Geostr Corp
TSE:5282
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Geostr Corp
TSE:5282
|
JP |
|
H
|
Hyundai Corp
KRX:011760
|
KR |
|
Valmet Oyj
OMXH:VALMT
|
FI |
|
Cauldron Energy Ltd
ASX:CXU
|
AU |
Income Statement
Earnings Waterfall
Geostr Corp
Income Statement
Geostr Corp
| Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
9
|
0
|
0
|
10
|
0
|
0
|
13
|
0
|
0
|
8
|
15
|
21
|
26
|
24
|
22
|
0
|
11
|
11
|
9
|
12
|
11
|
9
|
7
|
5
|
3
|
3
|
3
|
3
|
5
|
8
|
11
|
15
|
18
|
19
|
20
|
19
|
16
|
17
|
17
|
18
|
20
|
20
|
21
|
23
|
23
|
24
|
24
|
21
|
16
|
12
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
11 202
N/A
|
10 472
-7%
|
11 479
+10%
|
12 470
+9%
|
13 442
+8%
|
13 254
-1%
|
12 261
-7%
|
10 560
-14%
|
10 288
-3%
|
9 988
-3%
|
9 942
0%
|
9 722
-2%
|
10 004
+3%
|
9 911
-1%
|
15 339
+55%
|
15 519
+1%
|
16 339
+5%
|
17 902
+10%
|
20 736
+16%
|
22 511
+9%
|
24 040
+7%
|
25 063
+4%
|
24 226
-3%
|
25 870
+7%
|
25 948
+0%
|
24 476
-6%
|
23 441
-4%
|
20 473
-13%
|
18 363
-10%
|
18 438
+0%
|
19 888
+8%
|
20 806
+5%
|
21 973
+6%
|
23 660
+8%
|
26 689
+13%
|
29 676
+11%
|
31 490
+6%
|
32 637
+4%
|
31 044
-5%
|
31 450
+1%
|
31 482
+0%
|
32 118
+2%
|
33 640
+5%
|
32 513
-3%
|
32 811
+1%
|
32 488
-1%
|
34 267
+5%
|
35 390
+3%
|
34 255
-3%
|
31 104
-9%
|
27 833
-11%
|
26 494
-5%
|
28 834
+9%
|
30 277
+5%
|
30 150
0%
|
27 949
-7%
|
28 290
+1%
|
28 806
+2%
|
30 861
+7%
|
31 746
+3%
|
29 288
-8%
|
28 314
-3%
|
25 236
-11%
|
24 856
-2%
|
25 139
+1%
|
25 026
0%
|
26 910
+8%
|
28 523
+6%
|
27 753
-3%
|
28 024
+1%
|
28 528
+2%
|
28 046
-2%
|
29 370
+5%
|
29 497
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 954)
|
(8 231)
|
(9 122)
|
(10 043)
|
(10 893)
|
(10 845)
|
(10 041)
|
(8 766)
|
(8 471)
|
(8 077)
|
(7 872)
|
(7 644)
|
(7 967)
|
(7 933)
|
(12 205)
|
(12 335)
|
(13 041)
|
(15 392)
|
(18 290)
|
(20 038)
|
(21 567)
|
(21 640)
|
(20 699)
|
(22 076)
|
(22 246)
|
(20 854)
|
(19 996)
|
(17 304)
|
(15 226)
|
(15 498)
|
(16 753)
|
(17 573)
|
(18 471)
|
(19 529)
|
(21 726)
|
(24 048)
|
(25 500)
|
(26 192)
|
(24 796)
|
(24 848)
|
(24 741)
|
(25 284)
|
(26 689)
|
(25 970)
|
(26 323)
|
(25 945)
|
(27 311)
|
(28 100)
|
(27 389)
|
(25 446)
|
(23 251)
|
(22 933)
|
(24 933)
|
(25 842)
|
(25 666)
|
(23 029)
|
(23 470)
|
(23 702)
|
(25 722)
|
(26 394)
|
(24 132)
|
(23 557)
|
(20 901)
|
(20 901)
|
(21 051)
|
(21 079)
|
(22 293)
|
(23 630)
|
(23 098)
|
(23 484)
|
(24 035)
|
(23 616)
|
(24 763)
|
(24 625)
|
|
| Gross Profit |
2 248
N/A
|
2 241
0%
|
2 357
+5%
|
2 428
+3%
|
2 549
+5%
|
2 409
-5%
|
2 219
-8%
|
1 794
-19%
|
1 817
+1%
|
1 911
+5%
|
2 070
+8%
|
2 078
+0%
|
2 038
-2%
|
1 978
-3%
|
3 134
+58%
|
3 184
+2%
|
3 298
+4%
|
2 511
-24%
|
2 446
-3%
|
2 472
+1%
|
2 471
0%
|
3 421
+38%
|
3 527
+3%
|
3 794
+8%
|
3 702
-2%
|
3 622
-2%
|
3 445
-5%
|
3 169
-8%
|
3 138
-1%
|
2 941
-6%
|
3 135
+7%
|
3 234
+3%
|
3 502
+8%
|
4 131
+18%
|
4 963
+20%
|
5 629
+13%
|
5 991
+6%
|
6 446
+8%
|
6 248
-3%
|
6 602
+6%
|
6 741
+2%
|
6 834
+1%
|
6 951
+2%
|
6 543
-6%
|
6 488
-1%
|
6 543
+1%
|
6 955
+6%
|
7 290
+5%
|
6 866
-6%
|
5 658
-18%
|
4 582
-19%
|
3 561
-22%
|
3 901
+10%
|
4 435
+14%
|
4 483
+1%
|
4 920
+10%
|
4 820
-2%
|
5 104
+6%
|
5 139
+1%
|
5 352
+4%
|
5 156
-4%
|
4 757
-8%
|
4 335
-9%
|
3 954
-9%
|
4 088
+3%
|
3 948
-3%
|
4 617
+17%
|
4 894
+6%
|
4 655
-5%
|
4 540
-2%
|
4 493
-1%
|
4 430
-1%
|
4 607
+4%
|
4 871
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 636)
|
(2 522)
|
(2 449)
|
(2 369)
|
(2 371)
|
(2 356)
|
(2 330)
|
(2 255)
|
(2 263)
|
(2 160)
|
(2 099)
|
(2 074)
|
(2 061)
|
(2 040)
|
(2 760)
|
(2 789)
|
(2 804)
|
(1 648)
|
(1 727)
|
(1 803)
|
(1 856)
|
(3 108)
|
(3 189)
|
(3 185)
|
(3 214)
|
(3 241)
|
(3 201)
|
(3 247)
|
(3 317)
|
(3 375)
|
(3 460)
|
(3 520)
|
(3 572)
|
(3 627)
|
(3 844)
|
(3 663)
|
(3 529)
|
(3 384)
|
(3 409)
|
(3 607)
|
(3 649)
|
(3 689)
|
(3 563)
|
(3 576)
|
(3 522)
|
(3 539)
|
(3 451)
|
(3 416)
|
(3 374)
|
(3 252)
|
(3 178)
|
(2 960)
|
(2 880)
|
(2 838)
|
(2 718)
|
(2 835)
|
(2 862)
|
(2 840)
|
(2 934)
|
(2 921)
|
(2 902)
|
(2 869)
|
(2 813)
|
(2 755)
|
(2 704)
|
(2 776)
|
(2 785)
|
(2 940)
|
(2 969)
|
(3 031)
|
(2 942)
|
(3 265)
|
(3 305)
|
(3 321)
|
|
| Selling, General & Administrative |
(2 637)
|
(2 522)
|
(2 449)
|
(2 370)
|
(2 371)
|
(2 266)
|
(2 275)
|
(2 205)
|
(2 213)
|
(2 158)
|
(2 097)
|
(2 073)
|
(2 062)
|
(2 041)
|
(2 693)
|
(2 791)
|
(2 806)
|
(1 649)
|
(1 670)
|
(1 803)
|
(1 856)
|
(3 109)
|
(3 105)
|
(3 186)
|
(3 214)
|
(3 241)
|
(3 201)
|
(3 248)
|
(3 319)
|
(3 377)
|
(3 460)
|
(3 521)
|
(3 572)
|
(3 627)
|
(3 844)
|
(3 663)
|
(3 529)
|
(3 384)
|
(3 409)
|
(3 575)
|
(3 649)
|
(3 689)
|
(3 563)
|
(3 516)
|
(3 501)
|
(3 540)
|
(3 451)
|
(3 416)
|
(3 374)
|
(3 252)
|
(3 178)
|
(2 960)
|
(2 880)
|
(2 838)
|
(2 718)
|
(2 835)
|
(2 862)
|
(2 840)
|
(2 934)
|
(2 908)
|
(2 902)
|
(2 869)
|
(2 813)
|
(2 755)
|
(2 704)
|
(2 776)
|
(2 785)
|
(2 865)
|
(2 894)
|
(2 961)
|
(2 942)
|
(2 990)
|
(3 029)
|
(3 046)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(90)
|
(55)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(32)
|
0
|
0
|
0
|
(60)
|
(21)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(13)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(75)
|
(75)
|
(71)
|
(0)
|
(275)
|
(275)
|
(275)
|
|
| Operating Income |
(388)
N/A
|
(281)
+28%
|
(92)
+67%
|
59
N/A
|
178
+202%
|
54
-70%
|
(110)
N/A
|
(460)
-318%
|
(446)
+3%
|
(248)
+44%
|
(27)
+89%
|
5
N/A
|
(24)
N/A
|
(63)
-163%
|
375
N/A
|
395
+5%
|
494
+25%
|
862
+74%
|
719
-17%
|
669
-7%
|
615
-8%
|
313
-49%
|
338
+8%
|
608
+80%
|
489
-20%
|
382
-22%
|
244
-36%
|
(77)
N/A
|
(180)
-134%
|
(435)
-142%
|
(325)
+25%
|
(287)
+12%
|
(69)
+76%
|
505
N/A
|
1 120
+122%
|
1 967
+76%
|
2 462
+25%
|
3 062
+24%
|
2 839
-7%
|
2 995
+6%
|
3 092
+3%
|
3 145
+2%
|
3 388
+8%
|
2 968
-12%
|
2 967
0%
|
3 005
+1%
|
3 505
+17%
|
3 874
+11%
|
3 492
-10%
|
2 406
-31%
|
1 404
-42%
|
601
-57%
|
1 021
+70%
|
1 597
+56%
|
1 765
+11%
|
2 085
+18%
|
1 958
-6%
|
2 264
+16%
|
2 204
-3%
|
2 431
+10%
|
2 255
-7%
|
1 888
-16%
|
1 522
-19%
|
1 199
-21%
|
1 383
+15%
|
1 172
-15%
|
1 831
+56%
|
1 953
+7%
|
1 687
-14%
|
1 509
-11%
|
1 551
+3%
|
1 165
-25%
|
1 303
+12%
|
1 550
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
0
|
(5)
|
2
|
(4)
|
(6)
|
(1)
|
(4)
|
(12)
|
(18)
|
(26)
|
(20)
|
(19)
|
(13)
|
(15)
|
(13)
|
(7)
|
0
|
(5)
|
(3)
|
(1)
|
1
|
2
|
4
|
6
|
8
|
19
|
10
|
11
|
11
|
8
|
7
|
3
|
(24)
|
(21)
|
(23)
|
(26)
|
(2)
|
(14)
|
(17)
|
(14)
|
(14)
|
(5)
|
(7)
|
(7)
|
(8)
|
(16)
|
(14)
|
(16)
|
(4)
|
4
|
8
|
23
|
15
|
18
|
19
|
12
|
14
|
14
|
16
|
16
|
17
|
17
|
19
|
19
|
20
|
21
|
22
|
22
|
25
|
29
|
33
|
41
|
49
|
|
| Non-Reccuring Items |
7
|
11
|
11
|
(88)
|
(89)
|
0
|
0
|
(60)
|
(57)
|
(55)
|
2
|
(107)
|
(110)
|
(106)
|
(110)
|
(67)
|
(96)
|
8 447
|
8 194
|
8 245
|
8 222
|
(310)
|
(39)
|
(36)
|
17
|
4
|
(4)
|
7
|
21
|
60
|
54
|
39
|
(9)
|
(71)
|
(229)
|
260
|
293
|
316
|
(34)
|
0
|
(70)
|
(69)
|
(62)
|
0
|
0
|
(22)
|
(616)
|
(1 110)
|
(1 182)
|
(1 185)
|
(609)
|
(115)
|
(43)
|
(37)
|
(469)
|
(468)
|
(468)
|
(475)
|
(14)
|
0
|
(83)
|
(86)
|
(249)
|
(249)
|
(179)
|
(177)
|
(76)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(82)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
6
|
1
|
0
|
1
|
5
|
2
|
71
|
70
|
2 309
|
2 305
|
2 236
|
2 236
|
7
|
0
|
4
|
4
|
16
|
4
|
0
|
17
|
0
|
29
|
31
|
14
|
4
|
0
|
(23)
|
(28)
|
(26)
|
(36)
|
(20)
|
(16)
|
(4)
|
(27)
|
(24)
|
(35)
|
(39)
|
(22)
|
(31)
|
0
|
(33)
|
(22)
|
(13)
|
(40)
|
(36)
|
(39)
|
(40)
|
(56)
|
(15)
|
(14)
|
(14)
|
5
|
(89)
|
(92)
|
(89)
|
(79)
|
(18)
|
(18)
|
(26)
|
(15)
|
|
| Total Other Income |
4
|
1
|
(6)
|
7
|
3
|
10
|
8
|
13
|
11
|
23
|
30
|
29
|
31
|
29
|
45
|
51
|
46
|
88
|
74
|
80
|
78
|
28
|
28
|
31
|
26
|
21
|
32
|
17
|
33
|
50
|
30
|
43
|
16
|
19
|
519
|
12
|
20
|
(13)
|
(13)
|
(10)
|
(9)
|
(3)
|
(8)
|
2
|
6
|
14
|
14
|
18
|
15
|
18
|
13
|
15
|
17
|
(12)
|
6
|
(9)
|
(12)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
1
|
3
|
3
|
3
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
(472)
N/A
|
(269)
+43%
|
(92)
+66%
|
(20)
+78%
|
88
N/A
|
58
-34%
|
(103)
N/A
|
(511)
-396%
|
(504)
+1%
|
(298)
+41%
|
(21)
+93%
|
(91)
-333%
|
(119)
-31%
|
(150)
-26%
|
300
N/A
|
368
+23%
|
438
+19%
|
9 398
+2 046%
|
8 988
-4%
|
8 993
+0%
|
8 984
0%
|
101
-99%
|
2 638
+2 512%
|
2 912
+10%
|
2 775
-5%
|
2 652
-4%
|
298
-89%
|
(44)
N/A
|
(112)
-155%
|
(311)
-178%
|
(218)
+30%
|
(194)
+11%
|
(59)
+70%
|
447
N/A
|
1 389
+211%
|
2 246
+62%
|
2 781
+24%
|
3 377
+21%
|
2 783
-18%
|
2 969
+7%
|
2 977
+0%
|
3 032
+2%
|
3 287
+8%
|
2 927
-11%
|
2 946
+1%
|
2 973
+1%
|
2 884
-3%
|
2 741
-5%
|
2 285
-17%
|
1 200
-47%
|
772
-36%
|
487
-37%
|
987
+103%
|
1 562
+58%
|
1 285
-18%
|
1 605
+25%
|
1 476
-8%
|
1 760
+19%
|
2 165
+23%
|
2 407
+11%
|
2 147
-11%
|
1 762
-18%
|
1 277
-28%
|
958
-25%
|
1 211
+26%
|
1 023
-16%
|
1 686
+65%
|
1 882
+12%
|
1 618
-14%
|
1 454
-10%
|
1 286
-11%
|
1 179
-8%
|
1 316
+12%
|
1 583
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
77
|
80
|
42
|
90
|
12
|
56
|
48
|
173
|
166
|
85
|
(19)
|
13
|
(106)
|
(109)
|
(278)
|
(328)
|
(210)
|
(110)
|
66
|
60
|
36
|
(59)
|
(1 024)
|
(1 105)
|
(1 040)
|
(1 026)
|
(139)
|
(17)
|
22
|
75
|
(70)
|
(127)
|
(220)
|
(388)
|
(323)
|
(571)
|
(735)
|
(914)
|
(915)
|
(938)
|
(920)
|
(877)
|
(1 059)
|
(1 010)
|
(1 006)
|
(1 078)
|
(1 133)
|
(1 103)
|
(978)
|
(614)
|
(277)
|
(147)
|
(264)
|
(427)
|
(394)
|
(490)
|
(483)
|
(574)
|
(710)
|
(787)
|
(698)
|
(584)
|
(631)
|
(510)
|
(584)
|
(527)
|
(583)
|
(647)
|
(572)
|
(511)
|
(451)
|
(423)
|
(444)
|
(543)
|
|
| Income from Continuing Operations |
(395)
|
(189)
|
(50)
|
70
|
100
|
114
|
(55)
|
(338)
|
(338)
|
(214)
|
(41)
|
(80)
|
(225)
|
(259)
|
21
|
41
|
228
|
9 288
|
9 053
|
9 054
|
9 022
|
45
|
1 614
|
1 809
|
1 736
|
1 626
|
159
|
(62)
|
(91)
|
(237)
|
(287)
|
(320)
|
(278)
|
59
|
1 066
|
1 674
|
2 045
|
2 463
|
1 868
|
2 030
|
2 057
|
2 155
|
2 229
|
1 917
|
1 939
|
1 895
|
1 751
|
1 639
|
1 307
|
586
|
495
|
340
|
722
|
1 135
|
891
|
1 114
|
993
|
1 186
|
1 456
|
1 620
|
1 449
|
1 178
|
646
|
448
|
627
|
496
|
1 103
|
1 235
|
1 045
|
943
|
835
|
756
|
873
|
1 040
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
20
|
35
|
74
|
123
|
138
|
156
|
155
|
128
|
76
|
44
|
20
|
(4)
|
(30)
|
(6)
|
2
|
34
|
271
|
269
|
257
|
227
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(395)
N/A
|
(187)
+53%
|
(49)
+74%
|
72
N/A
|
99
+38%
|
112
+13%
|
(56)
N/A
|
(338)
-504%
|
(338)
N/A
|
(214)
+37%
|
(41)
+81%
|
(80)
-95%
|
(225)
-181%
|
(259)
-15%
|
21
N/A
|
41
+95%
|
228
+456%
|
9 286
+3 973%
|
9 050
-3%
|
9 049
0%
|
9 017
0%
|
40
-100%
|
1 612
+3 930%
|
1 807
+12%
|
1 733
-4%
|
1 623
-6%
|
156
-90%
|
(66)
N/A
|
(95)
-44%
|
(239)
-152%
|
(268)
-12%
|
(285)
-6%
|
(204)
+28%
|
182
N/A
|
1 203
+561%
|
1 830
+52%
|
2 199
+20%
|
2 590
+18%
|
1 944
-25%
|
2 073
+7%
|
2 077
+0%
|
2 151
+4%
|
2 199
+2%
|
1 911
-13%
|
1 941
+2%
|
1 929
-1%
|
2 023
+5%
|
1 907
-6%
|
1 564
-18%
|
813
-48%
|
528
-35%
|
350
-34%
|
722
+106%
|
1 135
+57%
|
891
-22%
|
1 114
+25%
|
993
-11%
|
1 186
+19%
|
1 456
+23%
|
1 620
+11%
|
1 449
-11%
|
1 178
-19%
|
646
-45%
|
448
-31%
|
627
+40%
|
496
-21%
|
1 103
+123%
|
1 235
+12%
|
1 045
-15%
|
943
-10%
|
835
-11%
|
756
-9%
|
873
+15%
|
1 040
+19%
|
|
| EPS (Diluted) |
-21.94
N/A
|
-11
+50%
|
-2.72
+75%
|
4
N/A
|
5.5
+38%
|
6.22
+13%
|
-3.11
N/A
|
-18.77
-504%
|
-18.77
N/A
|
-11.88
+37%
|
-2.27
+81%
|
-4.44
-96%
|
-12.5
-182%
|
-14.38
-15%
|
1.16
N/A
|
2.27
+96%
|
12.66
+458%
|
403.73
+3 089%
|
411.36
+2%
|
291.9
-29%
|
290.87
0%
|
1.29
-100%
|
52
+3 931%
|
58.29
+12%
|
55.9
-4%
|
52.35
-6%
|
5.03
-90%
|
-2.11
N/A
|
-3.05
-45%
|
-7.7
-152%
|
-8.56
-11%
|
-9.19
-7%
|
-6.58
+28%
|
5.87
N/A
|
38.46
+555%
|
59.03
+53%
|
70.93
+20%
|
83.54
+18%
|
62.13
-26%
|
66.87
+8%
|
67
+0%
|
69.38
+4%
|
70.28
+1%
|
61.64
-12%
|
62.61
+2%
|
61.66
-2%
|
64.65
+5%
|
60.97
-6%
|
50
-18%
|
25.98
-48%
|
16.89
-35%
|
11.19
-34%
|
23.08
+106%
|
36.29
+57%
|
28.49
-21%
|
35.62
+25%
|
31.75
-11%
|
37.9
+19%
|
46.53
+23%
|
51.78
+11%
|
46.33
-11%
|
37.65
-19%
|
20.65
-45%
|
14.32
-31%
|
20.03
+40%
|
15.84
-21%
|
35.26
+123%
|
39.46
+12%
|
33.42
-15%
|
30.14
-10%
|
26.71
-11%
|
24.18
-9%
|
27.89
+15%
|
33.25
+19%
|
|