First Time Loading...

Maruwa Co Ltd
TSE:5344

Watchlist Manager
Maruwa Co Ltd Logo
Maruwa Co Ltd
TSE:5344
Watchlist
Price: 33 100 JPY -1.19% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

MARUWA CO., LTD. engages in the production and sale of ceramics and electronic parts. [ Read More ]

The intrinsic value of one Maruwa Co Ltd stock under the Base Case scenario is 21 840.08 JPY. Compared to the current market price of 33 100 JPY, Maruwa Co Ltd is Overvalued by 34%.

Key Points:
Intrinsic Value
Base Case
21 840.08 JPY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Maruwa Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Maruwa Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Maruwa Co Ltd

Provide an overview of the primary business activities
of Maruwa Co Ltd.

What unique competitive advantages
does Maruwa Co Ltd hold over its rivals?

What risks and challenges
does Maruwa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maruwa Co Ltd.

Provide P/S
for Maruwa Co Ltd.

Provide P/E
for Maruwa Co Ltd.

Provide P/OCF
for Maruwa Co Ltd.

Provide P/FCFE
for Maruwa Co Ltd.

Provide P/B
for Maruwa Co Ltd.

Provide EV/S
for Maruwa Co Ltd.

Provide EV/GP
for Maruwa Co Ltd.

Provide EV/EBITDA
for Maruwa Co Ltd.

Provide EV/EBIT
for Maruwa Co Ltd.

Provide EV/OCF
for Maruwa Co Ltd.

Provide EV/FCFF
for Maruwa Co Ltd.

Provide EV/IC
for Maruwa Co Ltd.

Show me price targets
for Maruwa Co Ltd made by professional analysts.

What are the Revenue projections
for Maruwa Co Ltd?

How accurate were the past Revenue estimates
for Maruwa Co Ltd?

What are the Net Income projections
for Maruwa Co Ltd?

How accurate were the past Net Income estimates
for Maruwa Co Ltd?

What are the EPS projections
for Maruwa Co Ltd?

How accurate were the past EPS estimates
for Maruwa Co Ltd?

What are the EBIT projections
for Maruwa Co Ltd?

How accurate were the past EBIT estimates
for Maruwa Co Ltd?

Compare the revenue forecasts
for Maruwa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maruwa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maruwa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maruwa Co Ltd compared to its peers.

Compare the P/E ratios
of Maruwa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maruwa Co Ltd with its peers.

Analyze the financial leverage
of Maruwa Co Ltd compared to its main competitors.

Show all profitability ratios
for Maruwa Co Ltd.

Provide ROE
for Maruwa Co Ltd.

Provide ROA
for Maruwa Co Ltd.

Provide ROIC
for Maruwa Co Ltd.

Provide ROCE
for Maruwa Co Ltd.

Provide Gross Margin
for Maruwa Co Ltd.

Provide Operating Margin
for Maruwa Co Ltd.

Provide Net Margin
for Maruwa Co Ltd.

Provide FCF Margin
for Maruwa Co Ltd.

Show all solvency ratios
for Maruwa Co Ltd.

Provide D/E Ratio
for Maruwa Co Ltd.

Provide D/A Ratio
for Maruwa Co Ltd.

Provide Interest Coverage Ratio
for Maruwa Co Ltd.

Provide Altman Z-Score Ratio
for Maruwa Co Ltd.

Provide Quick Ratio
for Maruwa Co Ltd.

Provide Current Ratio
for Maruwa Co Ltd.

Provide Cash Ratio
for Maruwa Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maruwa Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maruwa Co Ltd?

What is the current Free Cash Flow
of Maruwa Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maruwa Co Ltd.

Financials

Balance Sheet Decomposition
Maruwa Co Ltd

Current Assets 77.9B
Cash & Short-Term Investments 49.9B
Receivables 15.9B
Other Current Assets 12.2B
Non-Current Assets 37.9B
PP&E 35.9B
Intangibles 324m
Other Non-Current Assets 1.7B
Current Liabilities 10.8B
Accounts Payable 5.6B
Accrued Liabilities 597m
Other Current Liabilities 4.6B
Non-Current Liabilities 894m
Long-Term Debt 400m
Other Non-Current Liabilities 494m
Efficiency

Earnings Waterfall
Maruwa Co Ltd

Revenue
59.3B JPY
Cost of Revenue
-29.8B JPY
Gross Profit
29.4B JPY
Operating Expenses
-10.9B JPY
Operating Income
18.5B JPY
Other Expenses
-4.8B JPY
Net Income
13.7B JPY

Free Cash Flow Analysis
Maruwa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maruwa Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
66/100
Profitability
Score

Maruwa Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maruwa Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Maruwa Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maruwa Co Ltd

Wall Street analysts forecast Maruwa Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Maruwa Co Ltd is 32 267.7 JPY with a low forecast of 26 260 JPY and a high forecast of 39 133.5 JPY.

Lowest
Price Target
26 260 JPY
21% Downside
Average
Price Target
32 267.7 JPY
3% Downside
Highest
Price Target
39 133.5 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Maruwa Co Ltd

1M 1M
+4%
6M 6M
+52%
1Y 1Y
+89%
3Y 3Y
+183%
5Y 5Y
+421%
10Y 10Y
+830%
Annual Price Range
33 100
52w Low
16 760
52w High
35 950
Price Metrics
Average Annual Return 26.52%
Standard Deviation of Annual Returns 23.3%
Max Drawdown -31%
Shares Statistics
Market Capitalization 408.4B JPY
Shares Outstanding 12 337 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maruwa Co Ltd Logo
Maruwa Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

408.4B JPY

Dividend Yield

0.26%

Description

MARUWA CO., LTD. engages in the production and sale of ceramics and electronic parts. The company is headquartered in Owariasahi-Shi, Aichi-Ken and currently employs 1,380 full-time employees. The firm operates through two segments. Ceramic Components segment is involved in the production and sale of the products related to electronic components, ceramic substrates, and semiconductor manufacturing equipment. Lighting Equipment segment is involved in the production and sale of the lighting equipment that uses light emitting diode (LED) in addition to conventional lighting equipment. The firm is also involved in the real estate leasing business.

Contact

AICHI-KEN
Owariasahi-shi
3-83, Minamihonjigahara-cho
+81561510841.0
https://www.maruwa-g.com/

IPO

1998-12-02

Employees

1 380

Officers

President & Representative Director
Mr. Toshiro Kanbe
GM of Administrative Division
Mr. Tamaki Nozoki
GM of Sales Division
Mr. Akira Uchida
Senior MD & Director
Mr. Manimaran Anthony
Chief Executive Officer of MARUWA SHOMEI CO., LTD.
Tetsuhiro Morioka

See Also

Discover More
What is the Intrinsic Value of one Maruwa Co Ltd stock?

The intrinsic value of one Maruwa Co Ltd stock under the Base Case scenario is 21 840.08 JPY.

Is Maruwa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 33 100 JPY, Maruwa Co Ltd is Overvalued by 34%.