Spancrete Corp
TSE:5277
Intrinsic Value
Spancrete Corp. engages in the manufacture and sale of concrete for roof, floor, and wall construction. [ Read More ]
The intrinsic value of one Spancrete Corp stock under the Base Case scenario is 211.52 JPY. Compared to the current market price of 274 JPY, Spancrete Corp is Overvalued by 23%.
Valuation Backtest
Spancrete Corp
Run backtest to discover the historical profit from buying and selling Spancrete Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Spancrete Corp
Current Assets | 2.9B |
Cash & Short-Term Investments | 2B |
Receivables | 593.2m |
Other Current Assets | 215.5m |
Non-Current Assets | 3.8B |
Long-Term Investments | 242.2m |
PP&E | 3.6B |
Intangibles | 6.4m |
Other Non-Current Assets | 8.9m |
Current Liabilities | 714m |
Accounts Payable | 77.8m |
Accrued Liabilities | 9.1m |
Short-Term Debt | 500m |
Other Current Liabilities | 127.1m |
Non-Current Liabilities | 427.4m |
Other Non-Current Liabilities | 427.4m |
Earnings Waterfall
Spancrete Corp
Revenue
|
2.1B
JPY
|
Cost of Revenue
|
-2.2B
JPY
|
Gross Profit
|
-111.3m
JPY
|
Operating Expenses
|
-368.7m
JPY
|
Operating Income
|
-480m
JPY
|
Other Expenses
|
-47.5m
JPY
|
Net Income
|
-527.5m
JPY
|
Free Cash Flow Analysis
Spancrete Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Spancrete Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Spancrete Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Spancrete Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Spancrete Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Spancrete Corp
Shareholder Return
Price
Spancrete Corp
Average Annual Return | -12.04% |
Standard Deviation of Annual Returns | 5.47% |
Max Drawdown | -50% |
Market Capitalization | 2B JPY |
Shares Outstanding | 7 448 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Spancrete Corp. engages in the manufacture and sale of concrete for roof, floor, and wall construction. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 92 full-time employees. The firm operates in two business segments. The Spancrete segment manufactures and sells construction materials for floors, walls and roofs. The Real Estate segment is engaged in the leasing of office buildings. Through its subsidiary, this segment is also engaged in the management of welfare facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Spancrete Corp stock under the Base Case scenario is 211.52 JPY.
Compared to the current market price of 274 JPY, Spancrete Corp is Overvalued by 23%.