Fujimi Inc
TSE:5384
Intrinsic Value
Fujimi, Inc. engages in the manufacture and sale of synthetic precision abrasives. [ Read More ]
The intrinsic value of one Fujimi Inc stock under the Base Case scenario is 2 227.54 JPY. Compared to the current market price of 3 310 JPY, Fujimi Inc is Overvalued by 33%.
Valuation Backtest
Fujimi Inc
Run backtest to discover the historical profit from buying and selling Fujimi Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Fujimi Inc
Current Assets | 57.9B |
Cash & Short-Term Investments | 31.9B |
Receivables | 11.3B |
Other Current Assets | 14.8B |
Non-Current Assets | 21B |
Long-Term Investments | 3B |
PP&E | 16.9B |
Intangibles | 188m |
Other Non-Current Assets | 892m |
Current Liabilities | 7.8B |
Accounts Payable | 3.3B |
Accrued Liabilities | 646m |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 1.5B |
Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Fujimi Inc
Revenue
|
51B
JPY
|
Cost of Revenue
|
-29B
JPY
|
Gross Profit
|
22B
JPY
|
Operating Expenses
|
-13.9B
JPY
|
Operating Income
|
8.1B
JPY
|
Other Expenses
|
-1.2B
JPY
|
Net Income
|
6.9B
JPY
|
Free Cash Flow Analysis
Fujimi Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Fujimi Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Fujimi Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fujimi Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Fujimi Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fujimi Inc
According to Wall Street analysts, the average 1-year price target for Fujimi Inc is 3 635.02 JPY with a low forecast of 1 515 JPY and a high forecast of 4 725 JPY.
Shareholder Return
Price
Fujimi Inc
Average Annual Return | 42.93% |
Standard Deviation of Annual Returns | 54.07% |
Max Drawdown | -22% |
Market Capitalization | 245.5B JPY |
Shares Outstanding | 74 183 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Fujimi, Inc. engages in the manufacture and sale of synthetic precision abrasives. The company is headquartered in Kiyosu-Shi, Aichi-Ken and currently employs 958 full-time employees. The firm operates in four segments: Japan segment, North Americas segment, Asia segment and Europe segment. The firm has products like products for slicing single crystal silicon ingots, lapping, and polishing silicon wafers, abrasives used in the production of semiconductor devices, including chemical mechanical polishing (CMP) slurry (polish) and other materials, polishing products for magnetic disks of the hard disk drives, abrasives for specialty materials and abrasives for thermal spray materials, etc.
Contact
IPO
Employees
Officers
The intrinsic value of one Fujimi Inc stock under the Base Case scenario is 2 227.54 JPY.
Compared to the current market price of 3 310 JPY, Fujimi Inc is Overvalued by 33%.