Nippon Concrete Industries Co Ltd Relative Valuation - Nippon Concrete Industries Co Ltd

Watchlist Manager

Watchlist

Price: 314 JPY -3.09% Market Closed

Market Cap: ¥18.1B

	Nippon Concrete Industries Co Ltd TSE:5269	JP

Relative Value

The Relative Value of one Nippon Concrete Industries Co Ltd stock under the Base Case scenario is 384.95 JPY. Compared to the current market price of 314 JPY, Nippon Concrete Industries Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 18%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Nippon Concrete Industries Co Ltd TSE:5269	17.1B JPY	0.3	-116.9	10.4	109.4
IE	C	CRH PLC NYSE:CRH	69.8B USD	1.9	18.6	11.1	15.5
CH		Holcim AG SIX:HOLN	35.2B CHF	2.3	2.8	11.6	17.4
DE		HeidelbergCement AG XETRA:HEI	30.5B EUR	1.2	4.4	3.7	4.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.5	41.9	20.2	28
US		Martin Marietta Materials Inc NYSE:MLM	34.8B USD	5.7	30.6	19	27.2
US		Vulcan Materials Co NYSE:VMC	34.4B USD	4.3	32	16.7	24.6
US	A	Amrize AG SIX:AMRZ	23.2B CHF	3.3	33.3	21.1	24.5
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.8	2.7	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	40.6	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	125.3B CNY	1.5	14.2	9	9

				Revenue Growth	P/S to Growth
JP		Nippon Concrete Industries Co Ltd TSE:5269	Average P/S: 2.3 0.3	2%	0.2
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.2
US		Martin Marietta Materials Inc NYSE:MLM	5.7	10%	0.6
US		Vulcan Materials Co NYSE:VMC	4.3	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
JP		Nippon Concrete Industries Co Ltd TSE:5269	Average P/E: 22.1 Negative Multiple: -116.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.6	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	41.9	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	30.6	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32	16%	2
US	A	Amrize AG SIX:AMRZ	33.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.6	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.2	14%	1

				EBITDA Growth	EV/EBITDA to Growth
JP		Nippon Concrete Industries Co Ltd TSE:5269	Average EV/EBITDA: 12.2 10.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.1	9%	1.2
CH		Holcim AG SIX:HOLN	11.6	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.2	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	19	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.7	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	38%	0.2

				EBIT Growth	EV/EBIT to Growth
JP		Nippon Concrete Industries Co Ltd TSE:5269	Average EV/EBIT: 24.9 109.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.5	11%	1.4
CH		Holcim AG SIX:HOLN	17.4	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	27.2	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.6	15%	1.6
US	A	Amrize AG SIX:AMRZ	24.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	16%	0.6

Nippon Concrete Industries Co Ltd
TSE:5269

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Nippon Concrete Industries Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nippon Concrete Industries Co Ltd TSE:5269

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Nippon Concrete Industries Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nippon Concrete Industries Co Ltd
TSE:5269

Competitors Multiples
Nippon Concrete Industries Co Ltd Competitors