First Time Loading...

Shinto Co Ltd
TSE:5380

Watchlist Manager
Shinto Co Ltd Logo
Shinto Co Ltd
TSE:5380
Watchlist
Price: 1 470 JPY 0.68% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Shinto Co Ltd

Revenue
4.7B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
769.5m JPY
Operating Expenses
-792.1m JPY
Operating Income
-22.6m JPY
Other Expenses
6.1m JPY
Net Income
-16.5m JPY

Income Statement
Shinto Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 852
N/A
9 281
+5%
8 928
-4%
8 352
-6%
7 660
-8%
6 858
-10%
6 836
0%
6 841
+0%
7 022
+3%
6 949
-1%
6 840
-2%
6 732
-2%
6 468
-4%
6 385
-1%
6 293
-1%
6 134
-3%
6 049
-1%
5 892
-3%
5 759
-2%
5 717
-1%
5 798
+1%
5 911
+2%
6 022
+2%
6 140
+2%
5 947
-3%
5 828
-2%
5 495
-6%
5 191
-6%
5 044
-3%
4 932
-2%
5 013
+2%
5 122
+2%
5 281
+3%
5 432
+3%
5 420
0%
5 443
+0%
5 292
-3%
5 128
-3%
5 043
-2%
4 867
-3%
4 674
-4%
Gross Profit
Cost of Revenue
(7 624)
(7 979)
(7 629)
(7 141)
(6 572)
(5 891)
(5 793)
(5 730)
(5 823)
(5 764)
(5 636)
(5 509)
(5 269)
(5 157)
(5 175)
(5 084)
(5 076)
(4 997)
(4 872)
(4 895)
(4 957)
(5 031)
(5 111)
(5 160)
(4 983)
(4 869)
(4 562)
(4 299)
(4 217)
(4 091)
(4 188)
(4 284)
(4 441)
(4 596)
(4 605)
(4 636)
(4 478)
(4 331)
(4 242)
(4 064)
(3 904)
Gross Profit
1 228
N/A
1 302
+6%
1 299
0%
1 211
-7%
1 089
-10%
967
-11%
1 043
+8%
1 110
+6%
1 198
+8%
1 185
-1%
1 203
+2%
1 224
+2%
1 199
-2%
1 228
+2%
1 118
-9%
1 050
-6%
972
-7%
895
-8%
887
-1%
822
-7%
841
+2%
880
+5%
911
+3%
980
+8%
964
-2%
959
-1%
933
-3%
892
-4%
827
-7%
841
+2%
825
-2%
838
+2%
840
+0%
835
-1%
815
-2%
807
-1%
814
+1%
798
-2%
801
+0%
803
+0%
769
-4%
Operating Income
Operating Expenses
(1 086)
(1 122)
(1 150)
(1 147)
(1 136)
(1 079)
(1 003)
(1 033)
(1 022)
(1 031)
(1 040)
(1 072)
(1 055)
(1 055)
(1 026)
(996)
(988)
(963)
(948)
(947)
(933)
(924)
(910)
(957)
(958)
(945)
(901)
(866)
(838)
(801)
(806)
(781)
(801)
(826)
(817)
(818)
(805)
(794)
(783)
(795)
(792)
Selling, General & Administrative
(1 086)
(1 121)
(1 150)
(1 147)
(1 136)
(1 079)
(1 003)
(1 027)
(1 016)
(1 026)
(1 003)
(1 060)
(1 043)
(1 043)
(992)
(996)
(987)
(963)
(916)
(940)
(933)
(924)
(877)
(930)
(930)
(927)
(874)
(866)
(838)
(801)
(778)
(803)
(801)
(826)
(792)
(799)
(792)
(781)
(762)
(789)
(792)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(37)
0
0
0
(34)
0
0
0
(32)
0
0
0
(32)
0
0
0
(28)
0
0
0
(28)
0
0
0
(24)
0
0
0
(21)
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
(6)
(6)
(4)
(0)
(13)
(12)
(12)
(0)
0
0
0
0
(8)
0
0
0
(28)
(28)
(17)
0
0
(0)
(0)
(0)
22
0
0
0
(19)
(12)
(12)
(0)
(6)
(0)
Operating Income
142
N/A
181
+27%
149
-17%
64
-57%
(47)
N/A
(112)
-139%
40
N/A
77
+92%
176
+129%
154
-13%
164
+6%
152
-7%
144
-5%
173
+21%
92
-47%
54
-41%
(15)
N/A
(68)
-356%
(62)
+9%
(125)
-103%
(93)
+26%
(44)
+53%
1
N/A
22
+2 017%
6
-72%
14
+130%
32
+122%
26
-17%
(11)
N/A
39
N/A
19
-51%
57
+194%
39
-32%
9
-76%
(2)
N/A
(11)
-446%
9
N/A
4
-54%
19
+333%
8
-57%
(23)
N/A
Pre-Tax Income
Interest Income Expense
(35)
(34)
(34)
(32)
(31)
(30)
(30)
(30)
(29)
(28)
(26)
(24)
(23)
(21)
(19)
(18)
(17)
(16)
(15)
(15)
(15)
(14)
(14)
(13)
(13)
(13)
(12)
(12)
(11)
(10)
(10)
(9)
(9)
(8)
(8)
(9)
(9)
(8)
(8)
(8)
(7)
Non-Reccuring Items
(3)
(1)
(3)
95
95
94
89
0
0
0
(12)
0
0
0
0
0
0
0
(7)
0
(7)
(18)
(28)
0
0
0
(7)
(64)
(43)
(31)
(35)
0
(6)
(17)
(19)
0
0
0
(6)
0
(15)
Total Other Income
58
67
68
60
58
47
50
53
51
51
45
41
45
47
42
44
33
32
30
27
35
59
65
68
61
36
33
28
28
28
43
47
51
50
40
38
42
45
45
43
37
Pre-Tax Income
162
N/A
212
+31%
181
-15%
187
+3%
76
-60%
(2)
N/A
150
N/A
100
-33%
198
+97%
178
-10%
170
-4%
168
-1%
166
-1%
199
+20%
115
-42%
80
-31%
1
-98%
(52)
N/A
(55)
-4%
(113)
-106%
(79)
+30%
(17)
+79%
24
N/A
77
+219%
54
-30%
38
-30%
46
+22%
(21)
N/A
(37)
-77%
26
N/A
17
-33%
95
+451%
75
-21%
33
-56%
10
-68%
18
+72%
43
+138%
41
-5%
50
+22%
44
-12%
(8)
N/A
Net Income
Tax Provision
(65)
(77)
(52)
(1)
42
(16)
(3)
(34)
(65)
19
(56)
(65)
(60)
(69)
(39)
(28)
(5)
11
(49)
(33)
(36)
(54)
(7)
(21)
(22)
(14)
(24)
(26)
(21)
(40)
(16)
(17)
(11)
2
(12)
(14)
(22)
(21)
(26)
(24)
(8)
Income from Continuing Operations
97
135
129
186
117
(18)
147
67
133
197
114
104
106
131
77
52
(4)
(41)
(104)
(146)
(116)
(71)
18
56
32
24
22
(47)
(57)
(14)
1
78
65
35
(2)
4
21
20
24
20
(17)
Net Income (Common)
97
N/A
135
+40%
129
-5%
186
+45%
117
-37%
(18)
N/A
147
N/A
67
-55%
133
+98%
197
+49%
114
-42%
104
-9%
106
+3%
131
+23%
77
-41%
52
-32%
(4)
N/A
(41)
-989%
(104)
-152%
(146)
-40%
(116)
+21%
(71)
+39%
18
N/A
56
+219%
32
-43%
24
-26%
22
-6%
(47)
N/A
(57)
-23%
(14)
+76%
1
N/A
78
+6 780%
65
-18%
35
-45%
(2)
N/A
4
N/A
21
+476%
20
-7%
24
+23%
20
-17%
(17)
N/A

See Also

Discover More