Nihon Yamamura Glass Co Ltd
TSE:5210
Intrinsic Value
Nihon Yamamura Glass Co., Ltd. engages in the production and sale of glass bottles and plastic closures. [ Read More ]
The intrinsic value of one
Nihon Yamamura Glass Co Ltd
stock under the Base Case scenario is
2 229.58
JPY.
Compared to the current market price of 1 515 JPY,
Nihon Yamamura Glass Co Ltd
is
Undervalued by 32%.
Nihon Yamamura Glass Co Ltd's market capitalization is 15.5B JPY.
Nihon Yamamura Glass Co Ltd stock price is 1 515 JPY.
Nihon Yamamura Glass Co Ltd stock price (1515 JPY) is 32% less than its Intrinsic Value (2 229.58 JPY).
Nihon Yamamura Glass Co Ltd stock price (1515 JPY) is 20% less than its DCF Value (1 901.84 JPY). Open DCF Valuation
Nihon Yamamura Glass Co Ltd stock price (1515 JPY) is 41% less than its Relative Value (2 557.31 JPY). Open Relative Valuation
Nihon Yamamura Glass Co Ltd.
Nihon Yamamura Glass Co Ltd's Revenue has grown by 4% over the past 12 months.
Nihon Yamamura Glass Co Ltd has negative Free Cash Flow for the last twelve months.
Nihon Yamamura Glass Co Ltd has positive Gross Profit for the last twelve months.
Nihon Yamamura Glass Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
Nihon Yamamura Glass Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 5%.
Nihon Yamamura Glass Co Ltd has positive Net Debt. This means that the company has more debt (18B JPY) than cash and short-term investments (15B JPY).
Nihon Yamamura Glass Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -3% to 5%.
Nihon Yamamura Glass Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 22%.
Nihon Yamamura Glass Co Ltd has positive Operating Income for the last twelve months.
Nihon Yamamura Glass Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -10% to 22%.
Nihon Yamamura Glass Co Ltd's short-term assets (47B JPY) exceed its short-term liabilties (24B JPY).
Nihon Yamamura Glass Co Ltd has positive Net Income for the last twelve months.
Nihon Yamamura Glass Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 0%. The company is not efficient at using invested capital to generate operating income.
Nihon Yamamura Glass Co Ltd's long-term assets (99B JPY) exceed its long-term liabilties (46B JPY).
Nihon Yamamura Glass Co Ltd has negative three-year average ROE (Return on Equity): -6%. The company is not efficient at transforming stockholders' equity into net income.
Nihon Yamamura Glass Co Ltd's Altman Z-Score is very low and is equal to 1.45.
Nihon Yamamura Glass Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.34.
Nihon Yamamura Glass Co Ltd earns more than enough operating income (4B JPY) to safely cover interest payments on its debt (243m JPY).
Valuation Backtest
Nihon Yamamura Glass Co Ltd
Run backtest to discover the historical profit from buying and selling
Nihon Yamamura Glass Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nihon Yamamura Glass Co Ltd
Balance Sheet Decomposition
Nihon Yamamura Glass Co Ltd
| Current Assets | 46.8B |
| Cash & Short-Term Investments | 14.5B |
| Receivables | 22.1B |
| Other Current Assets | 10.2B |
| Non-Current Assets | 51.8B |
| Long-Term Investments | 24.6B |
| PP&E | 24.7B |
| Intangibles | 177m |
| Other Non-Current Assets | 2.3B |
| Current Liabilities | 24.3B |
| Accounts Payable | 8.8B |
| Accrued Liabilities | 336m |
| Other Current Liabilities | 15.1B |
| Non-Current Liabilities | 21.9B |
| Long-Term Debt | 17.7B |
| Other Non-Current Liabilities | 4.1B |
Earnings Waterfall
Nihon Yamamura Glass Co Ltd
|
Revenue
|
72.1B
JPY
|
|
Cost of Revenue
|
-57.6B
JPY
|
|
Gross Profit
|
14.5B
JPY
|
|
Operating Expenses
|
-10.4B
JPY
|
|
Operating Income
|
4.1B
JPY
|
|
Other Expenses
|
6.2B
JPY
|
|
Net Income
|
10.4B
JPY
|
Free Cash Flow Analysis
Nihon Yamamura Glass Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Yamamura Glass Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Yamamura Glass Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Yamamura Glass Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Yamamura Glass Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Yamamura Glass Co Ltd
Shareholder Return
Price
Nihon Yamamura Glass Co Ltd
| Average Annual Return | -18.87% |
| Standard Deviation of Annual Returns | 13.96% |
| Max Drawdown | -100% |
| Market Capitalization | 15.5B JPY |
| Shares Outstanding | 10 211 415 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nihon Yamamura Glass Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Yamamura Glass Co., Ltd. engages in the production and sale of glass bottles and plastic closures. The company is headquartered in Amagasaki-Shi, Hyogo-Ken and currently employs 2,319 full-time employees. The firm operates in four segments. The Glass Bottle segment manufactures and sells various glass bottles, bottle making machines, and transport devices, etc. The Plastic Container segment manufactures and sells various plastic caps. The Logistics-related segment is involved in the storage, delivery and premise operation of its products by its affiliate companies. The New Glass-related segment manufactures and sells glass for electronics, glass parts for electrical and electronic equipment. The firm also involves in the manufacturing and sale of molds for glass bottles as well as purchase sales, trade business of packaging materials and machinery equipment etc.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nihon Yamamura Glass Co Ltd
stock under the Base Case scenario is
2 229.58
JPY.
Compared to the current market price of 1 515 JPY,
Nihon Yamamura Glass Co Ltd
is
Undervalued by 32%.
You don't have any saved screeners yet
