Resol Holdings Co Ltd
TSE:5261
Income Statement
Earnings Waterfall
Resol Holdings Co Ltd
Income Statement
Resol Holdings Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
31
|
0
|
0
|
29
|
68
|
91
|
122
|
128
|
125
|
140
|
151
|
167
|
176
|
182
|
181
|
180
|
176
|
176
|
174
|
161
|
157
|
150
|
142
|
137
|
134
|
127
|
137
|
141
|
146
|
146
|
138
|
127
|
116
|
112
|
102
|
96
|
91
|
91
|
95
|
105
|
118
|
118
|
134
|
146
|
164
|
189
|
181
|
181
|
167
|
158
|
178
|
176
|
172
|
171
|
160
|
163
|
168
|
170
|
166
|
164
|
165
|
170
|
182
|
0
|
0
|
0
|
|
| Revenue |
19 911
N/A
|
19 027
-4%
|
18 668
-2%
|
19 675
+5%
|
19 753
+0%
|
20 162
+2%
|
18 916
-6%
|
18 530
-2%
|
17 974
-3%
|
16 934
-6%
|
16 629
-2%
|
16 509
-1%
|
16 253
-2%
|
15 491
-5%
|
15 099
-3%
|
19 961
+32%
|
18 973
-5%
|
18 346
-3%
|
18 085
-1%
|
17 992
-1%
|
19 127
+6%
|
19 298
+1%
|
19 392
+0%
|
20 069
+3%
|
19 616
-2%
|
19 799
+1%
|
19 724
0%
|
19 239
-2%
|
19 312
+0%
|
19 273
0%
|
19 235
0%
|
19 717
+3%
|
19 641
0%
|
20 968
+7%
|
21 861
+4%
|
21 030
-4%
|
21 522
+2%
|
21 418
0%
|
20 715
-3%
|
22 277
+8%
|
21 950
-1%
|
22 521
+3%
|
22 163
-2%
|
23 644
+7%
|
24 965
+6%
|
23 388
-6%
|
24 050
+3%
|
20 951
-13%
|
19 781
-6%
|
19 712
0%
|
20 906
+6%
|
20 611
-1%
|
17 657
-14%
|
15 785
-11%
|
20 654
+31%
|
19 534
-5%
|
20 679
+6%
|
21 016
+2%
|
14 126
-33%
|
20 902
+48%
|
25 879
+24%
|
26 807
+4%
|
27 465
+2%
|
22 062
-20%
|
20 404
-8%
|
22 347
+10%
|
24 323
+9%
|
25 717
+6%
|
26 179
+2%
|
26 670
+2%
|
27 740
+4%
|
28 400
+2%
|
29 023
+2%
|
29 594
+2%
|
30 214
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 842)
|
(9 529)
|
(9 042)
|
(8 616)
|
(9 322)
|
(9 507)
|
(9 599)
|
(9 100)
|
(9 063)
|
(8 435)
|
(8 108)
|
(7 631)
|
(7 477)
|
(7 227)
|
(7 072)
|
(9 394)
|
(9 038)
|
(8 853)
|
(8 796)
|
(8 696)
|
(9 018)
|
(8 446)
|
(7 822)
|
(7 710)
|
(6 897)
|
(7 039)
|
(7 136)
|
(7 164)
|
(7 201)
|
(7 079)
|
(6 938)
|
(6 953)
|
(6 841)
|
(7 297)
|
(7 807)
|
(7 085)
|
(7 339)
|
(7 252)
|
(6 646)
|
(7 412)
|
(7 237)
|
(8 029)
|
(8 339)
|
(7 714)
|
(8 393)
|
(7 682)
|
(7 855)
|
(7 101)
|
(7 188)
|
(7 276)
|
(7 431)
|
(7 690)
|
(6 647)
|
(5 861)
|
(8 647)
|
(8 412)
|
(8 709)
|
(8 667)
|
(5 278)
|
(9 212)
|
(11 819)
|
(12 335)
|
(12 600)
|
(9 190)
|
(7 321)
|
(7 469)
|
(7 779)
|
(7 888)
|
(7 907)
|
(8 010)
|
(8 132)
|
(8 208)
|
(8 360)
|
(8 580)
|
(8 747)
|
|
| Gross Profit |
9 069
N/A
|
9 498
+5%
|
9 626
+1%
|
11 059
+15%
|
10 431
-6%
|
10 655
+2%
|
9 317
-13%
|
9 430
+1%
|
8 911
-6%
|
8 498
-5%
|
8 520
+0%
|
8 878
+4%
|
8 776
-1%
|
8 264
-6%
|
8 027
-3%
|
10 568
+32%
|
9 935
-6%
|
9 493
-4%
|
9 288
-2%
|
9 296
+0%
|
10 109
+9%
|
10 852
+7%
|
11 570
+7%
|
12 359
+7%
|
12 719
+3%
|
12 760
+0%
|
12 588
-1%
|
12 075
-4%
|
12 111
+0%
|
12 194
+1%
|
12 296
+1%
|
12 764
+4%
|
12 800
+0%
|
13 672
+7%
|
14 055
+3%
|
13 946
-1%
|
14 184
+2%
|
14 165
0%
|
14 070
-1%
|
14 866
+6%
|
14 713
-1%
|
14 492
-2%
|
13 824
-5%
|
15 930
+15%
|
16 572
+4%
|
15 706
-5%
|
16 195
+3%
|
13 850
-14%
|
12 593
-9%
|
12 436
-1%
|
13 475
+8%
|
12 921
-4%
|
11 009
-15%
|
9 924
-10%
|
12 007
+21%
|
11 123
-7%
|
11 970
+8%
|
12 349
+3%
|
8 848
-28%
|
11 690
+32%
|
14 060
+20%
|
14 472
+3%
|
14 865
+3%
|
12 871
-13%
|
13 084
+2%
|
14 877
+14%
|
16 544
+11%
|
17 829
+8%
|
18 272
+2%
|
18 661
+2%
|
19 608
+5%
|
20 192
+3%
|
20 663
+2%
|
21 014
+2%
|
21 467
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 657)
|
(8 701)
|
(8 878)
|
(8 743)
|
(8 720)
|
(8 777)
|
(9 186)
|
(8 853)
|
(8 606)
|
(8 394)
|
(8 408)
|
(8 493)
|
(8 521)
|
(8 140)
|
(7 948)
|
(10 430)
|
(9 870)
|
(9 601)
|
(9 400)
|
(9 177)
|
(9 673)
|
(10 356)
|
(11 066)
|
(11 725)
|
(11 974)
|
(11 997)
|
(11 821)
|
(11 579)
|
(11 586)
|
(11 655)
|
(11 731)
|
(11 955)
|
(12 070)
|
(12 235)
|
(12 472)
|
(12 611)
|
(12 824)
|
(12 929)
|
(12 932)
|
(13 047)
|
(12 928)
|
(12 870)
|
(12 452)
|
(13 826)
|
(13 887)
|
(13 617)
|
(13 748)
|
(13 082)
|
(12 488)
|
(12 415)
|
(12 513)
|
(12 497)
|
(11 600)
|
(11 169)
|
(10 783)
|
(10 070)
|
(10 552)
|
(10 707)
|
(10 889)
|
(11 004)
|
(11 375)
|
(11 776)
|
(12 017)
|
(12 547)
|
(13 300)
|
(14 166)
|
(15 007)
|
(15 706)
|
(16 229)
|
(16 667)
|
(17 108)
|
(17 511)
|
(17 809)
|
(18 046)
|
(18 251)
|
|
| Selling, General & Administrative |
(8 657)
|
(8 701)
|
(8 878)
|
(8 743)
|
(8 720)
|
(8 777)
|
(8 840)
|
(8 853)
|
(8 606)
|
(8 394)
|
(8 408)
|
(8 493)
|
(8 521)
|
(8 140)
|
(7 948)
|
(10 430)
|
(9 870)
|
(9 601)
|
(9 400)
|
(9 177)
|
(9 673)
|
(10 356)
|
(11 066)
|
(11 725)
|
(11 974)
|
(11 997)
|
(11 821)
|
(11 580)
|
(11 586)
|
(11 655)
|
(11 731)
|
(11 955)
|
(12 070)
|
(12 235)
|
(12 472)
|
(12 611)
|
(12 824)
|
(12 929)
|
(12 932)
|
(13 047)
|
(12 927)
|
(12 870)
|
(12 452)
|
(13 826)
|
(13 887)
|
(13 617)
|
(13 748)
|
(13 082)
|
(12 487)
|
(12 415)
|
(12 513)
|
(12 497)
|
(11 600)
|
(11 169)
|
(10 783)
|
(10 070)
|
(10 552)
|
(10 707)
|
(10 889)
|
(11 004)
|
(11 375)
|
(11 776)
|
(12 017)
|
(12 547)
|
(13 300)
|
(14 166)
|
(15 007)
|
(15 706)
|
(16 227)
|
(16 666)
|
(17 107)
|
(17 510)
|
(17 809)
|
(18 046)
|
(18 249)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
|
| Operating Income |
412
N/A
|
797
+93%
|
749
-6%
|
2 316
+209%
|
1 711
-26%
|
1 878
+10%
|
131
-93%
|
577
+342%
|
305
-47%
|
105
-66%
|
113
+8%
|
385
+243%
|
255
-34%
|
125
-51%
|
79
-37%
|
138
+76%
|
65
-53%
|
(108)
N/A
|
(112)
-4%
|
119
N/A
|
435
+266%
|
497
+14%
|
504
+1%
|
634
+26%
|
746
+18%
|
763
+2%
|
767
+1%
|
495
-35%
|
525
+6%
|
539
+3%
|
565
+5%
|
809
+43%
|
730
-10%
|
1 437
+97%
|
1 582
+10%
|
1 335
-16%
|
1 359
+2%
|
1 236
-9%
|
1 138
-8%
|
1 819
+60%
|
1 786
-2%
|
1 622
-9%
|
1 373
-15%
|
2 104
+53%
|
2 685
+28%
|
2 089
-22%
|
2 447
+17%
|
768
-69%
|
106
-86%
|
21
-80%
|
962
+4 376%
|
424
-56%
|
(591)
N/A
|
(1 245)
-111%
|
1 224
N/A
|
1 053
-14%
|
1 418
+35%
|
1 642
+16%
|
(2 041)
N/A
|
686
N/A
|
2 685
+291%
|
2 696
+0%
|
2 848
+6%
|
324
-89%
|
(216)
N/A
|
711
N/A
|
1 537
+116%
|
2 123
+38%
|
2 043
-4%
|
1 994
-2%
|
2 500
+25%
|
2 681
+7%
|
2 854
+6%
|
2 968
+4%
|
3 216
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
(21)
|
(29)
|
285
|
279
|
436
|
109
|
115
|
369
|
202
|
186
|
163
|
(152)
|
(128)
|
(130)
|
(149)
|
(169)
|
(173)
|
(179)
|
(171)
|
(171)
|
(158)
|
(153)
|
(146)
|
(158)
|
(165)
|
(161)
|
(155)
|
(148)
|
(140)
|
(145)
|
(145)
|
(137)
|
(126)
|
(116)
|
(110)
|
7
|
(94)
|
(90)
|
(91)
|
841
|
(105)
|
(118)
|
(118)
|
567
|
(146)
|
(164)
|
(189)
|
38
|
(181)
|
(167)
|
(158)
|
(178)
|
(176)
|
(172)
|
(171)
|
(160)
|
(163)
|
(168)
|
(170)
|
(166)
|
(164)
|
(165)
|
(170)
|
(181)
|
(194)
|
(201)
|
(203)
|
|
| Non-Reccuring Items |
(130)
|
30
|
115
|
115
|
(231)
|
(346)
|
0
|
0
|
0
|
0
|
(180)
|
(180)
|
(280)
|
(726)
|
(726)
|
(732)
|
(659)
|
(52)
|
313
|
507
|
513
|
528
|
152
|
86
|
55
|
76
|
108
|
(100)
|
(61)
|
(77)
|
(97)
|
(47)
|
(86)
|
(81)
|
(113)
|
(448)
|
(485)
|
(391)
|
(488)
|
(141)
|
(147)
|
(328)
|
(203)
|
(301)
|
(301)
|
(402)
|
(398)
|
(478)
|
(504)
|
(474)
|
(597)
|
(344)
|
(657)
|
(702)
|
(606)
|
(540)
|
(327)
|
256
|
337
|
345
|
470
|
80
|
25
|
753
|
756
|
783
|
773
|
(339)
|
(340)
|
(388)
|
(128)
|
(128)
|
(131)
|
(53)
|
(332)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
(18)
|
5
|
105
|
204
|
300
|
349
|
275
|
185
|
111
|
136
|
(55)
|
(6)
|
30
|
13
|
178
|
538
|
30
|
0
|
406
|
(12)
|
0
|
0
|
3
|
8
|
(27)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
17
|
17
|
18
|
18
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(127)
|
(127)
|
(95)
|
(98)
|
|
| Total Other Income |
156
|
231
|
81
|
50
|
(34)
|
93
|
92
|
54
|
51
|
48
|
29
|
129
|
149
|
178
|
168
|
195
|
147
|
178
|
218
|
195
|
150
|
126
|
15
|
79
|
67
|
49
|
52
|
48
|
56
|
68
|
68
|
459
|
455
|
(1)
|
(9)
|
0
|
(11)
|
12
|
(8)
|
(41)
|
(32)
|
(40)
|
(61)
|
(54)
|
54
|
78
|
104
|
(55)
|
886
|
938
|
942
|
12
|
988
|
1 065
|
1 098
|
583
|
674
|
565
|
617
|
277
|
142
|
108
|
70
|
24
|
24
|
8
|
(17)
|
(10)
|
(15)
|
14
|
8
|
66
|
70
|
33
|
20
|
|
| Pre-Tax Income |
439
N/A
|
1 058
+141%
|
945
-11%
|
2 480
+163%
|
1 445
-42%
|
1 625
+12%
|
214
-87%
|
620
+190%
|
307
-51%
|
124
-59%
|
246
+98%
|
597
+142%
|
545
-9%
|
(330)
N/A
|
(364)
-10%
|
(48)
+87%
|
(240)
-400%
|
309
N/A
|
786
+155%
|
969
+23%
|
1 319
+36%
|
1 295
-2%
|
707
-45%
|
741
+5%
|
831
+12%
|
653
-21%
|
750
+15%
|
303
-60%
|
376
+24%
|
556
+48%
|
929
+67%
|
1 093
+18%
|
935
-14%
|
1 599
+71%
|
1 293
-19%
|
738
-43%
|
724
-2%
|
715
-1%
|
505
-29%
|
1 472
+192%
|
1 481
+1%
|
1 137
-23%
|
997
-12%
|
1 757
+76%
|
2 344
+33%
|
1 676
-28%
|
2 063
+23%
|
1 076
-48%
|
382
-64%
|
367
-4%
|
1 189
+224%
|
659
-45%
|
(405)
N/A
|
(1 046)
-158%
|
1 529
N/A
|
1 134
-26%
|
1 584
+40%
|
2 298
+45%
|
(1 245)
N/A
|
1 131
N/A
|
3 138
+178%
|
2 729
-13%
|
2 789
+2%
|
959
-66%
|
402
-58%
|
1 335
+232%
|
2 124
+59%
|
1 609
-24%
|
1 524
-5%
|
1 455
-5%
|
2 209
+52%
|
2 311
+5%
|
2 472
+7%
|
2 652
+7%
|
2 603
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(214)
|
(499)
|
(457)
|
(1 124)
|
(633)
|
(722)
|
(82)
|
(264)
|
(142)
|
(81)
|
(147)
|
(243)
|
(213)
|
514
|
523
|
378
|
442
|
(114)
|
(388)
|
(469)
|
(590)
|
(605)
|
(265)
|
(211)
|
(152)
|
(98)
|
(142)
|
(93)
|
(288)
|
(311)
|
(370)
|
(279)
|
(170)
|
(217)
|
(208)
|
282
|
302
|
229
|
191
|
(149)
|
(169)
|
31
|
66
|
58
|
(193)
|
(281)
|
(308)
|
416
|
624
|
652
|
620
|
(503)
|
(456)
|
(418)
|
(872)
|
(827)
|
(837)
|
(929)
|
(477)
|
(573)
|
(1 096)
|
(744)
|
(736)
|
(232)
|
202
|
(0)
|
(35)
|
(191)
|
(112)
|
(160)
|
(107)
|
(356)
|
(370)
|
(393)
|
(255)
|
|
| Income from Continuing Operations |
224
|
559
|
487
|
1 357
|
812
|
903
|
132
|
356
|
164
|
44
|
99
|
354
|
332
|
184
|
159
|
330
|
201
|
195
|
398
|
500
|
729
|
691
|
442
|
530
|
679
|
556
|
607
|
210
|
88
|
245
|
559
|
815
|
765
|
1 382
|
1 085
|
1 020
|
1 026
|
943
|
696
|
1 323
|
1 312
|
1 168
|
1 063
|
1 815
|
2 151
|
1 395
|
1 755
|
1 491
|
1 006
|
1 019
|
1 809
|
156
|
(860)
|
(1 464)
|
657
|
307
|
747
|
1 368
|
(1 723)
|
558
|
2 042
|
1 985
|
2 053
|
726
|
604
|
1 335
|
2 088
|
1 418
|
1 412
|
1 294
|
2 102
|
1 955
|
2 102
|
2 259
|
2 348
|
|
| Income to Minority Interest |
17
|
4
|
2
|
(2)
|
(5)
|
(18)
|
(28)
|
(16)
|
(5)
|
(1)
|
(5)
|
(7)
|
(9)
|
(1)
|
(0)
|
(3)
|
(2)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(12)
|
(16)
|
(24)
|
(12)
|
(9)
|
(12)
|
(2)
|
(14)
|
(11)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(399)
|
(438)
|
(445)
|
(462)
|
(66)
|
(42)
|
(43)
|
(51)
|
(50)
|
(34)
|
(17)
|
3
|
3
|
3
|
(5)
|
(12)
|
(84)
|
(76)
|
(79)
|
(65)
|
(4)
|
(10)
|
(5)
|
(12)
|
(6)
|
(11)
|
(6)
|
(5)
|
(5)
|
(3)
|
(5)
|
(3)
|
|
| Net Income (Common) |
242
N/A
|
563
+133%
|
489
-13%
|
1 355
+177%
|
807
-40%
|
886
+10%
|
105
-88%
|
340
+226%
|
159
-53%
|
43
-73%
|
95
+121%
|
347
+267%
|
323
-7%
|
183
-43%
|
159
-13%
|
327
+106%
|
199
-39%
|
187
-6%
|
390
+109%
|
492
+26%
|
720
+46%
|
681
-5%
|
434
-36%
|
518
+19%
|
663
+28%
|
531
-20%
|
595
+12%
|
201
-66%
|
76
-62%
|
243
+221%
|
545
+124%
|
804
+47%
|
761
-5%
|
1 377
+81%
|
1 081
-22%
|
1 015
-6%
|
1 023
+1%
|
941
-8%
|
693
-26%
|
1 318
+90%
|
1 306
-1%
|
1 160
-11%
|
1 055
-9%
|
1 416
+34%
|
1 713
+21%
|
950
-45%
|
1 293
+36%
|
1 425
+10%
|
964
-32%
|
975
+1%
|
1 758
+80%
|
107
-94%
|
(894)
N/A
|
(1 481)
-66%
|
660
N/A
|
311
-53%
|
750
+142%
|
1 363
+82%
|
(1 735)
N/A
|
474
N/A
|
1 967
+315%
|
1 906
-3%
|
1 988
+4%
|
723
-64%
|
593
-18%
|
1 329
+124%
|
2 076
+56%
|
1 412
-32%
|
1 401
-1%
|
1 287
-8%
|
2 095
+63%
|
1 950
-7%
|
2 098
+8%
|
2 254
+7%
|
2 345
+4%
|
|
| EPS (Diluted) |
43.16
N/A
|
97.1
+125%
|
85.85
-12%
|
237.66
+177%
|
141.54
-40%
|
155.43
+10%
|
18.33
-88%
|
59.71
+226%
|
28.37
-52%
|
7.64
-73%
|
16.89
+121%
|
62.01
+267%
|
57.75
-7%
|
32.66
-43%
|
28.32
-13%
|
54.5
+92%
|
35.58
-35%
|
33.37
-6%
|
69.66
+109%
|
82
+18%
|
128.55
+57%
|
121.66
-5%
|
77.41
-36%
|
86.33
+12%
|
118.35
+37%
|
94.87
-20%
|
106.28
+12%
|
33.5
-68%
|
13.51
-60%
|
43.35
+221%
|
97.32
+124%
|
144.7
+49%
|
135.94
-6%
|
245.92
+81%
|
193
-22%
|
182.77
-5%
|
182.73
0%
|
168.01
-8%
|
123.78
-26%
|
237.26
+92%
|
233.28
-2%
|
207.12
-11%
|
188.44
-9%
|
254.9
+35%
|
305.94
+20%
|
169.57
-45%
|
232.75
+37%
|
256.58
+10%
|
173.55
-32%
|
175.61
+1%
|
316.54
+80%
|
19.21
-94%
|
-161
N/A
|
-266.73
-66%
|
118.87
N/A
|
55.92
-53%
|
135.06
+142%
|
245.44
+82%
|
-312.34
N/A
|
85.36
N/A
|
354.12
+315%
|
343.08
-3%
|
357.94
+4%
|
130.12
-64%
|
106.84
-18%
|
239.3
+124%
|
373.78
+56%
|
254.15
-32%
|
252.17
-1%
|
231.66
-8%
|
377.13
+63%
|
350.97
-7%
|
377.6
+8%
|
405.61
+7%
|
421.99
+4%
|
|