Asahi Eito Co Ltd
TSE:5341
Asahi Eito Co Ltd
TSE:5341
Price:
412 JPY
-0.24%
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
Asahi Eito Co Ltd
Asahi Eito Co Ltd
|
Revenue
|
3.5B
JPY
|
|
Cost of Revenue
|
-2.7B
JPY
|
|
Gross Profit
|
849.4m
JPY
|
|
Operating Expenses
|
-1.3B
JPY
|
|
Operating Income
|
-470.3m
JPY
|
|
Other Expenses
|
-152.9m
JPY
|
|
Net Income
|
-623.2m
JPY
|
Income Statement
Asahi Eito Co Ltd
Asahi Eito Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 305
N/A
|
3 409
+3%
|
3 461
+2%
|
3 343
-3%
|
3 238
-3%
|
3 122
-4%
|
2 935
-6%
|
2 879
-2%
|
2 832
-2%
|
2 777
-2%
|
2 773
0%
|
2 765
0%
|
2 804
+1%
|
2 863
+2%
|
2 873
+0%
|
3 000
+4%
|
3 080
+3%
|
3 089
+0%
|
3 176
+3%
|
3 071
-3%
|
2 874
-6%
|
2 715
-6%
|
2 568
-5%
|
2 472
-4%
|
2 427
-2%
|
2 338
-4%
|
2 252
-4%
|
2 145
-5%
|
2 002
-7%
|
1 882
-6%
|
1 796
-5%
|
1 727
-4%
|
1 766
+2%
|
1 749
-1%
|
1 797
+3%
|
2 030
+13%
|
2 283
+12%
|
2 577
+13%
|
2 960
+15%
|
3 246
+10%
|
3 518
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 056)
|
(2 158)
|
(2 213)
|
(2 143)
|
(2 079)
|
(1 996)
|
(1 869)
|
(1 851)
|
(1 827)
|
(1 810)
|
(1 832)
|
(1 839)
|
(1 899)
|
(1 959)
|
(1 962)
|
(2 050)
|
(2 063)
|
(2 053)
|
(2 122)
|
(2 067)
|
(1 960)
|
(1 850)
|
(1 744)
|
(1 678)
|
(1 717)
|
(1 644)
|
(1 559)
|
(1 459)
|
(1 271)
|
(1 186)
|
(1 135)
|
(1 081)
|
(1 111)
|
(1 103)
|
(1 158)
|
(1 361)
|
(1 576)
|
(1 829)
|
(2 169)
|
(2 433)
|
(2 668)
|
|
| Gross Profit |
1 249
N/A
|
1 252
+0%
|
1 248
0%
|
1 201
-4%
|
1 158
-4%
|
1 126
-3%
|
1 065
-5%
|
1 028
-3%
|
1 005
-2%
|
967
-4%
|
941
-3%
|
926
-2%
|
905
-2%
|
904
0%
|
910
+1%
|
949
+4%
|
1 017
+7%
|
1 036
+2%
|
1 054
+2%
|
1 004
-5%
|
915
-9%
|
866
-5%
|
824
-5%
|
795
-4%
|
709
-11%
|
694
-2%
|
693
0%
|
687
-1%
|
732
+7%
|
695
-5%
|
661
-5%
|
646
-2%
|
655
+1%
|
646
-1%
|
639
-1%
|
668
+5%
|
707
+6%
|
748
+6%
|
792
+6%
|
812
+3%
|
849
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 116)
|
(1 129)
|
(1 152)
|
(1 134)
|
(1 120)
|
(1 116)
|
(1 108)
|
(1 113)
|
(1 122)
|
(1 118)
|
(1 123)
|
(1 132)
|
(1 143)
|
(1 179)
|
(1 150)
|
(1 111)
|
(1 085)
|
(1 089)
|
(1 093)
|
(1 092)
|
(1 080)
|
(1 229)
|
(1 038)
|
(1 003)
|
(990)
|
(982)
|
(917)
|
(827)
|
(713)
|
(670)
|
(656)
|
(639)
|
(660)
|
(747)
|
(734)
|
(811)
|
(895)
|
(954)
|
(1 141)
|
(1 315)
|
(1 320)
|
|
| Selling, General & Administrative |
(1 118)
|
(1 131)
|
(1 154)
|
(1 135)
|
(1 091)
|
(1 115)
|
(1 107)
|
(1 112)
|
(1 089)
|
(1 119)
|
(1 123)
|
(1 132)
|
(1 109)
|
(1 138)
|
(1 121)
|
(1 104)
|
(1 053)
|
(1 087)
|
(1 093)
|
(1 092)
|
(1 064)
|
(1 062)
|
(1 038)
|
(1 003)
|
(979)
|
(920)
|
(855)
|
(800)
|
(701)
|
(685)
|
(670)
|
(654)
|
(628)
|
(688)
|
(734)
|
(811)
|
(854)
|
(954)
|
(1 141)
|
(1 315)
|
(1 290)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(30)
|
(7)
|
(0)
|
0
|
0
|
0
|
0
|
(167)
|
0
|
(0)
|
0
|
(63)
|
(63)
|
(27)
|
(0)
|
15
|
15
|
15
|
0
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
133
N/A
|
122
-8%
|
96
-22%
|
66
-31%
|
39
-42%
|
10
-74%
|
(43)
N/A
|
(85)
-97%
|
(116)
-38%
|
(151)
-30%
|
(182)
-20%
|
(206)
-14%
|
(238)
-15%
|
(275)
-16%
|
(240)
+13%
|
(161)
+33%
|
(68)
+58%
|
(53)
+22%
|
(40)
+25%
|
(88)
-121%
|
(165)
-88%
|
(363)
-120%
|
(215)
+41%
|
(208)
+3%
|
(281)
-35%
|
(288)
-2%
|
(224)
+22%
|
(141)
+37%
|
19
N/A
|
25
+34%
|
5
-80%
|
7
+37%
|
(5)
N/A
|
(101)
-1 903%
|
(96)
+5%
|
(143)
-49%
|
(188)
-32%
|
(206)
-10%
|
(349)
-69%
|
(503)
-44%
|
(470)
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
2
|
1
|
(1)
|
15
|
22
|
25
|
23
|
13
|
5
|
0
|
(4)
|
(11)
|
(5)
|
(6)
|
(1)
|
(1)
|
(8)
|
(7)
|
(6)
|
(6)
|
(8)
|
(5)
|
(9)
|
6
|
8
|
5
|
9
|
(8)
|
(9)
|
24
|
22
|
25
|
25
|
5
|
22
|
56
|
30
|
13
|
21
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(11)
|
(34)
|
(41)
|
0
|
0
|
0
|
(2)
|
0
|
(169)
|
(169)
|
(167)
|
0
|
0
|
(35)
|
(63)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(59)
|
0
|
(57)
|
(57)
|
2
|
2
|
(17)
|
(23)
|
(134)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Total Other Income |
3
|
1
|
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
2
|
3
|
4
|
2
|
(1)
|
(1)
|
(6)
|
(12)
|
(13)
|
(14)
|
(23)
|
(27)
|
(27)
|
(25)
|
(6)
|
3
|
11
|
12
|
7
|
7
|
1
|
(0)
|
3
|
(26)
|
(21)
|
(10)
|
(25)
|
4
|
|
| Pre-Tax Income |
136
N/A
|
125
-8%
|
96
-23%
|
65
-33%
|
53
-18%
|
30
-43%
|
(20)
N/A
|
(64)
-218%
|
(108)
-69%
|
(149)
-38%
|
(196)
-32%
|
(249)
-27%
|
(290)
-16%
|
(278)
+4%
|
(243)
+13%
|
(159)
+35%
|
(70)
+56%
|
(62)
+12%
|
(217)
-253%
|
(269)
-24%
|
(350)
-30%
|
(385)
-10%
|
(234)
+39%
|
(275)
-18%
|
(365)
-33%
|
(306)
+16%
|
(244)
+20%
|
(137)
+44%
|
29
N/A
|
27
-6%
|
41
+50%
|
35
-13%
|
(32)
N/A
|
(75)
-135%
|
(147)
-98%
|
(175)
-19%
|
(156)
+11%
|
(195)
-25%
|
(359)
-84%
|
(526)
-46%
|
(619)
-18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(21)
|
(21)
|
(24)
|
(18)
|
(15)
|
(29)
|
(25)
|
(29)
|
(28)
|
(33)
|
(32)
|
(5)
|
(6)
|
12
|
11
|
(16)
|
(16)
|
(29)
|
(28)
|
(25)
|
(25)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(15)
|
(14)
|
(10)
|
(7)
|
(2)
|
(1)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
|
| Income from Continuing Operations |
114
|
103
|
76
|
41
|
36
|
15
|
(49)
|
(89)
|
(137)
|
(177)
|
(229)
|
(281)
|
(295)
|
(283)
|
(231)
|
(147)
|
(85)
|
(77)
|
(246)
|
(297)
|
(375)
|
(409)
|
(239)
|
(282)
|
(371)
|
(315)
|
(255)
|
(149)
|
17
|
15
|
26
|
22
|
(42)
|
(81)
|
(149)
|
(176)
|
(163)
|
(202)
|
(367)
|
(534)
|
(625)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
1
|
|
| Net Income (Common) |
114
N/A
|
103
-10%
|
76
-27%
|
41
-46%
|
36
-13%
|
15
-57%
|
(49)
N/A
|
(89)
-80%
|
(137)
-54%
|
(177)
-30%
|
(229)
-29%
|
(281)
-23%
|
(295)
-5%
|
(283)
+4%
|
(231)
+18%
|
(147)
+36%
|
(85)
+42%
|
(77)
+9%
|
(246)
-219%
|
(297)
-21%
|
(375)
-26%
|
(409)
-9%
|
(239)
+41%
|
(282)
-18%
|
(371)
-32%
|
(315)
+15%
|
(255)
+19%
|
(149)
+41%
|
17
N/A
|
15
-15%
|
26
+75%
|
22
-16%
|
(42)
N/A
|
(81)
-94%
|
(149)
-83%
|
(176)
-18%
|
(163)
+7%
|
(203)
-24%
|
(371)
-83%
|
(540)
-45%
|
(623)
-15%
|
|
| EPS (Diluted) |
76.26
N/A
|
68.93
-10%
|
54
-22%
|
29.07
-46%
|
23.66
-19%
|
10.92
-54%
|
-35.28
N/A
|
-63.5
-80%
|
-94.47
-49%
|
-126.42
-34%
|
-163.21
-29%
|
-200.57
-23%
|
-203.93
-2%
|
-202.42
+1%
|
-165.14
+18%
|
-105.28
+36%
|
-58.97
+44%
|
-55.14
+6%
|
-175.78
-219%
|
-211.92
-21%
|
-257.12
-21%
|
-255.94
+0%
|
-142.11
+44%
|
-168.72
-19%
|
-220.26
-31%
|
-161.08
+27%
|
-118.38
+27%
|
-62.54
+47%
|
7.43
N/A
|
4.72
-36%
|
8.12
+72%
|
6.85
-16%
|
-13.54
N/A
|
-25.33
-87%
|
-45.35
-79%
|
-53.45
-18%
|
-49.46
+7%
|
-54.83
-11%
|
-96.18
-75%
|
-130.09
-35%
|
-153.76
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
