Resol Holdings Co Ltd
TSE:5261

Watchlist Manager
Resol Holdings Co Ltd Logo
Resol Holdings Co Ltd
TSE:5261
Watchlist
Price: 8 350 JPY -4.57%
Market Cap: ¥46.4B

Income Statement

Earnings Waterfall
Resol Holdings Co Ltd

Income Statement
Resol Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
12
0
0
31
0
0
29
68
91
122
128
125
140
151
167
176
182
181
180
176
176
174
161
157
150
142
137
134
127
137
141
146
146
138
127
116
112
102
96
91
91
95
105
118
118
134
146
164
189
181
181
167
158
178
176
172
171
160
163
168
170
166
164
165
170
182
0
0
0
Revenue
19 911
N/A
19 027
-4%
18 668
-2%
19 675
+5%
19 753
+0%
20 162
+2%
18 916
-6%
18 530
-2%
17 974
-3%
16 934
-6%
16 629
-2%
16 509
-1%
16 253
-2%
15 491
-5%
15 099
-3%
19 961
+32%
18 973
-5%
18 346
-3%
18 085
-1%
17 992
-1%
19 127
+6%
19 298
+1%
19 392
+0%
20 069
+3%
19 616
-2%
19 799
+1%
19 724
0%
19 239
-2%
19 312
+0%
19 273
0%
19 235
0%
19 717
+3%
19 641
0%
20 968
+7%
21 861
+4%
21 030
-4%
21 522
+2%
21 418
0%
20 715
-3%
22 277
+8%
21 950
-1%
22 521
+3%
22 163
-2%
23 644
+7%
24 965
+6%
23 388
-6%
24 050
+3%
20 951
-13%
19 781
-6%
19 712
0%
20 906
+6%
20 611
-1%
17 657
-14%
15 785
-11%
20 654
+31%
19 534
-5%
20 679
+6%
21 016
+2%
14 126
-33%
20 902
+48%
25 879
+24%
26 807
+4%
27 465
+2%
22 062
-20%
20 404
-8%
22 347
+10%
24 323
+9%
25 717
+6%
26 179
+2%
26 670
+2%
27 740
+4%
28 400
+2%
29 023
+2%
29 594
+2%
30 214
+2%
Gross Profit
Cost of Revenue
(10 842)
(9 529)
(9 042)
(8 616)
(9 322)
(9 507)
(9 599)
(9 100)
(9 063)
(8 435)
(8 108)
(7 631)
(7 477)
(7 227)
(7 072)
(9 394)
(9 038)
(8 853)
(8 796)
(8 696)
(9 018)
(8 446)
(7 822)
(7 710)
(6 897)
(7 039)
(7 136)
(7 164)
(7 201)
(7 079)
(6 938)
(6 953)
(6 841)
(7 297)
(7 807)
(7 085)
(7 339)
(7 252)
(6 646)
(7 412)
(7 237)
(8 029)
(8 339)
(7 714)
(8 393)
(7 682)
(7 855)
(7 101)
(7 188)
(7 276)
(7 431)
(7 690)
(6 647)
(5 861)
(8 647)
(8 412)
(8 709)
(8 667)
(5 278)
(9 212)
(11 819)
(12 335)
(12 600)
(9 190)
(7 321)
(7 469)
(7 779)
(7 888)
(7 907)
(8 010)
(8 132)
(8 208)
(8 360)
(8 580)
(8 747)
Gross Profit
9 069
N/A
9 498
+5%
9 626
+1%
11 059
+15%
10 431
-6%
10 655
+2%
9 317
-13%
9 430
+1%
8 911
-6%
8 498
-5%
8 520
+0%
8 878
+4%
8 776
-1%
8 264
-6%
8 027
-3%
10 568
+32%
9 935
-6%
9 493
-4%
9 288
-2%
9 296
+0%
10 109
+9%
10 852
+7%
11 570
+7%
12 359
+7%
12 719
+3%
12 760
+0%
12 588
-1%
12 075
-4%
12 111
+0%
12 194
+1%
12 296
+1%
12 764
+4%
12 800
+0%
13 672
+7%
14 055
+3%
13 946
-1%
14 184
+2%
14 165
0%
14 070
-1%
14 866
+6%
14 713
-1%
14 492
-2%
13 824
-5%
15 930
+15%
16 572
+4%
15 706
-5%
16 195
+3%
13 850
-14%
12 593
-9%
12 436
-1%
13 475
+8%
12 921
-4%
11 009
-15%
9 924
-10%
12 007
+21%
11 123
-7%
11 970
+8%
12 349
+3%
8 848
-28%
11 690
+32%
14 060
+20%
14 472
+3%
14 865
+3%
12 871
-13%
13 084
+2%
14 877
+14%
16 544
+11%
17 829
+8%
18 272
+2%
18 661
+2%
19 608
+5%
20 192
+3%
20 663
+2%
21 014
+2%
21 467
+2%
Operating Income
Operating Expenses
(8 657)
(8 701)
(8 878)
(8 743)
(8 720)
(8 777)
(9 186)
(8 853)
(8 606)
(8 394)
(8 408)
(8 493)
(8 521)
(8 140)
(7 948)
(10 430)
(9 870)
(9 601)
(9 400)
(9 177)
(9 673)
(10 356)
(11 066)
(11 725)
(11 974)
(11 997)
(11 821)
(11 579)
(11 586)
(11 655)
(11 731)
(11 955)
(12 070)
(12 235)
(12 472)
(12 611)
(12 824)
(12 929)
(12 932)
(13 047)
(12 928)
(12 870)
(12 452)
(13 826)
(13 887)
(13 617)
(13 748)
(13 082)
(12 488)
(12 415)
(12 513)
(12 497)
(11 600)
(11 169)
(10 783)
(10 070)
(10 552)
(10 707)
(10 889)
(11 004)
(11 375)
(11 776)
(12 017)
(12 547)
(13 300)
(14 166)
(15 007)
(15 706)
(16 229)
(16 667)
(17 108)
(17 511)
(17 809)
(18 046)
(18 251)
Selling, General & Administrative
(8 657)
(8 701)
(8 878)
(8 743)
(8 720)
(8 777)
(8 840)
(8 853)
(8 606)
(8 394)
(8 408)
(8 493)
(8 521)
(8 140)
(7 948)
(10 430)
(9 870)
(9 601)
(9 400)
(9 177)
(9 673)
(10 356)
(11 066)
(11 725)
(11 974)
(11 997)
(11 821)
(11 580)
(11 586)
(11 655)
(11 731)
(11 955)
(12 070)
(12 235)
(12 472)
(12 611)
(12 824)
(12 929)
(12 932)
(13 047)
(12 927)
(12 870)
(12 452)
(13 826)
(13 887)
(13 617)
(13 748)
(13 082)
(12 487)
(12 415)
(12 513)
(12 497)
(11 600)
(11 169)
(10 783)
(10 070)
(10 552)
(10 707)
(10 889)
(11 004)
(11 375)
(11 776)
(12 017)
(12 547)
(13 300)
(14 166)
(15 007)
(15 706)
(16 227)
(16 666)
(17 107)
(17 510)
(17 809)
(18 046)
(18 249)
Other Operating Expenses
0
0
0
0
0
0
(346)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(1)
0
0
(2)
Operating Income
412
N/A
797
+93%
749
-6%
2 316
+209%
1 711
-26%
1 878
+10%
131
-93%
577
+342%
305
-47%
105
-66%
113
+8%
385
+243%
255
-34%
125
-51%
79
-37%
138
+76%
65
-53%
(108)
N/A
(112)
-4%
119
N/A
435
+266%
497
+14%
504
+1%
634
+26%
746
+18%
763
+2%
767
+1%
495
-35%
525
+6%
539
+3%
565
+5%
809
+43%
730
-10%
1 437
+97%
1 582
+10%
1 335
-16%
1 359
+2%
1 236
-9%
1 138
-8%
1 819
+60%
1 786
-2%
1 622
-9%
1 373
-15%
2 104
+53%
2 685
+28%
2 089
-22%
2 447
+17%
768
-69%
106
-86%
21
-80%
962
+4 376%
424
-56%
(591)
N/A
(1 245)
-111%
1 224
N/A
1 053
-14%
1 418
+35%
1 642
+16%
(2 041)
N/A
686
N/A
2 685
+291%
2 696
+0%
2 848
+6%
324
-89%
(216)
N/A
711
N/A
1 537
+116%
2 123
+38%
2 043
-4%
1 994
-2%
2 500
+25%
2 681
+7%
2 854
+6%
2 968
+4%
3 216
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(9)
(10)
(21)
(29)
285
279
436
109
115
369
202
186
163
(152)
(128)
(130)
(149)
(169)
(173)
(179)
(171)
(171)
(158)
(153)
(146)
(158)
(165)
(161)
(155)
(148)
(140)
(145)
(145)
(137)
(126)
(116)
(110)
7
(94)
(90)
(91)
841
(105)
(118)
(118)
567
(146)
(164)
(189)
38
(181)
(167)
(158)
(178)
(176)
(172)
(171)
(160)
(163)
(168)
(170)
(166)
(164)
(165)
(170)
(181)
(194)
(201)
(203)
Non-Reccuring Items
(130)
30
115
115
(231)
(346)
0
0
0
0
(180)
(180)
(280)
(726)
(726)
(732)
(659)
(52)
313
507
513
528
152
86
55
76
108
(100)
(61)
(77)
(97)
(47)
(86)
(81)
(113)
(448)
(485)
(391)
(488)
(141)
(147)
(328)
(203)
(301)
(301)
(402)
(398)
(478)
(504)
(474)
(597)
(344)
(657)
(702)
(606)
(540)
(327)
256
337
345
470
80
25
753
756
783
773
(339)
(340)
(388)
(128)
(128)
(131)
(53)
(332)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(28)
0
0
(16)
(16)
(16)
0
(18)
5
105
204
300
349
275
185
111
136
(55)
(6)
30
13
178
538
30
0
406
(12)
0
0
3
8
(27)
0
0
0
1
0
0
1
0
0
0
1
1
0
0
0
1
0
0
0
0
17
17
18
18
1
1
1
0
0
0
(0)
(127)
(127)
(95)
(98)
Total Other Income
156
231
81
50
(34)
93
92
54
51
48
29
129
149
178
168
195
147
178
218
195
150
126
15
79
67
49
52
48
56
68
68
459
455
(1)
(9)
0
(11)
12
(8)
(41)
(32)
(40)
(61)
(54)
54
78
104
(55)
886
938
942
12
988
1 065
1 098
583
674
565
617
277
142
108
70
24
24
8
(17)
(10)
(15)
14
8
66
70
33
20
Pre-Tax Income
439
N/A
1 058
+141%
945
-11%
2 480
+163%
1 445
-42%
1 625
+12%
214
-87%
620
+190%
307
-51%
124
-59%
246
+98%
597
+142%
545
-9%
(330)
N/A
(364)
-10%
(48)
+87%
(240)
-400%
309
N/A
786
+155%
969
+23%
1 319
+36%
1 295
-2%
707
-45%
741
+5%
831
+12%
653
-21%
750
+15%
303
-60%
376
+24%
556
+48%
929
+67%
1 093
+18%
935
-14%
1 599
+71%
1 293
-19%
738
-43%
724
-2%
715
-1%
505
-29%
1 472
+192%
1 481
+1%
1 137
-23%
997
-12%
1 757
+76%
2 344
+33%
1 676
-28%
2 063
+23%
1 076
-48%
382
-64%
367
-4%
1 189
+224%
659
-45%
(405)
N/A
(1 046)
-158%
1 529
N/A
1 134
-26%
1 584
+40%
2 298
+45%
(1 245)
N/A
1 131
N/A
3 138
+178%
2 729
-13%
2 789
+2%
959
-66%
402
-58%
1 335
+232%
2 124
+59%
1 609
-24%
1 524
-5%
1 455
-5%
2 209
+52%
2 311
+5%
2 472
+7%
2 652
+7%
2 603
-2%
Net Income
Tax Provision
(214)
(499)
(457)
(1 124)
(633)
(722)
(82)
(264)
(142)
(81)
(147)
(243)
(213)
514
523
378
442
(114)
(388)
(469)
(590)
(605)
(265)
(211)
(152)
(98)
(142)
(93)
(288)
(311)
(370)
(279)
(170)
(217)
(208)
282
302
229
191
(149)
(169)
31
66
58
(193)
(281)
(308)
416
624
652
620
(503)
(456)
(418)
(872)
(827)
(837)
(929)
(477)
(573)
(1 096)
(744)
(736)
(232)
202
(0)
(35)
(191)
(112)
(160)
(107)
(356)
(370)
(393)
(255)
Income from Continuing Operations
224
559
487
1 357
812
903
132
356
164
44
99
354
332
184
159
330
201
195
398
500
729
691
442
530
679
556
607
210
88
245
559
815
765
1 382
1 085
1 020
1 026
943
696
1 323
1 312
1 168
1 063
1 815
2 151
1 395
1 755
1 491
1 006
1 019
1 809
156
(860)
(1 464)
657
307
747
1 368
(1 723)
558
2 042
1 985
2 053
726
604
1 335
2 088
1 418
1 412
1 294
2 102
1 955
2 102
2 259
2 348
Income to Minority Interest
17
4
2
(2)
(5)
(18)
(28)
(16)
(5)
(1)
(5)
(7)
(9)
(1)
(0)
(3)
(2)
(8)
(8)
(8)
(9)
(9)
(9)
(12)
(16)
(24)
(12)
(9)
(12)
(2)
(14)
(11)
(3)
(5)
(4)
(5)
(3)
(2)
(3)
(5)
(5)
(8)
(8)
(399)
(438)
(445)
(462)
(66)
(42)
(43)
(51)
(50)
(34)
(17)
3
3
3
(5)
(12)
(84)
(76)
(79)
(65)
(4)
(10)
(5)
(12)
(6)
(11)
(6)
(5)
(5)
(3)
(5)
(3)
Net Income (Common)
242
N/A
563
+133%
489
-13%
1 355
+177%
807
-40%
886
+10%
105
-88%
340
+226%
159
-53%
43
-73%
95
+121%
347
+267%
323
-7%
183
-43%
159
-13%
327
+106%
199
-39%
187
-6%
390
+109%
492
+26%
720
+46%
681
-5%
434
-36%
518
+19%
663
+28%
531
-20%
595
+12%
201
-66%
76
-62%
243
+221%
545
+124%
804
+47%
761
-5%
1 377
+81%
1 081
-22%
1 015
-6%
1 023
+1%
941
-8%
693
-26%
1 318
+90%
1 306
-1%
1 160
-11%
1 055
-9%
1 416
+34%
1 713
+21%
950
-45%
1 293
+36%
1 425
+10%
964
-32%
975
+1%
1 758
+80%
107
-94%
(894)
N/A
(1 481)
-66%
660
N/A
311
-53%
750
+142%
1 363
+82%
(1 735)
N/A
474
N/A
1 967
+315%
1 906
-3%
1 988
+4%
723
-64%
593
-18%
1 329
+124%
2 076
+56%
1 412
-32%
1 401
-1%
1 287
-8%
2 095
+63%
1 950
-7%
2 098
+8%
2 254
+7%
2 345
+4%
EPS (Diluted)
43.16
N/A
97.1
+125%
85.85
-12%
237.66
+177%
141.54
-40%
155.43
+10%
18.33
-88%
59.71
+226%
28.37
-52%
7.64
-73%
16.89
+121%
62.01
+267%
57.75
-7%
32.66
-43%
28.32
-13%
54.5
+92%
35.58
-35%
33.37
-6%
69.66
+109%
82
+18%
128.55
+57%
121.66
-5%
77.41
-36%
86.33
+12%
118.35
+37%
94.87
-20%
106.28
+12%
33.5
-68%
13.51
-60%
43.35
+221%
97.32
+124%
144.7
+49%
135.94
-6%
245.92
+81%
193
-22%
182.77
-5%
182.73
0%
168.01
-8%
123.78
-26%
237.26
+92%
233.28
-2%
207.12
-11%
188.44
-9%
254.9
+35%
305.94
+20%
169.57
-45%
232.75
+37%
256.58
+10%
173.55
-32%
175.61
+1%
316.54
+80%
19.21
-94%
-161
N/A
-266.73
-66%
118.87
N/A
55.92
-53%
135.06
+142%
245.44
+82%
-312.34
N/A
85.36
N/A
354.12
+315%
343.08
-3%
357.94
+4%
130.12
-64%
106.84
-18%
239.3
+124%
373.78
+56%
254.15
-32%
252.17
-1%
231.66
-8%
377.13
+63%
350.97
-7%
377.6
+8%
405.61
+7%
421.99
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett