Nozawa Corp
TSE:5237
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nozawa Corp
TSE:5237
|
JP |
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
|
Shenzhen Bioeasy Biotechnology Co Ltd
SZSE:300942
|
CN |
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
Income Statement
Earnings Waterfall
Nozawa Corp
Income Statement
Nozawa Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
0
|
0
|
25
|
0
|
0
|
25
|
0
|
0
|
26
|
0
|
0
|
24
|
0
|
0
|
24
|
49
|
71
|
92
|
86
|
80
|
80
|
82
|
82
|
81
|
82
|
80
|
80
|
79
|
73
|
67
|
62
|
57
|
52
|
48
|
43
|
37
|
32
|
27
|
23
|
20
|
16
|
14
|
13
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
10
|
8
|
8
|
8
|
10
|
10
|
11
|
10
|
6
|
5
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Revenue |
12 484
N/A
|
12 780
+2%
|
13 001
+2%
|
13 098
+1%
|
13 758
+5%
|
15 093
+10%
|
15 074
0%
|
15 338
+2%
|
14 358
-6%
|
13 964
-3%
|
13 094
-6%
|
13 004
-1%
|
13 252
+2%
|
13 519
+2%
|
12 669
-6%
|
12 161
-4%
|
10 907
-10%
|
10 998
+1%
|
15 216
+38%
|
15 341
+1%
|
15 898
+4%
|
16 204
+2%
|
16 554
+2%
|
16 985
+3%
|
17 131
+1%
|
17 653
+3%
|
17 288
-2%
|
17 570
+2%
|
18 497
+5%
|
19 058
+3%
|
20 203
+6%
|
20 832
+3%
|
20 927
+0%
|
21 226
+1%
|
20 965
-1%
|
21 224
+1%
|
21 379
+1%
|
21 790
+2%
|
21 822
+0%
|
21 849
+0%
|
22 526
+3%
|
22 581
+0%
|
23 118
+2%
|
23 215
+0%
|
22 661
-2%
|
22 460
-1%
|
22 213
-1%
|
22 485
+1%
|
23 314
+4%
|
23 624
+1%
|
24 373
+3%
|
23 919
-2%
|
23 235
-3%
|
22 749
-2%
|
22 487
-1%
|
22 919
+2%
|
22 907
0%
|
22 570
-1%
|
22 394
-1%
|
21 750
-3%
|
21 226
-2%
|
21 192
0%
|
20 547
-3%
|
20 574
+0%
|
20 721
+1%
|
20 765
+0%
|
20 976
+1%
|
21 911
+4%
|
22 787
+4%
|
23 430
+3%
|
23 075
-2%
|
22 894
-1%
|
22 222
-3%
|
21 818
-2%
|
21 954
+1%
|
22 230
+1%
|
22 351
+1%
|
21 903
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 589)
|
(8 884)
|
(9 002)
|
(9 216)
|
(9 776)
|
(10 823)
|
(10 806)
|
(10 936)
|
(10 208)
|
(10 064)
|
(9 533)
|
(9 584)
|
(9 663)
|
(9 886)
|
(9 189)
|
(8 849)
|
(7 825)
|
(7 942)
|
(11 115)
|
(11 227)
|
(11 527)
|
(11 720)
|
(12 023)
|
(12 307)
|
(12 389)
|
(12 654)
|
(12 260)
|
(12 288)
|
(12 866)
|
(13 143)
|
(13 808)
|
(14 111)
|
(14 045)
|
(14 113)
|
(13 826)
|
(13 953)
|
(13 887)
|
(14 157)
|
(14 118)
|
(14 159)
|
(14 687)
|
(14 633)
|
(14 973)
|
(14 946)
|
(14 648)
|
(14 750)
|
(14 631)
|
(14 890)
|
(15 538)
|
(15 837)
|
(16 536)
|
(16 416)
|
(16 044)
|
(15 827)
|
(15 784)
|
(16 198)
|
(16 122)
|
(15 813)
|
(15 481)
|
(14 814)
|
(14 292)
|
(14 278)
|
(13 776)
|
(14 006)
|
(14 508)
|
(14 812)
|
(15 240)
|
(15 958)
|
(16 433)
|
(16 760)
|
(16 501)
|
(16 386)
|
(16 007)
|
(15 737)
|
(15 837)
|
(16 008)
|
(16 068)
|
(15 737)
|
|
| Gross Profit |
3 895
N/A
|
3 896
+0%
|
3 999
+3%
|
3 881
-3%
|
3 982
+3%
|
4 270
+7%
|
4 268
0%
|
4 402
+3%
|
4 150
-6%
|
3 899
-6%
|
3 560
-9%
|
3 421
-4%
|
3 589
+5%
|
3 634
+1%
|
3 480
-4%
|
3 312
-5%
|
3 082
-7%
|
3 057
-1%
|
4 101
+34%
|
4 115
+0%
|
4 371
+6%
|
4 484
+3%
|
4 531
+1%
|
4 678
+3%
|
4 742
+1%
|
4 999
+5%
|
5 028
+1%
|
5 283
+5%
|
5 631
+7%
|
5 915
+5%
|
6 396
+8%
|
6 721
+5%
|
6 882
+2%
|
7 113
+3%
|
7 139
+0%
|
7 271
+2%
|
7 492
+3%
|
7 633
+2%
|
7 704
+1%
|
7 690
0%
|
7 839
+2%
|
7 949
+1%
|
8 145
+2%
|
8 269
+2%
|
8 014
-3%
|
7 710
-4%
|
7 582
-2%
|
7 595
+0%
|
7 775
+2%
|
7 788
+0%
|
7 837
+1%
|
7 503
-4%
|
7 192
-4%
|
6 923
-4%
|
6 703
-3%
|
6 721
+0%
|
6 785
+1%
|
6 757
0%
|
6 914
+2%
|
6 936
+0%
|
6 934
0%
|
6 915
0%
|
6 770
-2%
|
6 568
-3%
|
6 212
-5%
|
5 953
-4%
|
5 735
-4%
|
5 953
+4%
|
6 354
+7%
|
6 670
+5%
|
6 574
-1%
|
6 508
-1%
|
6 215
-5%
|
6 082
-2%
|
6 117
+1%
|
6 222
+2%
|
6 283
+1%
|
6 166
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 259)
|
(3 235)
|
(3 277)
|
(3 305)
|
(3 360)
|
(3 480)
|
(3 520)
|
(3 589)
|
(3 563)
|
(3 454)
|
(3 349)
|
(3 251)
|
(3 205)
|
(3 100)
|
(2 957)
|
(2 896)
|
(2 905)
|
(2 905)
|
(3 886)
|
(3 914)
|
(3 910)
|
(3 992)
|
(3 937)
|
(3 970)
|
(3 970)
|
(3 974)
|
(4 006)
|
(3 993)
|
(4 057)
|
(4 084)
|
(4 201)
|
(4 324)
|
(4 401)
|
(4 525)
|
(4 550)
|
(4 599)
|
(4 613)
|
(4 540)
|
(4 514)
|
(4 480)
|
(4 609)
|
(4 682)
|
(4 828)
|
(4 895)
|
(4 774)
|
(4 859)
|
(4 890)
|
(4 916)
|
(5 151)
|
(5 208)
|
(5 510)
|
(5 796)
|
(5 894)
|
(5 766)
|
(5 501)
|
(5 230)
|
(5 023)
|
(5 003)
|
(5 067)
|
(5 044)
|
(4 953)
|
(4 930)
|
(4 922)
|
(4 839)
|
(4 822)
|
(4 904)
|
(4 728)
|
(4 779)
|
(4 910)
|
(4 829)
|
(4 794)
|
(4 753)
|
(4 537)
|
(4 442)
|
(4 437)
|
(4 412)
|
(4 423)
|
(4 376)
|
|
| Selling, General & Administrative |
(3 259)
|
(3 235)
|
(3 277)
|
(3 304)
|
(3 360)
|
(3 480)
|
(3 520)
|
(3 589)
|
(3 563)
|
(3 454)
|
(3 349)
|
(3 251)
|
(3 205)
|
(3 100)
|
(2 956)
|
(2 896)
|
(2 905)
|
(2 905)
|
(3 631)
|
(3 914)
|
(3 910)
|
(3 992)
|
(3 936)
|
(3 970)
|
(3 970)
|
(3 974)
|
(3 735)
|
(3 993)
|
(4 057)
|
(4 084)
|
(3 936)
|
(4 324)
|
(4 401)
|
(4 525)
|
(4 311)
|
(4 599)
|
(4 613)
|
(4 540)
|
(4 255)
|
(4 480)
|
(4 609)
|
(4 682)
|
(4 518)
|
(4 895)
|
(4 774)
|
(4 858)
|
(4 589)
|
(4 916)
|
(5 151)
|
(5 208)
|
(5 244)
|
(5 796)
|
(5 894)
|
(5 766)
|
(5 238)
|
(5 230)
|
(5 023)
|
(5 003)
|
(4 783)
|
(5 044)
|
(4 953)
|
(4 930)
|
(4 649)
|
(4 839)
|
(4 822)
|
(4 904)
|
(4 441)
|
(4 779)
|
(4 910)
|
(4 829)
|
(4 533)
|
(4 753)
|
(4 537)
|
(4 442)
|
(4 122)
|
(4 412)
|
(4 423)
|
(4 376)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(263)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(273)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
(315)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(259)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
636
N/A
|
661
+4%
|
722
+9%
|
577
-20%
|
622
+8%
|
791
+27%
|
749
-5%
|
813
+9%
|
587
-28%
|
445
-24%
|
212
-52%
|
169
-20%
|
384
+127%
|
533
+39%
|
524
-2%
|
416
-21%
|
177
-57%
|
152
-14%
|
215
+41%
|
201
-7%
|
461
+129%
|
492
+7%
|
595
+21%
|
709
+19%
|
772
+9%
|
1 026
+33%
|
1 022
0%
|
1 289
+26%
|
1 574
+22%
|
1 832
+16%
|
2 194
+20%
|
2 397
+9%
|
2 481
+4%
|
2 588
+4%
|
2 589
+0%
|
2 673
+3%
|
2 880
+8%
|
3 093
+7%
|
3 190
+3%
|
3 210
+1%
|
3 230
+1%
|
3 266
+1%
|
3 317
+2%
|
3 374
+2%
|
3 240
-4%
|
2 851
-12%
|
2 692
-6%
|
2 679
0%
|
2 625
-2%
|
2 580
-2%
|
2 327
-10%
|
1 708
-27%
|
1 297
-24%
|
1 156
-11%
|
1 202
+4%
|
1 491
+24%
|
1 761
+18%
|
1 754
0%
|
1 847
+5%
|
1 891
+2%
|
1 981
+5%
|
1 985
+0%
|
1 849
-7%
|
1 729
-6%
|
1 390
-20%
|
1 049
-24%
|
1 007
-4%
|
1 174
+17%
|
1 444
+23%
|
1 841
+28%
|
1 780
-3%
|
1 755
-1%
|
1 678
-4%
|
1 640
-2%
|
1 680
+2%
|
1 810
+8%
|
1 859
+3%
|
1 790
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(41)
|
8
|
(15)
|
(4)
|
(50)
|
(37)
|
(34)
|
(34)
|
(41)
|
(37)
|
(38)
|
(39)
|
(47)
|
(45)
|
(43)
|
(44)
|
(43)
|
(42)
|
(60)
|
(55)
|
(51)
|
(49)
|
(25)
|
(53)
|
(51)
|
(53)
|
(23)
|
79
|
113
|
123
|
147
|
36
|
1
|
44
|
51
|
80
|
94
|
60
|
(3)
|
(29)
|
(85)
|
(89)
|
(8)
|
16
|
97
|
109
|
71
|
83
|
58
|
55
|
109
|
113
|
110
|
105
|
68
|
61
|
71
|
80
|
62
|
90
|
366
|
389
|
390
|
364
|
93
|
78
|
227
|
238
|
240
|
243
|
94
|
107
|
126
|
232
|
234
|
242
|
239
|
151
|
|
| Non-Reccuring Items |
(691)
|
(276)
|
(297)
|
67
|
(15)
|
(22)
|
(36)
|
(9)
|
(28)
|
(29)
|
(40)
|
(90)
|
(87)
|
(77)
|
(51)
|
(71)
|
(93)
|
(44)
|
(22)
|
(49)
|
(39)
|
(43)
|
(65)
|
(37)
|
(28)
|
(40)
|
(30)
|
(20)
|
(20)
|
(818)
|
(832)
|
(832)
|
(832)
|
(23)
|
(26)
|
(27)
|
(29)
|
(1 333)
|
(1 324)
|
(1 326)
|
(1 326)
|
(22)
|
(29)
|
(33)
|
(34)
|
(36)
|
(37)
|
(47)
|
(87)
|
(2 209)
|
(3 698)
|
(3 725)
|
(3 557)
|
(1 469)
|
106
|
135
|
(94)
|
(298)
|
(291)
|
(297)
|
(208)
|
23
|
(57)
|
(90)
|
(115)
|
(208)
|
(547)
|
(947)
|
(973)
|
(877)
|
(530)
|
(149)
|
(173)
|
(185)
|
(249)
|
(959)
|
(877)
|
(903)
|
|
| Gain/Loss on Disposition of Assets |
(10)
|
94
|
99
|
97
|
(11)
|
(24)
|
(13)
|
(59)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(19)
|
0
|
0
|
7
|
(17)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(18)
|
(16)
|
(20)
|
(22)
|
(12)
|
(12)
|
(12)
|
(14)
|
(20)
|
(23)
|
(26)
|
(25)
|
(16)
|
(12)
|
(9)
|
(7)
|
(10)
|
|
| Total Other Income |
(55)
|
(98)
|
(58)
|
(67)
|
(32)
|
(44)
|
(35)
|
(32)
|
(54)
|
(11)
|
32
|
38
|
(39)
|
175
|
173
|
181
|
(33)
|
(36)
|
(24)
|
(41)
|
(66)
|
(3)
|
2
|
86
|
90
|
(8)
|
11
|
(68)
|
(56)
|
(19)
|
(37)
|
(60)
|
(59)
|
(63)
|
1
|
(13)
|
0
|
(29)
|
(54)
|
(49)
|
(59)
|
(22)
|
(21)
|
(44)
|
(52)
|
(46)
|
(32)
|
(43)
|
(37)
|
(48)
|
(30)
|
(38)
|
(44)
|
(33)
|
(22)
|
(47)
|
(42)
|
(22)
|
(19)
|
(26)
|
34
|
28
|
45
|
110
|
66
|
74
|
77
|
18
|
65
|
63
|
87
|
101
|
54
|
72
|
52
|
38
|
39
|
12
|
|
| Pre-Tax Income |
(162)
N/A
|
389
N/A
|
451
+16%
|
670
+49%
|
514
-23%
|
663
+29%
|
632
-5%
|
680
+8%
|
449
-34%
|
368
-18%
|
167
-55%
|
79
-52%
|
212
+166%
|
587
+177%
|
603
+3%
|
482
-20%
|
8
-98%
|
30
+270%
|
92
+211%
|
57
-38%
|
306
+440%
|
398
+30%
|
481
+21%
|
704
+46%
|
783
+11%
|
926
+18%
|
980
+6%
|
1 280
+31%
|
1 612
+26%
|
1 119
-31%
|
1 453
+30%
|
1 543
+6%
|
1 592
+3%
|
2 553
+60%
|
2 598
+2%
|
2 713
+4%
|
2 944
+9%
|
1 790
-39%
|
1 809
+1%
|
1 807
0%
|
1 762
-3%
|
3 132
+78%
|
3 240
+3%
|
3 314
+2%
|
3 250
-2%
|
2 878
-11%
|
2 680
-7%
|
2 672
0%
|
2 559
-4%
|
378
-85%
|
(1 306)
N/A
|
(1 943)
-49%
|
(2 194)
-13%
|
(241)
+89%
|
1 334
N/A
|
1 639
+23%
|
1 696
+3%
|
1 514
-11%
|
1 578
+4%
|
1 659
+5%
|
2 173
+31%
|
2 408
+11%
|
2 210
-8%
|
2 094
-5%
|
1 412
-33%
|
981
-30%
|
752
-23%
|
471
-37%
|
763
+62%
|
1 250
+64%
|
1 409
+13%
|
1 789
+27%
|
1 660
-7%
|
1 743
+5%
|
1 706
-2%
|
1 122
-34%
|
1 254
+12%
|
1 041
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(126)
|
(299)
|
(312)
|
(235)
|
(156)
|
(392)
|
(372)
|
(376)
|
(170)
|
(163)
|
(120)
|
(74)
|
(103)
|
(185)
|
(216)
|
(185)
|
(67)
|
(87)
|
(84)
|
(75)
|
(145)
|
(211)
|
(267)
|
(343)
|
(376)
|
(436)
|
(442)
|
(515)
|
(613)
|
(388)
|
(540)
|
(589)
|
(579)
|
(894)
|
(963)
|
(999)
|
(1 106)
|
(1 148)
|
(990)
|
(967)
|
(939)
|
(935)
|
(991)
|
(1 011)
|
(976)
|
(837)
|
(799)
|
(775)
|
(735)
|
(77)
|
414
|
589
|
640
|
12
|
(479)
|
(576)
|
(605)
|
(621)
|
(467)
|
(410)
|
(463)
|
(434)
|
(485)
|
(532)
|
(388)
|
(264)
|
(265)
|
(277)
|
(371)
|
(520)
|
(534)
|
(550)
|
(528)
|
(553)
|
(549)
|
(175)
|
(220)
|
(168)
|
|
| Income from Continuing Operations |
(288)
|
90
|
139
|
435
|
358
|
271
|
260
|
304
|
279
|
205
|
47
|
5
|
108
|
402
|
387
|
297
|
(59)
|
(57)
|
8
|
(18)
|
161
|
187
|
214
|
361
|
407
|
489
|
538
|
765
|
999
|
731
|
913
|
954
|
1 013
|
1 659
|
1 635
|
1 714
|
1 839
|
642
|
820
|
841
|
823
|
2 198
|
2 249
|
2 303
|
2 274
|
2 041
|
1 881
|
1 897
|
1 824
|
301
|
(892)
|
(1 354)
|
(1 553)
|
(229)
|
855
|
1 063
|
1 091
|
893
|
1 111
|
1 249
|
1 710
|
1 974
|
1 725
|
1 562
|
1 023
|
717
|
487
|
194
|
392
|
730
|
875
|
1 239
|
1 132
|
1 190
|
1 157
|
946
|
1 034
|
873
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(4)
|
10
|
22
|
53
|
30
|
(8)
|
(34)
|
(54)
|
(54)
|
(9)
|
23
|
27
|
0
|
73
|
68
|
724
|
696
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
151
|
143
|
139
|
32
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(288)
N/A
|
90
N/A
|
139
+54%
|
435
+213%
|
358
-18%
|
271
-24%
|
260
-4%
|
304
+17%
|
279
-8%
|
205
-26%
|
47
-77%
|
5
-89%
|
108
+2 068%
|
402
+270%
|
387
-4%
|
297
-23%
|
(59)
N/A
|
(57)
+4%
|
8
N/A
|
(18)
N/A
|
161
N/A
|
175
+8%
|
210
+20%
|
371
+77%
|
429
+16%
|
543
+26%
|
568
+5%
|
757
+33%
|
966
+28%
|
677
-30%
|
859
+27%
|
945
+10%
|
1 036
+10%
|
1 686
+63%
|
1 701
+1%
|
1 787
+5%
|
1 907
+7%
|
1 365
-28%
|
1 516
+11%
|
1 508
-1%
|
1 477
-2%
|
2 194
+49%
|
2 249
+3%
|
2 303
+2%
|
2 274
-1%
|
2 041
-10%
|
1 881
-8%
|
1 897
+1%
|
1 824
-4%
|
301
-84%
|
(892)
N/A
|
(1 354)
-52%
|
(1 553)
-15%
|
(229)
+85%
|
855
N/A
|
1 063
+24%
|
1 091
+3%
|
1 000
-8%
|
1 262
+26%
|
1 392
+10%
|
1 849
+33%
|
2 006
+8%
|
1 714
-15%
|
1 558
-9%
|
1 023
-34%
|
717
-30%
|
487
-32%
|
194
-60%
|
392
+102%
|
730
+86%
|
875
+20%
|
1 239
+42%
|
1 132
-9%
|
1 190
+5%
|
1 157
-3%
|
946
-18%
|
1 034
+9%
|
873
-16%
|
|
| EPS (Diluted) |
-26.4
N/A
|
7.71
N/A
|
11.47
+49%
|
37.48
+227%
|
30.07
-20%
|
23.17
-23%
|
22.23
-4%
|
25.74
+16%
|
23.84
-7%
|
17.55
-26%
|
3.96
-77%
|
0.43
-89%
|
9.28
+2 058%
|
34.03
+267%
|
33.1
-3%
|
25.38
-23%
|
-5.05
N/A
|
-4.89
+3%
|
0.67
N/A
|
-1.54
N/A
|
13.78
N/A
|
14.91
+8%
|
17.5
+17%
|
31.68
+81%
|
36.69
+16%
|
46.36
+26%
|
47.33
+2%
|
64.7
+37%
|
82.55
+28%
|
57.88
-30%
|
71.58
+24%
|
80.79
+13%
|
90.11
+12%
|
147.88
+64%
|
147.8
0%
|
156.78
+6%
|
167.27
+7%
|
119.77
-28%
|
132.91
+11%
|
132.28
0%
|
129.55
-2%
|
192.42
+49%
|
197.25
+3%
|
201.99
+2%
|
199.46
-1%
|
179.06
-10%
|
164.96
-8%
|
166.41
+1%
|
159.96
-4%
|
26.36
-84%
|
-78.23
N/A
|
-118.72
-52%
|
-136.21
-15%
|
-20.06
+85%
|
74.96
N/A
|
93.23
+24%
|
95.71
+3%
|
87.69
-8%
|
110.71
+26%
|
122.11
+10%
|
162.19
+33%
|
175.93
+8%
|
150.29
-15%
|
136.6
-9%
|
89.75
-34%
|
62.89
-30%
|
42.68
-32%
|
16.94
-60%
|
34.17
+102%
|
63.69
+86%
|
76.32
+20%
|
107.39
+41%
|
98.05
-9%
|
103.08
+5%
|
100.11
-3%
|
80.75
-19%
|
88.13
+9%
|
74.45
-16%
|
|