Yamau Holdings Co Ltd
TSE:5284
Yamau Holdings Co Ltd
TSE:5284
Price:
2 169
JPY
-0.09%
Market Closed
Market Cap:
¥13.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Yamau Holdings Co Ltd
TSE:5284
|
JP |
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Northway Financial Inc
OTC:NWYF
|
US |
|
B
|
Baidu Inc
BMV:BIDUN
|
CN |
|
Nordic Waterproofing Holding AB
STO:NWG
|
SE |
|
S
|
Shenzhen Sinexcel Electric Co Ltd
SZSE:300693
|
CN |
|
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
|
SE |
|
BRF SA
BOVESPA:BRFS3
|
BR |
|
Aquaporin A/S
CSE:AQP
|
DK |
Income Statement
Earnings Waterfall
Yamau Holdings Co Ltd
Yamau Holdings Co Ltd
Income Statement
Yamau Holdings Co Ltd
Yamau Holdings Co Ltd
Currency: JPY
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
23
|
0
|
0
|
22
|
0
|
0
|
22
|
44
|
64
|
85
|
83
|
81
|
79
|
77
|
78
|
80
|
84
|
87
|
83
|
82
|
80
|
80
|
80
|
79
|
78
|
76
|
77
|
81
|
83
|
84
|
82
|
75
|
71
|
68
|
68
|
68
|
66
|
64
|
62
|
59
|
57
|
55
|
54
|
53
|
52
|
51
|
57
|
62
|
66
|
69
|
65
|
63
|
62
|
60
|
59
|
57
|
55
|
52
|
50
|
48
|
45
|
43
|
41
|
39
|
38
|
38
|
0
|
0
|
0
|
|
| Revenue |
9 016
N/A
|
8 792
-2%
|
8 757
0%
|
8 362
-5%
|
8 666
+4%
|
8 564
-1%
|
8 912
+4%
|
9 268
+4%
|
9 744
+5%
|
9 737
0%
|
9 432
-3%
|
8 890
-6%
|
13 542
+52%
|
13 049
-4%
|
12 890
-1%
|
13 046
+1%
|
13 192
+1%
|
14 022
+6%
|
14 695
+5%
|
15 162
+3%
|
16 924
+12%
|
17 437
+3%
|
18 405
+6%
|
19 705
+7%
|
22 933
+16%
|
22 934
+0%
|
22 478
-2%
|
22 110
-2%
|
20 728
-6%
|
21 362
+3%
|
21 139
-1%
|
20 544
-3%
|
20 111
-2%
|
19 238
-4%
|
19 960
+4%
|
20 554
+3%
|
21 678
+5%
|
22 798
+5%
|
22 594
-1%
|
22 958
+2%
|
22 713
-1%
|
22 546
-1%
|
22 495
0%
|
23 502
+4%
|
24 068
+2%
|
24 227
+1%
|
24 361
+1%
|
23 774
-2%
|
23 089
-3%
|
23 489
+2%
|
24 493
+4%
|
25 845
+6%
|
26 711
+3%
|
25 997
-3%
|
24 506
-6%
|
22 332
-9%
|
19 504
-13%
|
18 794
-4%
|
19 181
+2%
|
19 342
+1%
|
18 510
-4%
|
19 237
+4%
|
19 565
+2%
|
19 591
+0%
|
19 745
+1%
|
20 053
+2%
|
20 286
+1%
|
21 062
+4%
|
22 838
+8%
|
22 948
+0%
|
22 689
-1%
|
22 469
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 856)
|
(6 761)
|
(6 757)
|
(6 620)
|
(6 845)
|
(6 904)
|
(7 010)
|
(7 219)
|
(7 365)
|
(7 290)
|
(7 078)
|
(6 681)
|
(10 139)
|
(9 812)
|
(9 677)
|
(9 839)
|
(9 938)
|
(10 648)
|
(11 105)
|
(11 569)
|
(12 771)
|
(13 110)
|
(13 833)
|
(14 530)
|
(17 151)
|
(17 154)
|
(16 825)
|
(16 634)
|
(15 596)
|
(16 075)
|
(15 908)
|
(15 517)
|
(15 381)
|
(14 896)
|
(15 623)
|
(16 087)
|
(16 646)
|
(17 427)
|
(17 203)
|
(17 524)
|
(17 566)
|
(17 442)
|
(17 418)
|
(18 186)
|
(18 501)
|
(18 616)
|
(18 617)
|
(18 079)
|
(17 339)
|
(17 448)
|
(17 975)
|
(18 660)
|
(19 613)
|
(18 610)
|
(17 347)
|
(15 310)
|
(12 217)
|
(11 853)
|
(12 034)
|
(12 097)
|
(11 555)
|
(11 917)
|
(12 044)
|
(11 977)
|
(12 071)
|
(12 149)
|
(12 306)
|
(12 788)
|
(13 821)
|
(13 930)
|
(13 707)
|
(13 583)
|
|
| Gross Profit |
2 159
N/A
|
2 031
-6%
|
2 001
-1%
|
1 742
-13%
|
1 821
+5%
|
1 660
-9%
|
1 902
+15%
|
2 049
+8%
|
2 379
+16%
|
2 448
+3%
|
2 354
-4%
|
2 209
-6%
|
3 402
+54%
|
3 237
-5%
|
3 213
-1%
|
3 207
0%
|
3 254
+1%
|
3 374
+4%
|
3 590
+6%
|
3 594
+0%
|
4 153
+16%
|
4 327
+4%
|
4 572
+6%
|
5 175
+13%
|
5 782
+12%
|
5 780
0%
|
5 654
-2%
|
5 476
-3%
|
5 132
-6%
|
5 287
+3%
|
5 231
-1%
|
5 027
-4%
|
4 730
-6%
|
4 342
-8%
|
4 337
0%
|
4 468
+3%
|
5 031
+13%
|
5 371
+7%
|
5 391
+0%
|
5 434
+1%
|
5 147
-5%
|
5 105
-1%
|
5 078
-1%
|
5 316
+5%
|
5 567
+5%
|
5 612
+1%
|
5 744
+2%
|
5 696
-1%
|
5 750
+1%
|
6 041
+5%
|
6 517
+8%
|
7 184
+10%
|
7 098
-1%
|
7 387
+4%
|
7 159
-3%
|
7 021
-2%
|
7 287
+4%
|
6 941
-5%
|
7 147
+3%
|
7 245
+1%
|
6 955
-4%
|
7 320
+5%
|
7 521
+3%
|
7 614
+1%
|
7 674
+1%
|
7 904
+3%
|
7 980
+1%
|
8 274
+4%
|
9 017
+9%
|
9 018
+0%
|
8 982
0%
|
8 886
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 200)
|
(2 175)
|
(2 149)
|
(2 146)
|
(2 229)
|
(2 196)
|
(2 169)
|
(2 137)
|
(2 172)
|
(2 218)
|
(2 204)
|
(2 200)
|
(3 032)
|
(2 979)
|
(2 994)
|
(3 013)
|
(3 040)
|
(3 222)
|
(3 393)
|
(3 580)
|
(3 786)
|
(3 849)
|
(3 919)
|
(4 086)
|
(4 345)
|
(4 399)
|
(4 466)
|
(4 440)
|
(4 333)
|
(4 418)
|
(4 419)
|
(4 393)
|
(4 291)
|
(4 347)
|
(4 372)
|
(4 440)
|
(4 535)
|
(4 607)
|
(4 625)
|
(4 629)
|
(4 617)
|
(4 636)
|
(4 667)
|
(4 680)
|
(4 712)
|
(4 638)
|
(4 535)
|
(4 473)
|
(4 607)
|
(4 828)
|
(5 089)
|
(5 289)
|
(5 224)
|
(5 091)
|
(4 944)
|
(4 842)
|
(5 059)
|
(5 102)
|
(5 095)
|
(5 097)
|
(4 958)
|
(4 985)
|
(4 947)
|
(4 937)
|
(5 092)
|
(5 214)
|
(5 197)
|
(5 254)
|
(5 451)
|
(5 489)
|
(5 494)
|
(5 527)
|
|
| Selling, General & Administrative |
(2 200)
|
(2 175)
|
(2 149)
|
(2 143)
|
(2 223)
|
(2 187)
|
(2 161)
|
(2 128)
|
(2 163)
|
(2 209)
|
(2 195)
|
(2 191)
|
(2 982)
|
(2 970)
|
(2 988)
|
(3 010)
|
(3 003)
|
(3 223)
|
(3 393)
|
(3 580)
|
(3 740)
|
(3 849)
|
(3 919)
|
(4 086)
|
(4 290)
|
(4 399)
|
(4 466)
|
(4 440)
|
(4 283)
|
(4 379)
|
(4 419)
|
(4 393)
|
(4 247)
|
(4 347)
|
(4 372)
|
(4 440)
|
(4 497)
|
(4 607)
|
(4 625)
|
(4 629)
|
(4 617)
|
(4 636)
|
(4 667)
|
(4 681)
|
(4 712)
|
(4 638)
|
(4 535)
|
(4 473)
|
(4 493)
|
(4 828)
|
(5 089)
|
(5 289)
|
(5 119)
|
(5 091)
|
(4 944)
|
(4 842)
|
(4 934)
|
(5 064)
|
(5 095)
|
(5 097)
|
(4 915)
|
(4 943)
|
(4 947)
|
(4 937)
|
(5 049)
|
(5 182)
|
(5 197)
|
(5 254)
|
(5 399)
|
(5 447)
|
(5 494)
|
(5 527)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(39)
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(38)
|
(0)
|
(0)
|
(0)
|
(42)
|
0
|
(0)
|
(0)
|
(32)
|
(0)
|
(0)
|
0
|
(43)
|
(0)
|
0
|
|
| Operating Income |
(41)
N/A
|
(144)
-253%
|
(148)
-3%
|
(404)
-173%
|
(408)
-1%
|
(536)
-31%
|
(267)
+50%
|
(89)
+67%
|
207
N/A
|
230
+11%
|
150
-35%
|
9
-94%
|
371
+4 164%
|
258
-30%
|
219
-15%
|
194
-12%
|
213
+10%
|
151
-29%
|
197
+30%
|
13
-93%
|
367
+2 659%
|
478
+30%
|
653
+37%
|
1 089
+67%
|
1 437
+32%
|
1 381
-4%
|
1 188
-14%
|
1 036
-13%
|
799
-23%
|
869
+9%
|
813
-6%
|
634
-22%
|
439
-31%
|
(5)
N/A
|
(35)
-571%
|
28
N/A
|
496
+1 678%
|
764
+54%
|
766
+0%
|
805
+5%
|
530
-34%
|
469
-12%
|
411
-12%
|
636
+55%
|
856
+35%
|
973
+14%
|
1 209
+24%
|
1 223
+1%
|
1 142
-7%
|
1 213
+6%
|
1 428
+18%
|
1 895
+33%
|
1 874
-1%
|
2 296
+23%
|
2 216
-3%
|
2 180
-2%
|
2 228
+2%
|
1 839
-17%
|
2 052
+12%
|
2 148
+5%
|
1 997
-7%
|
2 335
+17%
|
2 574
+10%
|
2 677
+4%
|
2 582
-4%
|
2 690
+4%
|
2 783
+3%
|
3 019
+9%
|
3 566
+18%
|
3 529
-1%
|
3 488
-1%
|
3 358
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55)
|
(51)
|
(60)
|
(62)
|
(67)
|
(64)
|
(62)
|
(56)
|
(54)
|
(26)
|
(33)
|
(29)
|
(61)
|
(79)
|
(76)
|
(73)
|
(68)
|
(50)
|
(48)
|
(49)
|
(39)
|
(29)
|
(28)
|
(25)
|
(23)
|
(6)
|
(4)
|
13
|
22
|
23
|
15
|
(0)
|
(3)
|
(7)
|
1
|
(0)
|
8
|
(22)
|
(22)
|
(21)
|
(16)
|
(48)
|
(26)
|
(23)
|
(17)
|
(19)
|
(18)
|
(17)
|
(14)
|
3
|
(22)
|
(27)
|
(32)
|
(30)
|
(27)
|
(24)
|
4
|
2
|
9
|
11
|
(9)
|
(3)
|
(8)
|
3
|
11
|
32
|
34
|
31
|
39
|
25
|
26
|
26
|
|
| Non-Reccuring Items |
2
|
2
|
(1)
|
(20)
|
(40)
|
(22)
|
17
|
40
|
15
|
(38)
|
(34)
|
9
|
(83)
|
(87)
|
(103)
|
(112)
|
(13)
|
38
|
41
|
38
|
20
|
(31)
|
(50)
|
(50)
|
(184)
|
(184)
|
(161)
|
(169)
|
(39)
|
0
|
(39)
|
(31)
|
(39)
|
(42)
|
(42)
|
(43)
|
(18)
|
(16)
|
(18)
|
(29)
|
(30)
|
(30)
|
(41)
|
(72)
|
(138)
|
(137)
|
(112)
|
(41)
|
(5)
|
49
|
(14)
|
(34)
|
(51)
|
(46)
|
(7)
|
(32)
|
(24)
|
0
|
(57)
|
(45)
|
(42)
|
0
|
(26)
|
(23)
|
(32)
|
0
|
(35)
|
(35)
|
(43)
|
0
|
(45)
|
(45)
|
|
| Gain/Loss on Disposition of Assets |
11
|
9
|
25
|
28
|
29
|
38
|
30
|
28
|
4
|
4
|
5
|
12
|
15
|
33
|
33
|
29
|
10
|
12
|
11
|
20
|
15
|
32
|
40
|
36
|
23
|
38
|
32
|
30
|
13
|
19
|
24
|
19
|
0
|
16
|
9
|
9
|
2
|
9
|
10
|
12
|
11
|
23
|
25
|
27
|
25
|
28
|
24
|
29
|
17
|
21
|
22
|
0
|
21
|
35
|
49
|
64
|
63
|
66
|
54
|
53
|
48
|
48
|
57
|
55
|
49
|
60
|
68
|
61
|
34
|
39
|
27
|
31
|
|
| Total Other Income |
60
|
40
|
27
|
26
|
27
|
13
|
12
|
15
|
31
|
32
|
31
|
26
|
46
|
63
|
76
|
39
|
38
|
21
|
9
|
36
|
41
|
53
|
57
|
67
|
44
|
55
|
67
|
56
|
67
|
38
|
35
|
58
|
138
|
114
|
105
|
88
|
72
|
63
|
67
|
67
|
104
|
141
|
140
|
140
|
115
|
97
|
91
|
87
|
72
|
8
|
(13)
|
8
|
53
|
59
|
88
|
91
|
88
|
103
|
98
|
86
|
92
|
45
|
39
|
48
|
41
|
59
|
57
|
61
|
82
|
81
|
108
|
99
|
|
| Pre-Tax Income |
(24)
N/A
|
(144)
-512%
|
(158)
-9%
|
(431)
-174%
|
(459)
-6%
|
(571)
-25%
|
(270)
+53%
|
(62)
+77%
|
203
N/A
|
202
-1%
|
120
-41%
|
28
-77%
|
288
+947%
|
189
-34%
|
149
-21%
|
77
-48%
|
180
+134%
|
172
-5%
|
209
+22%
|
58
-72%
|
404
+597%
|
503
+24%
|
671
+33%
|
1 117
+67%
|
1 297
+16%
|
1 284
-1%
|
1 122
-13%
|
967
-14%
|
861
-11%
|
948
+10%
|
847
-11%
|
681
-20%
|
534
-22%
|
77
-86%
|
37
-51%
|
83
+122%
|
560
+577%
|
798
+43%
|
804
+1%
|
835
+4%
|
599
-28%
|
554
-8%
|
509
-8%
|
707
+39%
|
840
+19%
|
942
+12%
|
1 194
+27%
|
1 281
+7%
|
1 213
-5%
|
1 294
+7%
|
1 402
+8%
|
1 843
+31%
|
1 865
+1%
|
2 314
+24%
|
2 318
+0%
|
2 279
-2%
|
2 360
+4%
|
2 010
-15%
|
2 156
+7%
|
2 253
+4%
|
2 087
-7%
|
2 424
+16%
|
2 635
+9%
|
2 761
+5%
|
2 652
-4%
|
2 841
+7%
|
2 907
+2%
|
3 139
+8%
|
3 679
+17%
|
3 674
0%
|
3 603
-2%
|
3 468
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(11)
|
(32)
|
(37)
|
(40)
|
(20)
|
(20)
|
(4)
|
(32)
|
(36)
|
(29)
|
(11)
|
(26)
|
(26)
|
(29)
|
(32)
|
(43)
|
(40)
|
(49)
|
(44)
|
(64)
|
(66)
|
(69)
|
(158)
|
(411)
|
(401)
|
(422)
|
(456)
|
(264)
|
(295)
|
(287)
|
(238)
|
(246)
|
(209)
|
(207)
|
(186)
|
(172)
|
(118)
|
(37)
|
(40)
|
(38)
|
(47)
|
(29)
|
(68)
|
(323)
|
(334)
|
(453)
|
(442)
|
(470)
|
(465)
|
(467)
|
(677)
|
(605)
|
(795)
|
(776)
|
(743)
|
(813)
|
(671)
|
(754)
|
(794)
|
(741)
|
(854)
|
(900)
|
(949)
|
(885)
|
(953)
|
(1 013)
|
(1 101)
|
(1 238)
|
(1 255)
|
(1 217)
|
(1 145)
|
|
| Income from Continuing Operations |
(43)
|
(156)
|
(190)
|
(468)
|
(499)
|
(591)
|
(289)
|
(65)
|
171
|
166
|
91
|
17
|
262
|
163
|
120
|
45
|
137
|
132
|
160
|
14
|
340
|
437
|
602
|
959
|
885
|
883
|
700
|
512
|
598
|
653
|
560
|
443
|
288
|
(132)
|
(169)
|
(103)
|
388
|
681
|
767
|
795
|
561
|
507
|
480
|
639
|
517
|
608
|
741
|
838
|
743
|
829
|
935
|
1 166
|
1 260
|
1 518
|
1 542
|
1 535
|
1 546
|
1 339
|
1 402
|
1 459
|
1 347
|
1 571
|
1 735
|
1 812
|
1 767
|
1 888
|
1 894
|
2 038
|
2 441
|
2 419
|
2 386
|
2 323
|
|
| Income to Minority Interest |
20
|
10
|
13
|
4
|
10
|
5
|
8
|
6
|
1
|
(1)
|
1
|
2
|
(4)
|
0
|
3
|
5
|
(4)
|
(1)
|
1
|
(7)
|
(7)
|
(15)
|
(23)
|
(22)
|
(29)
|
(30)
|
(28)
|
(24)
|
(2)
|
(12)
|
(16)
|
(15)
|
(13)
|
(10)
|
(8)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(7)
|
(10)
|
(16)
|
(17)
|
(18)
|
(17)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(25)
|
(24)
|
(26)
|
(30)
|
(30)
|
(32)
|
(32)
|
(33)
|
(26)
|
(21)
|
(11)
|
|
| Net Income (Common) |
(22)
N/A
|
(146)
-551%
|
(177)
-21%
|
(464)
-162%
|
(489)
-5%
|
(587)
-20%
|
(282)
+52%
|
(59)
+79%
|
172
N/A
|
165
-4%
|
92
-44%
|
19
-80%
|
247
+1 235%
|
152
-39%
|
112
-26%
|
38
-66%
|
121
+218%
|
120
-1%
|
150
+25%
|
(4)
N/A
|
322
N/A
|
411
+28%
|
568
+38%
|
927
+63%
|
845
-9%
|
843
0%
|
662
-21%
|
477
-28%
|
585
+23%
|
630
+8%
|
534
-15%
|
418
-22%
|
265
-37%
|
(152)
N/A
|
(187)
-23%
|
(119)
+36%
|
377
N/A
|
671
+78%
|
758
+13%
|
785
+4%
|
553
-30%
|
501
-9%
|
473
-6%
|
629
+33%
|
501
-20%
|
591
+18%
|
722
+22%
|
822
+14%
|
732
-11%
|
817
+12%
|
921
+13%
|
1 150
+25%
|
1 243
+8%
|
1 501
+21%
|
1 525
+2%
|
1 517
-1%
|
1 527
+1%
|
1 318
-14%
|
1 382
+5%
|
1 437
+4%
|
1 324
-8%
|
1 546
+17%
|
1 712
+11%
|
1 786
+4%
|
1 737
-3%
|
1 859
+7%
|
1 862
+0%
|
2 006
+8%
|
2 408
+20%
|
2 393
-1%
|
2 366
-1%
|
2 312
-2%
|
|
| EPS (Diluted) |
-4.97
N/A
|
-31.71
-538%
|
-39.33
-24%
|
-103.17
-162%
|
-106.26
-3%
|
-130.35
-23%
|
-62.55
+52%
|
-12.91
+79%
|
7.61
N/A
|
36.57
+381%
|
20.44
-44%
|
2.17
-89%
|
27.44
+1 165%
|
33.75
+23%
|
24.82
-26%
|
8.44
-66%
|
13.44
+59%
|
26.6
+98%
|
33.28
+25%
|
-0.97
N/A
|
35.77
N/A
|
91.31
+155%
|
126.24
+38%
|
56.15
-56%
|
93.88
+67%
|
187.22
+99%
|
147.08
-21%
|
106
-28%
|
68.8
-35%
|
140.04
+104%
|
118.59
-15%
|
92.86
-22%
|
31.14
-66%
|
-33.79
N/A
|
-41.44
-23%
|
-26.53
+36%
|
82.97
N/A
|
126.6
+53%
|
142.96
+13%
|
148.11
+4%
|
103.74
-30%
|
82.14
-21%
|
77.55
-6%
|
102.83
+33%
|
81.98
-20%
|
96.55
+18%
|
118.04
+22%
|
134.31
+14%
|
119.7
-11%
|
133.47
+12%
|
150.5
+13%
|
187.95
+25%
|
203.15
+8%
|
245.27
+21%
|
249.17
+2%
|
247.88
-1%
|
249.53
+1%
|
215.46
-14%
|
225.78
+5%
|
234.9
+4%
|
216.41
-8%
|
252.71
+17%
|
279.71
+11%
|
291.88
+4%
|
283.89
-3%
|
303.74
+7%
|
304.36
+0%
|
327.76
+8%
|
393.61
+20%
|
391.05
-1%
|
387.56
-1%
|
381.56
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
