First Time Loading...
F

Fujimi Inc
TSE:5384

Watchlist Manager
Fujimi Inc
TSE:5384
Watchlist
Price: 3 310 JPY -5.02% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Fujimi, Inc. engages in the manufacture and sale of synthetic precision abrasives. [ Read More ]

The intrinsic value of one Fujimi Inc stock under the Base Case scenario is 2 227.54 JPY. Compared to the current market price of 3 310 JPY, Fujimi Inc is Overvalued by 33%.

Key Points:
Intrinsic Value
Base Case
2 227.54 JPY
Overvaluation 33%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fujimi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fujimi Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fujimi Inc

Provide an overview of the primary business activities
of Fujimi Inc.

What unique competitive advantages
does Fujimi Inc hold over its rivals?

What risks and challenges
does Fujimi Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fujimi Inc.

Provide P/S
for Fujimi Inc.

Provide P/E
for Fujimi Inc.

Provide P/OCF
for Fujimi Inc.

Provide P/FCFE
for Fujimi Inc.

Provide P/B
for Fujimi Inc.

Provide EV/S
for Fujimi Inc.

Provide EV/GP
for Fujimi Inc.

Provide EV/EBITDA
for Fujimi Inc.

Provide EV/EBIT
for Fujimi Inc.

Provide EV/OCF
for Fujimi Inc.

Provide EV/FCFF
for Fujimi Inc.

Provide EV/IC
for Fujimi Inc.

Show me price targets
for Fujimi Inc made by professional analysts.

What are the Revenue projections
for Fujimi Inc?

How accurate were the past Revenue estimates
for Fujimi Inc?

What are the Net Income projections
for Fujimi Inc?

How accurate were the past Net Income estimates
for Fujimi Inc?

What are the EPS projections
for Fujimi Inc?

How accurate were the past EPS estimates
for Fujimi Inc?

What are the EBIT projections
for Fujimi Inc?

How accurate were the past EBIT estimates
for Fujimi Inc?

Compare the revenue forecasts
for Fujimi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fujimi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fujimi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fujimi Inc compared to its peers.

Compare the P/E ratios
of Fujimi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fujimi Inc with its peers.

Analyze the financial leverage
of Fujimi Inc compared to its main competitors.

Show all profitability ratios
for Fujimi Inc.

Provide ROE
for Fujimi Inc.

Provide ROA
for Fujimi Inc.

Provide ROIC
for Fujimi Inc.

Provide ROCE
for Fujimi Inc.

Provide Gross Margin
for Fujimi Inc.

Provide Operating Margin
for Fujimi Inc.

Provide Net Margin
for Fujimi Inc.

Provide FCF Margin
for Fujimi Inc.

Show all solvency ratios
for Fujimi Inc.

Provide D/E Ratio
for Fujimi Inc.

Provide D/A Ratio
for Fujimi Inc.

Provide Interest Coverage Ratio
for Fujimi Inc.

Provide Altman Z-Score Ratio
for Fujimi Inc.

Provide Quick Ratio
for Fujimi Inc.

Provide Current Ratio
for Fujimi Inc.

Provide Cash Ratio
for Fujimi Inc.

What is the historical Revenue growth
over the last 5 years for Fujimi Inc?

What is the historical Net Income growth
over the last 5 years for Fujimi Inc?

What is the current Free Cash Flow
of Fujimi Inc?

Financials

Balance Sheet Decomposition
Fujimi Inc

Current Assets 57.9B
Cash & Short-Term Investments 31.9B
Receivables 11.3B
Other Current Assets 14.8B
Non-Current Assets 21B
Long-Term Investments 3B
PP&E 16.9B
Intangibles 188m
Other Non-Current Assets 892m
Current Liabilities 7.8B
Accounts Payable 3.3B
Accrued Liabilities 646m
Other Current Liabilities 3.8B
Non-Current Liabilities 1.5B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Fujimi Inc

Revenue
51B JPY
Cost of Revenue
-29B JPY
Gross Profit
22B JPY
Operating Expenses
-13.9B JPY
Operating Income
8.1B JPY
Other Expenses
-1.2B JPY
Net Income
6.9B JPY

Free Cash Flow Analysis
Fujimi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fujimi Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
60/100
Profitability
Score

Fujimi Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fujimi Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Fujimi Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fujimi Inc

Wall Street analysts forecast Fujimi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fujimi Inc is 3 635.02 JPY with a low forecast of 1 515 JPY and a high forecast of 4 725 JPY.

Lowest
Price Target
1 515 JPY
54% Downside
Average
Price Target
3 635.02 JPY
10% Upside
Highest
Price Target
4 725 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fujimi Inc

1M 1M
-9%
6M 6M
+13%
1Y 1Y
+43%
3Y 3Y
+162%
5Y 5Y
+470%
10Y 10Y
+1 666%
Annual Price Range
3 310
52w Low
2 279.9978
52w High
3 895
Price Metrics
Average Annual Return 42.93%
Standard Deviation of Annual Returns 54.07%
Max Drawdown -22%
Shares Statistics
Market Capitalization 245.5B JPY
Shares Outstanding 74 183 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fujimi Inc

Country

Japan

Industry

Chemicals

Market Cap

245.5B JPY

Dividend Yield

2.1%

Description

Fujimi, Inc. engages in the manufacture and sale of synthetic precision abrasives. The company is headquartered in Kiyosu-Shi, Aichi-Ken and currently employs 958 full-time employees. The firm operates in four segments: Japan segment, North Americas segment, Asia segment and Europe segment. The firm has products like products for slicing single crystal silicon ingots, lapping, and polishing silicon wafers, abrasives used in the production of semiconductor devices, including chemical mechanical polishing (CMP) slurry (polish) and other materials, polishing products for magnetic disks of the hard disk drives, abrasives for specialty materials and abrasives for thermal spray materials, etc.

Contact

AICHI-KEN
Kiyosu-shi
2-1-1, Chiryo, Nishibiwajima-cho
+81525038181.0
http://www.fujimiinc.co.jp/

IPO

1995-04-18

Employees

958

Officers

President, GM of Human Resource & Organizational Development and Representative Director
Mr. Keishi Seki
GM of Human Resource, GM of Legal & General Affairs, Managing Executive Officer and Director
Mr. Yoshitsugu Asai
MD, GM of Functional Materials Division & Director
Mr. Toshiki Owaki
MD, Senior GM of CMP Division & Director
Mr. Katsuhiro Suzuki

See Also

Discover More
What is the Intrinsic Value of one Fujimi Inc stock?

The intrinsic value of one Fujimi Inc stock under the Base Case scenario is 2 227.54 JPY.

Is Fujimi Inc stock undervalued or overvalued?

Compared to the current market price of 3 310 JPY, Fujimi Inc is Overvalued by 33%.