E

ELEMENTS Inc
TSE:5246

Watchlist Manager
ELEMENTS Inc
TSE:5246
Watchlist
Price: 599 JPY 0.67% Market Closed
Market Cap: 16.2B JPY

Intrinsic Value

The intrinsic value of one ELEMENTS Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 599 JPY, ELEMENTS Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELEMENTS Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ELEMENTS Inc

Intrinsic Value History
Dive into the past to invest in the future

ELEMENTS Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ELEMENTS Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ELEMENTS Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELEMENTS Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ELEMENTS Inc.

Explain Valuation
Compare ELEMENTS Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELEMENTS Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ELEMENTS Inc

Current Assets 3.5B
Cash & Short-Term Investments 2.7B
Receivables 654.6m
Other Current Assets 189.8m
Non-Current Assets 2.8B
PP&E 341.9m
Intangibles 2.2B
Other Non-Current Assets 230.4m
Current Liabilities 2B
Accounts Payable 125.7m
Accrued Liabilities 7.8m
Short-Term Debt 1.1B
Other Current Liabilities 740.1m
Non-Current Liabilities 2.5B
Long-Term Debt 2B
Other Non-Current Liabilities 506.9m
Efficiency

Free Cash Flow Analysis
ELEMENTS Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ELEMENTS Inc

Revenue
3.4B JPY
Cost of Revenue
-685.8m JPY
Gross Profit
2.7B JPY
Operating Expenses
-2.9B JPY
Operating Income
-189m JPY
Other Expenses
-528.1m JPY
Net Income
-717.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ELEMENTS Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

ELEMENTS Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ELEMENTS Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

ELEMENTS Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ELEMENTS Inc

There are no price targets for ELEMENTS Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ELEMENTS Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ELEMENTS Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELEMENTS Inc stock?

The intrinsic value of one ELEMENTS Inc stock under the Base Case scenario is hidden JPY.

Is ELEMENTS Inc stock undervalued or overvalued?

Compared to the current market price of 599 JPY, ELEMENTS Inc is hidden .

Back to Top