
|
8 334
|
6 656
|
6 784
|
|
Inventory |
37 857
|
47 034
|
48 817
|
50 181
|
53 599
|
57 002
|
59 621
|
60 878
|
81 118
|
85 015
|
|
Other Current Assets |
12 812
|
8 581
|
7 858
|
8 267
|
8 404
|
6 574
|
6 917
|
6 382
|
6 635
|
8 944
|
|
Total Current Assets |
179 162
|
186 940
|
176 762
|
193 717
|
201 818
|
199 016
|
179 683
|
187 674
|
212 457
|
225 116
|
|
PP&E Net |
144 541
|
154 799
|
152 871
|
154 483
|
156 297
|
154 335
|
153 689
|
149 437
|
150 768
|
150 192
|
|
PP&E Gross |
144 541
|
154 799
|
152 871
|
154 483
|
156 297
|
154 335
|
153 689
|
149 437
|
150 768
|
150 192
|
|
Accumulated Depreciation |
264 530
|
276 129
|
283 261
|
294 026
|
309 162
|
314 101
|
320 876
|
337 320
|
359 870
|
378 632
|
|
Intangible Assets |
0
|
19 488
|
22 386
|
26 794
|
25 419
|
21 646
|
20 037
|
18 340
|
18 375
|
18 716
|
|
Goodwill |
20 319
|
5 659
|
5 459
|
5 179
|
5 622
|
645
|
615
|
654
|
682
|
724
|
|
Long-Term Investments |
13 803
|
14 387
|
13 482
|
12 992
|
12 067
|
10 744
|
9 487
|
8 654
|
10 109
|
10 275
|
|
Other Long-Term Assets |
25 180
|
18 168
|
14 411
|
11 634
|
13 010
|
10 893
|
9 751
|
14 743
|
15 889
|
14 985
|
|
Other Assets |
20 319
|
5 659
|
5 459
|
5 179
|
5 622
|
645
|
615
|
654
|
682
|
724
|
|
Total Assets |
383 005
N/A
|
399 441
+4%
|
385 371
-4%
|
404 799
+5%
|
414 233
+2%
|
397 279
-4%
|
373 262
-6%
|
379 502
+2%
|
408 280
+8%
|
420 008
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
53 245
|
58 690
|
58 885
|
63 704
|
67 810
|
65 299
|
57 474
|
59 520
|
63 246
|
60 775
|
|
Short-Term Debt |
22 243
|
4 933
|
7 249
|
6 367
|
4 292
|
5 065
|
10 453
|
19 795
|
33 774
|
33 127
|
|
Current Portion of Long-Term Debt |
2 316
|
621
|
14 198
|
15 021
|
5 000
|
10 000
|
14 123
|
17 127
|
18 422
|
4 233
|
|
Other Current Liabilities |
30 667
|
34 143
|
34 230
|
33 165
|
36 382
|
35 776
|
29 528
|
32 000
|
34 383
|
38 410
|
|
Total Current Liabilities |
108 471
|
98 387
|
114 562
|
118 257
|
113 484
|
116 140
|
111 578
|
128 442
|
149 825
|
136 545
|
|
Long-Term Debt |
65 444
|
84 596
|
70 154
|
85 978
|
96 755
|
87 305
|
77 539
|
62 660
|
62 231
|
77 534
|
|
Deferred Income Tax |
10 315
|
9 913
|
7 735
|
6 713
|
6 513
|
5 400
|
4 899
|
5 209
|
5 216
|
4 745
|
|
Minority Interest |
16 777
|
19 584
|
18 601
|
18 496
|
20 080
|
18 279
|
17 043
|
18 835
|
21 154
|
22 561
|
|
Other Liabilities |
9 768
|
12 200
|
14 426
|
14 062
|
13 022
|
11 836
|
11 578
|
11 720
|
11 978
|
11 518
|
|
Total Liabilities |
210 775
N/A
|
224 680
+7%
|
225 478
+0%
|
243 506
+8%
|
249 854
+3%
|
238 960
-4%
|
222 637
-7%
|
226 866
+2%
|
250 404
+10%
|
252 903
+1%
|
|
Equity | |||||||||||
Common Stock |
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
12 145
|
|
Retained Earnings |
139 852
|
135 929
|
135 324
|
139 474
|
142 201
|
135 284
|
134 322
|
131 320
|
124 395
|
128 942
|
|
Additional Paid In Capital |
10 867
|
10 756
|
10 730
|
10 729
|
10 729
|
12 051
|
12 051
|
12 051
|
12 051
|
12 010
|
|
Unrealized Security Profit/Loss |
2 369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
297
|
267
|
0
|
269
|
270
|
271
|
272
|
273
|
274
|
273
|
|
Other Equity |
7 294
|
16 198
|
1 962
|
786
|
426
|
890
|
7 621
|
2 607
|
9 559
|
14 281
|
|
Total Equity |
172 230
N/A
|
174 761
+1%
|
159 893
-9%
|
161 293
+1%
|
164 379
+2%
|
158 319
-4%
|
150 625
-5%
|
152 636
+1%
|
157 876
+3%
|
167 105
+6%
|
|
Total Liabilities & Equity |
383 005
N/A
|
399 441
+4%
|
385 371
-4%
|
404 799
+5%
|
414 233
+2%
|
397 279
-4%
|
373 262
-6%
|
379 502
+2%
|
408 280
+8%
|
420 008
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|