Asahi Eito Co Ltd
TSE:5341
Income Statement
Earnings Waterfall
Asahi Eito Co Ltd
Income Statement
Asahi Eito Co Ltd
| Feb-2006 | May-2006 | Aug-2006 | Feb-2007 | May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
8
|
0
|
0
|
8
|
0
|
0
|
7
|
0
|
0
|
4
|
0
|
6
|
11
|
7
|
9
|
10
|
10
|
11
|
11
|
10
|
9
|
7
|
6
|
0
|
5
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
0
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Revenue |
3 843
N/A
|
3 928
+2%
|
3 941
+0%
|
3 938
0%
|
3 905
-1%
|
3 862
-1%
|
3 745
-3%
|
3 550
-5%
|
3 416
-4%
|
3 237
-5%
|
2 931
-9%
|
2 696
-8%
|
2 439
-10%
|
2 339
-4%
|
2 225
-5%
|
2 972
+34%
|
3 022
+2%
|
3 165
+5%
|
3 257
+3%
|
3 354
+3%
|
3 360
+0%
|
3 229
-4%
|
3 219
0%
|
3 185
-1%
|
3 170
0%
|
3 220
+2%
|
3 254
+1%
|
3 305
+2%
|
3 409
+3%
|
3 461
+2%
|
3 343
-3%
|
3 238
-3%
|
3 122
-4%
|
2 935
-6%
|
2 879
-2%
|
2 832
-2%
|
2 777
-2%
|
2 773
0%
|
2 765
0%
|
2 804
+1%
|
2 863
+2%
|
2 873
+0%
|
3 000
+4%
|
3 080
+3%
|
3 089
+0%
|
3 176
+3%
|
3 071
-3%
|
2 874
-6%
|
2 715
-6%
|
2 568
-5%
|
2 472
-4%
|
2 427
-2%
|
2 338
-4%
|
2 252
-4%
|
2 145
-5%
|
2 002
-7%
|
1 882
-6%
|
1 796
-5%
|
1 727
-4%
|
1 766
+2%
|
1 749
-1%
|
1 797
+3%
|
2 030
+13%
|
2 283
+12%
|
2 577
+13%
|
2 960
+15%
|
3 246
+10%
|
3 518
+8%
|
3 856
+10%
|
3 932
+2%
|
3 971
+1%
|
3 968
0%
|
3 985
+0%
|
4 158
+4%
|
4 222
+2%
|
4 337
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 747)
|
(2 834)
|
(2 866)
|
(2 872)
|
(2 859)
|
(2 854)
|
(2 774)
|
(2 657)
|
(2 539)
|
(2 463)
|
(2 230)
|
(2 081)
|
(1 785)
|
(1 643)
|
(1 495)
|
(2 010)
|
(2 012)
|
(2 077)
|
(2 130)
|
(2 168)
|
(2 176)
|
(2 062)
|
(2 025)
|
(1 978)
|
(1 942)
|
(1 982)
|
(2 007)
|
(2 056)
|
(2 158)
|
(2 213)
|
(2 143)
|
(2 079)
|
(1 996)
|
(1 869)
|
(1 851)
|
(1 827)
|
(1 810)
|
(1 832)
|
(1 839)
|
(1 899)
|
(1 959)
|
(1 962)
|
(2 050)
|
(2 063)
|
(2 053)
|
(2 122)
|
(2 067)
|
(1 960)
|
(1 850)
|
(1 744)
|
(1 678)
|
(1 717)
|
(1 644)
|
(1 559)
|
(1 459)
|
(1 271)
|
(1 186)
|
(1 135)
|
(1 081)
|
(1 111)
|
(1 103)
|
(1 158)
|
(1 361)
|
(1 576)
|
(1 829)
|
(2 169)
|
(2 433)
|
(2 668)
|
(2 885)
|
(2 874)
|
(2 820)
|
(2 739)
|
(2 722)
|
(2 876)
|
(2 892)
|
(2 999)
|
|
| Gross Profit |
1 097
N/A
|
1 094
0%
|
1 075
-2%
|
1 066
-1%
|
1 046
-2%
|
1 008
-4%
|
971
-4%
|
893
-8%
|
876
-2%
|
774
-12%
|
701
-9%
|
615
-12%
|
655
+6%
|
696
+6%
|
730
+5%
|
962
+32%
|
1 010
+5%
|
1 088
+8%
|
1 127
+4%
|
1 186
+5%
|
1 184
0%
|
1 168
-1%
|
1 194
+2%
|
1 207
+1%
|
1 228
+2%
|
1 239
+1%
|
1 247
+1%
|
1 249
+0%
|
1 252
+0%
|
1 248
0%
|
1 201
-4%
|
1 158
-4%
|
1 126
-3%
|
1 065
-5%
|
1 028
-3%
|
1 005
-2%
|
967
-4%
|
941
-3%
|
926
-2%
|
905
-2%
|
904
0%
|
910
+1%
|
949
+4%
|
1 017
+7%
|
1 036
+2%
|
1 054
+2%
|
1 004
-5%
|
915
-9%
|
866
-5%
|
824
-5%
|
795
-4%
|
709
-11%
|
694
-2%
|
693
0%
|
687
-1%
|
732
+7%
|
695
-5%
|
661
-5%
|
646
-2%
|
655
+1%
|
646
-1%
|
639
-1%
|
668
+5%
|
707
+6%
|
748
+6%
|
792
+6%
|
812
+3%
|
849
+5%
|
971
+14%
|
1 058
+9%
|
1 151
+9%
|
1 228
+7%
|
1 262
+3%
|
1 282
+2%
|
1 330
+4%
|
1 338
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 147)
|
(1 116)
|
(1 091)
|
(1 079)
|
(1 070)
|
(1 065)
|
(1 050)
|
(1 028)
|
(1 001)
|
(956)
|
(886)
|
(819)
|
(815)
|
(818)
|
(817)
|
(1 083)
|
(1 053)
|
(1 061)
|
(1 072)
|
(1 070)
|
(1 068)
|
(1 043)
|
(1 055)
|
(1 058)
|
(1 081)
|
(1 079)
|
(1 092)
|
(1 118)
|
(1 129)
|
(1 152)
|
(1 134)
|
(1 120)
|
(1 116)
|
(1 108)
|
(1 113)
|
(1 122)
|
(1 118)
|
(1 123)
|
(1 132)
|
(1 143)
|
(1 179)
|
(1 150)
|
(1 111)
|
(1 085)
|
(1 089)
|
(1 093)
|
(1 092)
|
(1 080)
|
(1 229)
|
(1 038)
|
(1 003)
|
(990)
|
(982)
|
(917)
|
(827)
|
(713)
|
(670)
|
(656)
|
(639)
|
(660)
|
(747)
|
(734)
|
(811)
|
(895)
|
(954)
|
(1 141)
|
(1 315)
|
(1 320)
|
(1 435)
|
(1 407)
|
(1 389)
|
(1 549)
|
(1 646)
|
(1 608)
|
(1 609)
|
(1 610)
|
|
| Selling, General & Administrative |
(1 147)
|
(1 116)
|
(1 091)
|
(1 079)
|
(1 070)
|
(1 065)
|
(1 050)
|
(1 028)
|
(1 001)
|
(944)
|
(862)
|
(781)
|
(775)
|
(778)
|
(780)
|
(989)
|
(1 012)
|
(1 026)
|
(1 041)
|
(995)
|
(1 046)
|
(1 027)
|
(1 047)
|
(985)
|
(1 078)
|
(1 079)
|
(1 093)
|
(1 079)
|
(1 131)
|
(1 154)
|
(1 135)
|
(1 091)
|
(1 115)
|
(1 107)
|
(1 112)
|
(1 089)
|
(1 119)
|
(1 123)
|
(1 132)
|
(1 109)
|
(1 138)
|
(1 121)
|
(1 104)
|
(1 053)
|
(1 087)
|
(1 093)
|
(1 092)
|
(1 064)
|
(1 062)
|
(1 038)
|
(1 003)
|
(979)
|
(920)
|
(855)
|
(800)
|
(701)
|
(685)
|
(670)
|
(654)
|
(628)
|
(688)
|
(734)
|
(811)
|
(854)
|
(954)
|
(1 141)
|
(1 315)
|
(1 290)
|
(1 435)
|
(1 407)
|
(1 389)
|
(1 524)
|
(1 581)
|
(1 608)
|
(1 609)
|
(1 610)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(25)
|
(38)
|
(40)
|
(39)
|
(37)
|
(48)
|
(40)
|
(34)
|
(31)
|
(28)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(16)
|
(8)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(30)
|
(7)
|
(0)
|
0
|
0
|
0
|
0
|
(167)
|
0
|
(0)
|
0
|
(63)
|
(63)
|
(27)
|
(0)
|
15
|
15
|
15
|
0
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(65)
|
(0)
|
0
|
0
|
|
| Operating Income |
(50)
N/A
|
(22)
+56%
|
(15)
+31%
|
(12)
+19%
|
(25)
-98%
|
(57)
-131%
|
(79)
-40%
|
(136)
-71%
|
(125)
+8%
|
(182)
-46%
|
(185)
-2%
|
(204)
-10%
|
(160)
+21%
|
(122)
+24%
|
(87)
+29%
|
(121)
-40%
|
(43)
+65%
|
27
N/A
|
56
+103%
|
117
+110%
|
116
0%
|
125
+7%
|
139
+12%
|
149
+7%
|
147
-2%
|
160
+9%
|
155
-3%
|
131
-15%
|
122
-7%
|
96
-22%
|
66
-31%
|
39
-42%
|
10
-74%
|
(43)
N/A
|
(85)
-97%
|
(116)
-38%
|
(151)
-30%
|
(182)
-20%
|
(206)
-14%
|
(238)
-15%
|
(275)
-16%
|
(240)
+13%
|
(161)
+33%
|
(68)
+58%
|
(53)
+22%
|
(40)
+25%
|
(88)
-121%
|
(165)
-88%
|
(363)
-120%
|
(215)
+41%
|
(208)
+3%
|
(281)
-35%
|
(288)
-2%
|
(224)
+22%
|
(141)
+37%
|
19
N/A
|
25
+34%
|
5
-80%
|
7
+37%
|
(5)
N/A
|
(101)
-1 903%
|
(96)
+5%
|
(143)
-49%
|
(188)
-32%
|
(206)
-10%
|
(349)
-69%
|
(503)
-44%
|
(470)
+7%
|
(464)
+1%
|
(349)
+25%
|
(239)
+32%
|
(321)
-34%
|
(384)
-20%
|
(326)
+15%
|
(279)
+14%
|
(272)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(13)
|
(18)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(19)
|
(18)
|
(13)
|
(9)
|
(5)
|
(7)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(1)
|
(0)
|
2
|
1
|
(1)
|
15
|
22
|
25
|
23
|
13
|
5
|
0
|
(4)
|
(11)
|
(5)
|
(6)
|
(1)
|
(1)
|
(8)
|
(7)
|
(6)
|
(6)
|
(8)
|
(5)
|
(9)
|
6
|
8
|
5
|
9
|
(8)
|
(9)
|
24
|
22
|
25
|
25
|
5
|
22
|
56
|
30
|
13
|
21
|
(22)
|
4
|
25
|
19
|
(13)
|
6
|
(16)
|
(43)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
34
|
34
|
36
|
(11)
|
(12)
|
(11)
|
(28)
|
(28)
|
(32)
|
(12)
|
14
|
6
|
8
|
15
|
(8)
|
3
|
12
|
12
|
9
|
(3)
|
0
|
(3)
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(11)
|
(34)
|
(41)
|
0
|
0
|
0
|
(2)
|
0
|
(169)
|
(169)
|
(167)
|
0
|
0
|
(35)
|
(63)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(59)
|
0
|
(57)
|
(57)
|
2
|
2
|
(17)
|
(23)
|
(134)
|
(95)
|
(79)
|
(129)
|
(25)
|
0
|
(67)
|
(11)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
152
|
0
|
157
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
6
|
3
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
26
|
3
|
5
|
(3)
|
16
|
7
|
2
|
(0)
|
5
|
7
|
3
|
(2)
|
(6)
|
(5)
|
154
|
6
|
12
|
22
|
12
|
6
|
4
|
13
|
20
|
24
|
19
|
7
|
3
|
3
|
1
|
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
2
|
3
|
4
|
2
|
(1)
|
(1)
|
(6)
|
(12)
|
(13)
|
(14)
|
(23)
|
(27)
|
(27)
|
(25)
|
(6)
|
3
|
11
|
12
|
7
|
7
|
1
|
(0)
|
3
|
(26)
|
(21)
|
(10)
|
(25)
|
4
|
2
|
(13)
|
(1)
|
9
|
8
|
10
|
4
|
(12)
|
|
| Pre-Tax Income |
(30)
N/A
|
(32)
-4%
|
(29)
+10%
|
(36)
-26%
|
6
N/A
|
(36)
N/A
|
(62)
-70%
|
(168)
-173%
|
(153)
+9%
|
(206)
-35%
|
(229)
-11%
|
(252)
-10%
|
(60)
+76%
|
5
N/A
|
76
+1 546%
|
41
-46%
|
(26)
N/A
|
56
N/A
|
51
-10%
|
117
+129%
|
123
+5%
|
139
+13%
|
159
+15%
|
163
+2%
|
159
-2%
|
159
0%
|
158
0%
|
136
-14%
|
125
-8%
|
96
-23%
|
65
-33%
|
53
-18%
|
30
-43%
|
(20)
N/A
|
(64)
-217%
|
(108)
-69%
|
(149)
-38%
|
(196)
-32%
|
(249)
-27%
|
(290)
-16%
|
(278)
+4%
|
(243)
+13%
|
(159)
+35%
|
(70)
+56%
|
(62)
+12%
|
(217)
-253%
|
(269)
-24%
|
(350)
-30%
|
(385)
-10%
|
(234)
+39%
|
(275)
-18%
|
(365)
-33%
|
(306)
+16%
|
(244)
+20%
|
(137)
+44%
|
29
N/A
|
27
-6%
|
41
+50%
|
35
-13%
|
(32)
N/A
|
(75)
-135%
|
(147)
-98%
|
(175)
-19%
|
(156)
+11%
|
(195)
-25%
|
(359)
-84%
|
(526)
-46%
|
(619)
-18%
|
(547)
+12%
|
(412)
+25%
|
(345)
+16%
|
(344)
+0%
|
(370)
-8%
|
(399)
-8%
|
(328)
+18%
|
(291)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
40
|
36
|
32
|
31
|
(21)
|
(21)
|
(21)
|
(24)
|
(18)
|
(15)
|
(29)
|
(25)
|
(29)
|
(28)
|
(33)
|
(32)
|
(5)
|
(6)
|
12
|
11
|
(16)
|
(16)
|
(29)
|
(28)
|
(25)
|
(25)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(15)
|
(14)
|
(10)
|
(7)
|
(2)
|
(1)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(11)
|
(13)
|
(12)
|
(19)
|
(23)
|
(16)
|
(23)
|
(28)
|
|
| Income from Continuing Operations |
(39)
|
(40)
|
(37)
|
(44)
|
(2)
|
(44)
|
(70)
|
(176)
|
(161)
|
(214)
|
(236)
|
(259)
|
(67)
|
(2)
|
69
|
32
|
(35)
|
48
|
42
|
108
|
114
|
130
|
150
|
202
|
195
|
191
|
189
|
114
|
103
|
76
|
41
|
36
|
15
|
(49)
|
(89)
|
(137)
|
(177)
|
(229)
|
(281)
|
(295)
|
(283)
|
(231)
|
(147)
|
(85)
|
(77)
|
(246)
|
(297)
|
(375)
|
(409)
|
(239)
|
(282)
|
(371)
|
(315)
|
(255)
|
(149)
|
17
|
15
|
26
|
22
|
(42)
|
(81)
|
(149)
|
(176)
|
(163)
|
(202)
|
(367)
|
(534)
|
(625)
|
(558)
|
(425)
|
(357)
|
(363)
|
(393)
|
(415)
|
(351)
|
(319)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
1
|
(4)
|
(2)
|
(2)
|
(12)
|
(13)
|
(10)
|
(14)
|
(21)
|
|
| Net Income (Common) |
(39)
N/A
|
(40)
-2%
|
(37)
+8%
|
(44)
-20%
|
(2)
+95%
|
(44)
-1 914%
|
(70)
-57%
|
(176)
-153%
|
(161)
+9%
|
(214)
-33%
|
(236)
-10%
|
(259)
-10%
|
(67)
+74%
|
(2)
+97%
|
69
N/A
|
32
-54%
|
(35)
N/A
|
48
N/A
|
42
-12%
|
108
+157%
|
114
+5%
|
130
+14%
|
150
+16%
|
202
+35%
|
195
-3%
|
191
-2%
|
189
-1%
|
114
-39%
|
103
-10%
|
76
-27%
|
41
-46%
|
36
-13%
|
15
-57%
|
(49)
N/A
|
(89)
-80%
|
(137)
-54%
|
(177)
-30%
|
(229)
-29%
|
(281)
-23%
|
(295)
-5%
|
(283)
+4%
|
(231)
+18%
|
(147)
+36%
|
(85)
+42%
|
(77)
+9%
|
(246)
-219%
|
(297)
-21%
|
(375)
-26%
|
(409)
-9%
|
(239)
+41%
|
(282)
-18%
|
(371)
-32%
|
(315)
+15%
|
(255)
+19%
|
(149)
+41%
|
17
N/A
|
15
-15%
|
26
+75%
|
22
-16%
|
(42)
N/A
|
(81)
-94%
|
(149)
-83%
|
(176)
-18%
|
(163)
+7%
|
(203)
-24%
|
(371)
-83%
|
(540)
-45%
|
(623)
-15%
|
(562)
+10%
|
(428)
+24%
|
(359)
+16%
|
(375)
-4%
|
(406)
-8%
|
(425)
-5%
|
(365)
+14%
|
(341)
+7%
|
|
| EPS (Diluted) |
-32.41
N/A
|
-33.16
-2%
|
-30.58
+8%
|
-36.58
-20%
|
-1.83
+95%
|
-36.91
-1 917%
|
-58
-57%
|
-146.83
-153%
|
-134.25
+9%
|
-178.33
-33%
|
-196.75
-10%
|
-215.5
-10%
|
-47.5
+78%
|
-1.4
+97%
|
46
N/A
|
21.33
-54%
|
-23.13
N/A
|
31.65
N/A
|
28
-12%
|
71.86
+157%
|
75.8
+5%
|
86.46
+14%
|
3.59
-96%
|
134.79
+3 655%
|
130.13
-3%
|
127.06
-2%
|
125.8
-1%
|
76.26
-39%
|
68.93
-10%
|
54
-22%
|
29.07
-46%
|
23.66
-19%
|
10.92
-54%
|
-35.28
N/A
|
-63.5
-80%
|
-94.47
-49%
|
-126.42
-34%
|
-163.21
-29%
|
-200.57
-23%
|
-203.93
-2%
|
-202.42
+1%
|
-165.14
+18%
|
-105.28
+36%
|
-58.97
+44%
|
-55.14
+6%
|
-175.78
-219%
|
-211.92
-21%
|
-257.12
-21%
|
-255.94
+0%
|
-142.11
+44%
|
-168.72
-19%
|
-220.26
-31%
|
-161.08
+27%
|
-118.38
+27%
|
-62.54
+47%
|
7.43
N/A
|
4.72
-36%
|
8.12
+72%
|
6.85
-16%
|
-13.54
N/A
|
-25.33
-87%
|
-45.35
-79%
|
-53.45
-18%
|
-49.46
+7%
|
-54.83
-11%
|
-96.18
-75%
|
-130.09
-35%
|
-153.76
-18%
|
-121.78
+21%
|
-85.97
+29%
|
-71.69
+17%
|
-74.55
-4%
|
-72.34
+3%
|
-73.26
-1%
|
-61.08
+17%
|
-57.39
+6%
|
|