Nippon Hume Corp
TSE:5262
Balance Sheet
Balance Sheet Decomposition
Nippon Hume Corp
Current Assets | 29.7B |
Cash & Short-Term Investments | 13.2B |
Receivables | 12.1B |
Other Current Assets | 4.3B |
Non-Current Assets | 27.2B |
Long-Term Investments | 17.5B |
PP&E | 9.3B |
Intangibles | 166.2m |
Other Non-Current Assets | 248.5m |
Current Liabilities | 13.1B |
Accounts Payable | 10.4B |
Short-Term Debt | 1.1B |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 4.6B |
Other Non-Current Liabilities | 4.6B |
Balance Sheet
Nippon Hume Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 270
|
7 549
|
8 343
|
8 893
|
8 839
|
11 051
|
10 377
|
12 328
|
13 065
|
12 462
|
|
Cash Equivalents |
9 270
|
7 549
|
8 343
|
8 893
|
8 839
|
11 051
|
10 377
|
12 328
|
13 065
|
12 462
|
|
Total Receivables |
11 892
|
12 969
|
11 794
|
13 697
|
15 135
|
12 489
|
11 871
|
8 759
|
10 272
|
12 018
|
|
Accounts Receivables |
11 892
|
12 969
|
11 794
|
13 697
|
15 135
|
12 489
|
11 871
|
8 759
|
10 272
|
12 018
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 123
|
2 774
|
1 992
|
2 503
|
2 415
|
2 559
|
2 953
|
3 073
|
3 312
|
4 116
|
|
Other Current Assets |
888
|
543
|
421
|
290
|
260
|
286
|
170
|
206
|
276
|
337
|
|
Total Current Assets |
24 173
|
23 836
|
22 550
|
25 383
|
26 649
|
26 385
|
25 370
|
24 367
|
26 926
|
28 934
|
|
PP&E Net |
7 823
|
9 200
|
9 160
|
8 988
|
8 724
|
9 228
|
9 265
|
9 328
|
9 279
|
9 460
|
|
PP&E Gross |
7 823
|
9 200
|
9 160
|
8 988
|
8 724
|
9 228
|
9 265
|
9 328
|
9 279
|
9 460
|
|
Accumulated Depreciation |
20 964
|
21 181
|
21 610
|
22 203
|
22 839
|
23 321
|
21 987
|
22 509
|
23 154
|
23 119
|
|
Intangible Assets |
68
|
103
|
141
|
138
|
119
|
101
|
120
|
188
|
176
|
191
|
|
Note Receivable |
334
|
290
|
0
|
193
|
145
|
97
|
69
|
0
|
0
|
0
|
|
Long-Term Investments |
10 263
|
12 611
|
11 760
|
12 751
|
13 151
|
13 332
|
13 974
|
16 200
|
15 462
|
16 137
|
|
Other Long-Term Assets |
90
|
32
|
4
|
50
|
164
|
202
|
181
|
335
|
279
|
258
|
|
Total Assets |
42 572
N/A
|
46 008
+8%
|
43 857
-5%
|
47 501
+8%
|
48 953
+3%
|
49 346
+1%
|
48 979
-1%
|
50 418
+3%
|
52 122
+3%
|
54 980
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 501
|
11 027
|
9 613
|
11 348
|
11 618
|
10 665
|
10 131
|
8 113
|
8 517
|
10 145
|
|
Accrued Liabilities |
170
|
192
|
187
|
186
|
182
|
183
|
177
|
173
|
186
|
187
|
|
Short-Term Debt |
1 595
|
1 623
|
1 214
|
1 212
|
1 221
|
1 230
|
944
|
928
|
982
|
1 071
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
2
|
|
Other Current Liabilities |
2 150
|
1 554
|
1 179
|
1 365
|
1 334
|
1 493
|
1 041
|
1 390
|
1 802
|
1 535
|
|
Total Current Liabilities |
13 416
|
14 397
|
12 193
|
14 111
|
14 355
|
13 571
|
12 297
|
10 607
|
11 490
|
12 939
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
2
|
0
|
|
Deferred Income Tax |
1 062
|
820
|
363
|
563
|
511
|
392
|
189
|
684
|
486
|
530
|
|
Minority Interest |
160
|
176
|
190
|
205
|
217
|
233
|
346
|
329
|
309
|
302
|
|
Other Liabilities |
2 710
|
2 744
|
3 227
|
3 269
|
3 300
|
3 314
|
3 325
|
3 102
|
3 209
|
3 309
|
|
Total Liabilities |
17 349
N/A
|
18 137
+5%
|
15 973
-12%
|
18 148
+14%
|
18 382
+1%
|
17 511
-5%
|
16 165
-8%
|
14 727
-9%
|
15 495
+5%
|
17 080
+10%
|
|
Equity | |||||||||||
Common Stock |
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
5 251
|
|
Retained Earnings |
14 692
|
17 955
|
19 310
|
20 273
|
21 509
|
23 127
|
24 716
|
26 366
|
27 872
|
28 994
|
|
Additional Paid In Capital |
4 750
|
4 739
|
4 737
|
4 737
|
4 737
|
4 737
|
4 688
|
4 773
|
4 773
|
4 921
|
|
Unrealized Security Profit/Loss |
1 092
|
940
|
0
|
756
|
906
|
665
|
240
|
1 214
|
882
|
1 035
|
|
Treasury Stock |
719
|
913
|
0
|
1 511
|
1 710
|
1 911
|
2 073
|
2 164
|
2 345
|
2 574
|
|
Other Equity |
157
|
102
|
337
|
152
|
123
|
34
|
8
|
251
|
194
|
273
|
|
Total Equity |
25 222
N/A
|
27 871
+11%
|
27 884
+0%
|
29 354
+5%
|
30 570
+4%
|
31 835
+4%
|
32 814
+3%
|
35 692
+9%
|
36 627
+3%
|
37 899
+3%
|
|
Total Liabilities & Equity |
42 572
N/A
|
46 008
+8%
|
43 857
-5%
|
47 501
+8%
|
48 953
+3%
|
49 346
+1%
|
48 979
-1%
|
50 418
+3%
|
52 122
+3%
|
54 980
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
26
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|