Shinagawa Refractories Co Ltd Relative Valuation - Shinagawa Refractories Co Ltd

$Shinagawa Refractories Co Ltd Logo$

Watchlist Manager

Watchlist

Price: 2 136 JPY -4.3%

Market Cap: ¥100.7B

Relative Value

The Relative Value of one Shinagawa Refractories Co Ltd stock under the Base Case scenario is 2 317.76 JPY. Compared to the current market price of 2 136 JPY, Shinagawa Refractories Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 8%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Shinagawa Refractories Co Ltd TSE:5351	97.5B JPY	0.6	3.1	4.2	7.7
IE	C	CRH PLC NYSE:CRH	68.1B USD	1.8	18.2	10.8	15.2
CH		Holcim AG SIX:HOLN	35.1B CHF	2.2	2.6	11.1	16.7
DE		HeidelbergCement AG XETRA:HEI	29.6B EUR	1.1	4	3.4	4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.6	21	29.1
US		Martin Marietta Materials Inc NYSE:MLM	34.3B USD	5.6	30.1	18.7	26.8
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.3	24.2
US	A	Amrize AG SIX:AMRZ	23.8B CHF	3.4	34.2	21.6	25.1
DE	H	Heidelberg Materials AG XMUN:HEI	19.4B EUR	0.7	2.5	2.5	2.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.3	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	128.5B CNY	1.5	14.5	9.3	9.3

				Revenue Growth	P/S to Growth
JP		Shinagawa Refractories Co Ltd TSE:5351	Average P/S: 2.3 0.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
JP		Shinagawa Refractories Co Ltd TSE:5351	Average P/E: 20.6 3.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.2	11%	1.7
CH		Holcim AG SIX:HOLN	2.6	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.6	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	30.1	14%	2.2
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	34.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.3	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.5	14%	1

				EBITDA Growth	EV/EBITDA to Growth
JP		Shinagawa Refractories Co Ltd TSE:5351	Average EV/EBITDA: 11.6 4.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.1	15%	0.7
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.7	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.3	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2

				EBIT Growth	EV/EBIT to Growth
JP		Shinagawa Refractories Co Ltd TSE:5351	Average EV/EBIT: 15.6 7.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	16.7	21%	0.8
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.1	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	26.8	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.2	14%	1.7
US	A	Amrize AG SIX:AMRZ	25.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	16%	0.6

Shinagawa Refractories Co Ltd
TSE:5351

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shinagawa Refractories Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shinagawa Refractories Co Ltd TSE:5351

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shinagawa Refractories Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shinagawa Refractories Co Ltd
TSE:5351

Competitors Multiples
Shinagawa Refractories Co Ltd Competitors