Watchlist Manager

Watchlist

Price: 2 146 JPY -0.19% Market Closed

Market Cap: ¥90.9B

	Bando Chemical Industries Ltd TSE:5195	JP
E	Elvalhalcor Hellenic Copper and Aluminium Industry SA ATHEX:ELHA	GR
	Kreditbanken A/S CSE:KRE	DK

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	46	0	0	43	0	0	118	0	0	144	0	0	123	0	0	104	0	0	82	163	241	313	312	317	312	304	290	275	250	264	259	266	294	289	310	312	323	320	315	308	290	288	269	253	243	232	228	224	219	177	0	0	0	130	0	0	0	164	0	0	0	136	0	0	0	110	0	0	0	75	0	0	0	81	0	0	0	0	0	0	0
Revenue	55 002 N/A	56 489 +3%	57 677 +2%	58 691 +2%	59 761 +2%	61 770 +3%	64 425 +4%	67 926 +5%	70 370 +4%	71 942 +2%	73 689 +2%	73 753 +0%	73 213 -1%	71 606 -2%	69 442 -3%	62 182 -10%	56 470 -9%	53 852 -5%	58 396 +8%	61 834 +6%	63 737 +3%	84 811 +33%	85 154 +0%	84 996 0%	86 582 +2%	86 372 0%	87 451 +1%	87 201 0%	85 443 -2%	85 771 +0%	86 530 +1%	88 613 +2%	90 699 +2%	93 434 +3%	93 848 +0%	93 793 0%	95 352 +2%	95 395 +0%	96 385 +1%	96 628 +0%	94 982 -2%	93 272 -2%	90 957 -2%	88 933 -2%	88 032 -1%	88 387 +0%	88 777 +0%	90 366 +2%	90 901 +1%	90 798 0%	92 307 +2%	93 304 +1%	94 262 +1%	94 318 +0%	93 797 -1%	92 252 -2%	91 335 -1%	90 247 -1%	84 415 -6%	81 128 -4%	80 095 -1%	81 371 +2%	86 987 +7%	90 397 +4%	92 397 +2%	93 744 +1%	96 374 +3%	99 800 +4%	102 398 +3%	103 608 +1%	104 513 +1%	105 334 +1%	106 007 +1%	108 278 +2%	111 069 +3%	112 449 +1%	114 853 +2%	115 593 +1%	115 341 0%	116 589 +1%	117 509 +1%
Gross Profit
Cost of Revenue	(37 820)	(39 032)	(39 812)	(40 736)	(42 577)	(44 724)	(46 875)	(48 806)	(50 218)	(51 336)	(52 570)	(52 532)	(52 652)	(52 216)	(51 336)	(46 157)	(41 351)	(39 124)	(41 875)	(44 292)	(45 609)	(61 092)	(61 697)	(61 961)	(63 667)	(63 132)	(63 984)	(63 828)	(62 605)	(63 310)	(63 683)	(65 203)	(66 165)	(68 710)	(69 432)	(69 560)	(70 798)	(69 996)	(70 097)	(69 621)	(67 999)	(66 096)	(63 966)	(62 351)	(61 461)	(61 596)	(62 073)	(63 181)	(63 256)	(63 272)	(64 029)	(64 968)	(66 070)	(66 755)	(66 779)	(65 251)	(64 512)	(63 181)	(59 217)	(56 942)	(55 774)	(56 520)	(59 718)	(61 875)	(63 654)	(66 081)	(68 612)	(71 920)	(73 933)	(74 186)	(75 089)	(75 494)	(75 921)	(77 246)	(79 281)	(80 378)	(82 594)	(82 805)	(82 370)	(82 961)	(82 678)
Gross Profit	17 182 N/A	17 457 +2%	17 865 +2%	17 955 +1%	17 184 -4%	17 046 -1%	17 550 +3%	19 120 +9%	20 152 +5%	20 606 +2%	21 119 +2%	21 221 +0%	20 561 -3%	19 390 -6%	18 106 -7%	16 025 -11%	15 119 -6%	14 728 -3%	16 521 +12%	17 542 +6%	18 128 +3%	23 719 +31%	23 457 -1%	23 035 -2%	22 915 -1%	23 240 +1%	23 467 +1%	23 373 0%	22 838 -2%	22 461 -2%	22 847 +2%	23 410 +2%	24 534 +5%	24 724 +1%	24 416 -1%	24 233 -1%	24 554 +1%	25 399 +3%	26 288 +4%	27 007 +3%	26 983 0%	27 176 +1%	26 991 -1%	26 582 -2%	26 571 0%	26 791 +1%	26 704 0%	27 185 +2%	27 645 +2%	27 526 0%	28 278 +3%	28 336 +0%	28 192 -1%	27 563 -2%	27 018 -2%	27 001 0%	26 823 -1%	27 066 +1%	25 198 -7%	24 186 -4%	24 321 +1%	24 851 +2%	27 269 +10%	28 522 +5%	28 743 +1%	27 663 -4%	27 762 +0%	27 880 +0%	28 465 +2%	29 422 +3%	29 424 +0%	29 840 +1%	30 086 +1%	31 032 +3%	31 788 +2%	32 071 +1%	32 259 +1%	32 788 +2%	32 971 +1%	33 628 +2%	34 831 +4%
Operating Income
Operating Expenses	(13 184)	(13 155)	(13 337)	(13 490)	(13 432)	(13 711)	(13 932)	(14 337)	(14 513)	(14 693)	(15 290)	(15 448)	(15 607)	(15 617)	(15 326)	(14 485)	(13 430)	(12 951)	(13 215)	(13 679)	(13 906)	(18 662)	(18 717)	(18 741)	(18 791)	(18 669)	(18 663)	(18 565)	(18 549)	(18 367)	(18 397)	(18 598)	(18 725)	(19 207)	(19 569)	(19 873)	(20 355)	(20 602)	(21 597)	(21 364)	(21 245)	(21 216)	(21 423)	(21 175)	(21 054)	(20 895)	(20 981)	(21 059)	(21 235)	(20 777)	(20 451)	(20 177)	(19 987)	(21 370)	(22 390)	(22 637)	(22 820)	(21 821)	(24 576)	(24 019)	(23 537)	(19 868)	(20 290)	(20 501)	(20 702)	(21 781)	(26 428)	(27 026)	(27 426)	(22 545)	(22 722)	(22 858)	(23 037)	(23 369)	(25 376)	(25 400)	(27 125)	(25 898)	(29 487)	(30 102)	(29 193)
Selling, General & Administrative	(13 181)	(13 152)	(13 337)	(13 490)	(13 432)	(13 711)	(13 932)	(14 337)	(14 513)	(14 693)	(15 290)	(15 448)	(15 607)	(15 617)	(15 326)	(14 485)	(13 430)	(12 951)	(13 215)	(13 679)	(13 906)	(17 767)	(18 717)	(18 741)	(18 791)	(17 780)	(18 663)	(18 564)	(18 547)	(18 366)	(18 395)	(18 597)	(18 724)	(19 206)	(19 568)	(19 871)	(20 357)	(20 601)	(21 186)	(21 364)	(21 244)	(21 214)	(20 863)	(20 682)	(20 752)	(20 895)	(20 901)	(21 060)	(21 235)	(20 837)	(20 887)	(20 698)	(20 499)	(21 059)	(21 316)	(21 597)	(21 819)	(21 813)	(21 212)	(20 626)	(20 144)	(19 912)	(20 247)	(20 531)	(20 737)	(21 782)	(22 178)	(22 725)	(23 114)	(22 687)	(22 801)	(22 993)	(23 215)	(23 447)	(23 994)	(24 137)	(24 788)	(25 044)	(25 169)	(25 527)	(25 673)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(895)	0	0	0	(889)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	0	0	(1)	(1)	0	(2)	0	(1)	(411)	0	(1)	(2)	(560)	(493)	(302)	0	(80)	1	0	60	436	521	512	(311)	(1 074)	(1 040)	(1 001)	(8)	(3 364)	(3 393)	(3 393)	44	(43)	30	35	1	(4 250)	(4 301)	(4 312)	142	79	135	178	78	(1 382)	(1 263)	(2 337)	(854)	(4 318)	(4 575)	(3 520)
Operating Income	3 998 N/A	4 302 +8%	4 528 +5%	4 465 -1%	3 752 -16%	3 335 -11%	3 618 +8%	4 783 +32%	5 639 +18%	5 913 +5%	5 829 -1%	5 773 -1%	4 954 -14%	3 773 -24%	2 780 -26%	1 540 -45%	1 689 +10%	1 777 +5%	3 306 +86%	3 863 +17%	4 222 +9%	5 057 +20%	4 740 -6%	4 294 -9%	4 124 -4%	4 571 +11%	4 804 +5%	4 808 +0%	4 289 -11%	4 094 -5%	4 450 +9%	4 812 +8%	5 809 +21%	5 517 -5%	4 847 -12%	4 360 -10%	4 199 -4%	4 797 +14%	4 691 -2%	5 643 +20%	5 738 +2%	5 960 +4%	5 568 -7%	5 407 -3%	5 517 +2%	5 896 +7%	5 723 -3%	6 126 +7%	6 410 +5%	6 749 +5%	7 827 +16%	8 159 +4%	8 205 +1%	6 193 -25%	4 628 -25%	4 364 -6%	4 003 -8%	5 245 +31%	622 -88%	167 -73%	784 +369%	4 983 +536%	6 979 +40%	8 021 +15%	8 041 +0%	5 882 -27%	1 334 -77%	854 -36%	1 039 +22%	6 877 +562%	6 702 -3%	6 982 +4%	7 049 +1%	7 663 +9%	6 412 -16%	6 671 +4%	5 134 -23%	6 890 +34%	3 484 -49%	3 526 +1%	5 638 +60%
Pre-Tax Income
Interest Income Expense	272	440	365	419	457	387	295	(230)	403	443	1 076	184	52	(222)	80	133	35	9	160	322	317	139	345	319	400	93	501	567	584	862	1 000	931	897	664	486	613	938	766	816	709	402	333	(59)	(130)	(109)	557	487	466	554	455	(13)	293	252	1 238	772	630	652	822	687	659	557	753	1 071	1 259	1 600	1 757	2 461	2 882	1 951	2 004	1 704	1 565	1 879	2 638	2 401	1 122	2 496	1 818	767	2 011	1 345
Non-Reccuring Items	0	(5)	(5)	(5)	0	0	(1)	(1)	(988)	(1 000)	(1 004)	(17)	(4)	0	(140)	(144)	(394)	(273)	(313)	(142)	(149)	(420)	(409)	(1 560)	(1 754)	(1 098)	(1 900)	(700)	(665)	(1 354)	(1 067)	(1 035)	(849)	(85)	6	4	0	(409)	0	(478)	(667)	(489)	0	0	0	(80)	0	(168)	(179)	(343)	0	0	0	(283)	0	0	0	(3 871)	0	0	0	(126)	0	0	0	(4 242)	0	0	0	(65)	0	0	0	(1 359)	0	0	0	(5 039)	0	0	0
Gain/Loss on Disposition of Assets	(160)	(293)	(277)	(307)	140	135	188	(75)	(104)	(144)	(209)	(213)	(199)	(156)	(271)	(252)	124	295	295	22	25	132	148	126	130	(640)	4	6	1	5	3	0	(2)	7	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(77)	46	249	118	153	207	306	303	27	19	(109)	522	284	532	118	143	130	127	201	(170)	(235)	2	(208)	(277)	(408)	(157)	(478)	(372)	(157)	(67)	(283)	(3)	(10)	33	43	(19)	(94)	166	379	381	441	282	153	80	838	180	705	754	(21)	38	(65)	(172)	(173)	18	0	0	1	(101)	0	2	0	8	0	0	0	17	3	3	1	(273)	0	1	0	(266)	0	(1)	0	(197)	0	0	0
Pre-Tax Income	4 033 N/A	4 490 +11%	4 860 +8%	4 690 -3%	4 502 -4%	4 064 -10%	4 406 +8%	4 780 +8%	4 977 +4%	5 231 +5%	5 583 +7%	6 249 +12%	5 087 -19%	3 927 -23%	2 567 -35%	1 420 -45%	1 584 +12%	1 935 +22%	3 649 +89%	3 895 +7%	4 180 +7%	4 910 +17%	4 616 -6%	2 902 -37%	2 492 -14%	2 769 +11%	2 931 +6%	4 309 +47%	4 052 -6%	3 540 -13%	4 103 +16%	4 705 +15%	5 845 +24%	6 136 +5%	5 382 -12%	4 959 -8%	5 045 +2%	5 320 +5%	5 886 +11%	6 255 +6%	5 914 -5%	6 086 +3%	5 662 -7%	5 357 -5%	6 246 +17%	6 553 +5%	6 915 +6%	7 178 +4%	6 764 -6%	6 899 +2%	7 749 +12%	8 280 +7%	8 284 +0%	7 166 -13%	5 399 -25%	4 994 -8%	4 656 -7%	2 095 -55%	1 310 -37%	828 -37%	1 342 +62%	5 618 +319%	8 050 +43%	9 279 +15%	9 641 +4%	3 414 -65%	3 798 +11%	3 739 -2%	2 991 -20%	8 543 +186%	8 406 -2%	8 548 +2%	8 930 +4%	8 676 -3%	8 814 +2%	7 792 -12%	7 630 -2%	3 472 -54%	4 251 +22%	5 538 +30%	6 983 +26%
Net Income
Tax Provision	(753)	(1 181)	(1 276)	(1 200)	(1 451)	(1 222)	(1 507)	(1 835)	(2 312)	(2 229)	(2 207)	(1 938)	(1 636)	(1 232)	(824)	(431)	(582)	(752)	(997)	(976)	(1 021)	(1 518)	(1 624)	(1 277)	(1 784)	(1 286)	(1 312)	(1 589)	(1 087)	(982)	(948)	(1 117)	(1 290)	(1 765)	(1 574)	(1 434)	(1 371)	(1 470)	(1 770)	(1 731)	(1 473)	(1 628)	(1 435)	(1 428)	(1 817)	(1 573)	(1 565)	(1 692)	(1 625)	(1 763)	(2 010)	(2 121)	(2 136)	(1 676)	(1 186)	(1 069)	(1 030)	(1 394)	(1 339)	(1 224)	(1 303)	(1 660)	(2 167)	(2 549)	(2 675)	(2 197)	(2 399)	(2 736)	(2 661)	(2 780)	(2 876)	(2 691)	(2 791)	(2 458)	(2 536)	(1 936)	(2 150)	(1 931)	(1 994)	(2 488)	(2 547)
Income from Continuing Operations	3 280	3 309	3 584	3 490	3 051	2 842	2 899	2 945	2 665	3 002	3 376	4 311	3 451	2 695	1 743	989	1 002	1 183	2 652	2 919	3 159	3 392	2 992	1 625	708	1 483	1 619	2 720	2 965	2 558	3 155	3 588	4 555	4 371	3 808	3 525	3 674	3 850	4 116	4 524	4 441	4 458	4 227	3 929	4 429	4 980	5 350	5 486	5 139	5 136	5 739	6 159	6 148	5 490	4 213	3 925	3 626	701	(29)	(396)	39	3 958	5 883	6 730	6 966	1 217	1 399	1 003	330	5 763	5 530	5 857	6 139	6 218	6 278	5 856	5 480	1 541	2 257	3 050	4 436
Income to Minority Interest	(4)	27	25	86	77	83	(10)	(67)	(97)	(86)	(90)	(99)	(86)	(73)	(67)	(51)	(25)	(27)	(45)	(62)	(61)	(57)	(64)	(50)	(46)	(42)	(33)	(43)	(29)	(48)	(58)	(68)	(82)	(90)	(88)	(84)	(88)	(91)	(95)	(95)	(87)	(71)	(54)	(39)	(27)	(28)	(32)	(32)	(37)	(35)	(33)	(33)	(31)	(33)	(29)	(23)	(23)	(18)	(18)	(14)	(8)	(15)	(13)	(16)	(10)	(5)	(10)	(21)	(36)	(39)	(33)	(29)	(26)	(37)	(47)	(49)	(50)	(44)	(40)	(31)	(25)
Net Income (Common)	3 273 N/A	3 332 +2%	3 608 +8%	3 574 -1%	3 131 -12%	2 923 -7%	2 885 -1%	2 873 0%	2 565 -11%	2 914 +14%	3 281 +13%	4 209 +28%	3 363 -20%	2 620 -22%	1 672 -36%	935 -44%	971 +4%	1 152 +19%	2 602 +126%	2 854 +10%	3 094 +8%	3 333 +8%	2 928 -12%	1 573 -46%	663 -58%	1 440 +117%	1 583 +10%	2 677 +69%	2 935 +10%	2 510 -14%	3 098 +23%	3 520 +14%	4 473 +27%	4 280 -4%	3 718 -13%	3 440 -7%	3 584 +4%	3 758 +5%	4 020 +7%	4 428 +10%	4 354 -2%	4 386 +1%	4 172 -5%	3 889 -7%	4 401 +13%	4 951 +12%	5 317 +7%	5 453 +3%	5 101 -6%	5 100 0%	5 705 +12%	6 124 +7%	6 116 0%	5 457 -11%	4 184 -23%	3 902 -7%	3 602 -8%	682 -81%	(49) N/A	(413) -743%	27 N/A	3 943 +14 504%	5 867 +49%	6 712 +14%	6 954 +4%	1 211 -83%	1 385 +14%	979 -29%	292 -70%	5 723 +1 860%	5 495 -4%	5 825 +6%	6 109 +5%	6 180 +1%	6 229 +1%	5 806 -7%	5 430 -6%	1 496 -72%	2 216 +48%	3 018 +36%	4 410 +46%
EPS (Diluted)	61.75 N/A	62.86 +2%	68.07 +8%	68.73 +1%	59.07 -14%	57.31 -3%	56.56 -1%	56.33 0%	50.29 -11%	58.28 +16%	64.33 +10%	84.18 +31%	67.26 -20%	51.37 -24%	33.44 -35%	18.7 -44%	19.03 +2%	23.04 +21%	52.04 +126%	58.24 +12%	63.14 +8%	68.02 +8%	59.75 -12%	32.1 -46%	13.81 -57%	29.38 +113%	32.97 +12%	56.95 +73%	62.44 +10%	53.4 -14%	65.91 +23%	74.89 +14%	95.17 +27%	91.06 -4%	79.1 -13%	73.19 -7%	76.25 +4%	79.9 +5%	85.53 +7%	94.21 +10%	92.63 -2%	93.3 +1%	90.69 -3%	84.54 -7%	95.67 +13%	107.89 +13%	115.58 +7%	118.54 +3%	110.89 -6%	111.38 +0%	124.02 +11%	133.13 +7%	133.42 +0%	119.09 -11%	91.22 -23%	85.01 -7%	78.82 -7%	14.91 -81%	-1.07 N/A	-9.06 -747%	0.59 N/A	86.56 +14 571%	128.93 +49%	148.45 +15%	155.41 +5%	26.91 -83%	31.15 +16%	22.15 -29%	6.65 -70%	129.99 +1 855%	126.32 -3%	133.89 +6%	140.76 +5%	142.55 +1%	145.36 +2%	136.46 -6%	128.73 -6%	35.31 -73%	53.08 +50%	72.95 +37%	107.8 +48%

Income Statement Balance Sheet Cash Flow Statement

Bando Chemical Industries Ltd
TSE:5195

Income Statement

Earnings Waterfall
Bando Chemical Industries Ltd

Income Statement
Bando Chemical Industries Ltd

See Also

Company

Help

Tools

Stocks

Bando Chemical Industries Ltd TSE:5195

Income Statement

Earnings Waterfall Bando Chemical Industries Ltd

Income Statement Bando Chemical Industries Ltd

See Also

Company

Help

Tools

Stocks

Bando Chemical Industries Ltd
TSE:5195

Earnings Waterfall
Bando Chemical Industries Ltd

Income Statement
Bando Chemical Industries Ltd