Taiheiyo Cement Corp Relative Valuation - Taiheiyo Cement Corp

Watchlist Manager

Watchlist

Price: 3 707 JPY -2.24% Market Closed

Market Cap: ¥428.4B

Relative Value

The Relative Value of one Taiheiyo Cement Corp stock under the Base Case scenario is 5 732.51 JPY. Compared to the current market price of 3 707 JPY, Taiheiyo Cement Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 35%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Taiheiyo Cement Corp TSE:5233	413.2B JPY	0.5	18.1	4.1	7.8
IE	C	CRH PLC NYSE:CRH	66.7B USD	1.8	17.8	10.7	15
CH		Holcim AG SIX:HOLN	34.2B CHF	2.2	2.6	11	16.5
US		Martin Marietta Materials Inc NYSE:MLM	35.2B USD	5.7	31	19.2	27.4
US		Vulcan Materials Co NYSE:VMC	34.7B USD	4.4	32.2	16.8	24.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.1T INR	3.6	44.2	21.2	29.5
DE		HeidelbergCement AG XETRA:HEI	29B EUR	1.1	3.9	3.4	4
US	A	Amrize AG SIX:AMRZ	24.2B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	18.6B EUR	0.7	2.4	2.4	2.8
CN		Anhui Conch Cement Co Ltd SSE:600585	134.3B CNY	1.6	15.3	9.9	9.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.4	8.7	11

				Revenue Growth	P/S to Growth
JP		Taiheiyo Cement Corp TSE:5233	Average P/S: 2.4 0.5	4%	0.1
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	5.7	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A

				Earnings Growth	PEG
JP		Taiheiyo Cement Corp TSE:5233	Average P/E: 22.2 18.1	3%	6
IE	C	CRH PLC NYSE:CRH	17.8	11%	1.6
CH		Holcim AG SIX:HOLN	2.6	-41%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	31	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.2	16%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.2	31%	1.4
DE		HeidelbergCement AG XETRA:HEI	3.9	16%	0.2
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	16%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	14%	1.1
IN		Grasim Industries Ltd NSE:GRASIM	42.4	-27%	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Taiheiyo Cement Corp TSE:5233	Average EV/EBITDA: 11.7 4.1	7%	0.6
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11	15%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	19.2	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.2	25%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	7%	0.3
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	38%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Taiheiyo Cement Corp TSE:5233	Average EV/EBIT: 15.8 7.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.5	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	27.4	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.8	14%	1.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.5	29%	1
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	12%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	16%	0.6
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A

Taiheiyo Cement Corp
TSE:5233

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Taiheiyo Cement Corp Competitors

See Also

Company

Help

Tools

Stocks

Taiheiyo Cement Corp TSE:5233

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Taiheiyo Cement Corp Competitors

See Also

Company

Help

Tools

Stocks

Taiheiyo Cement Corp
TSE:5233

Competitors Multiples
Taiheiyo Cement Corp Competitors