Riken Corundum Co Ltd
TSE:5395
Balance Sheet
Balance Sheet Decomposition
Riken Corundum Co Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 963.7m |
Receivables | 829.6m |
Other Current Assets | 1.2B |
Non-Current Assets | 3.4B |
Long-Term Investments | 536.6m |
PP&E | 1.8B |
Intangibles | 45.2m |
Other Non-Current Assets | 1B |
Current Liabilities | 1.2B |
Accounts Payable | 657.7m |
Short-Term Debt | 200m |
Other Current Liabilities | 336.4m |
Non-Current Liabilities | 352.6m |
Long-Term Debt | 109m |
Other Non-Current Liabilities | 243.6m |
Balance Sheet
Riken Corundum Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
581
|
540
|
337
|
545
|
426
|
415
|
390
|
610
|
715
|
1 372
|
|
Cash Equivalents |
581
|
540
|
337
|
545
|
426
|
415
|
390
|
610
|
715
|
1 372
|
|
Total Receivables |
813
|
1 046
|
1 069
|
1 175
|
1 115
|
1 083
|
981
|
826
|
929
|
883
|
|
Accounts Receivables |
813
|
1 046
|
1 069
|
1 175
|
1 115
|
1 083
|
981
|
826
|
929
|
721
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
|
Inventory |
1 423
|
1 414
|
1 328
|
1 113
|
1 047
|
1 004
|
960
|
875
|
841
|
1 102
|
|
Other Current Assets |
101
|
67
|
91
|
63
|
67
|
17
|
15
|
90
|
32
|
24
|
|
Total Current Assets |
2 918
|
3 067
|
2 824
|
2 895
|
2 655
|
2 519
|
2 346
|
2 401
|
2 516
|
3 381
|
|
PP&E Net |
1 550
|
1 796
|
1 790
|
1 974
|
2 039
|
2 027
|
1 465
|
1 408
|
1 386
|
1 499
|
|
PP&E Gross |
1 550
|
1 796
|
1 790
|
1 974
|
2 039
|
2 027
|
1 465
|
1 408
|
1 386
|
1 499
|
|
Accumulated Depreciation |
4 432
|
4 521
|
4 638
|
4 695
|
4 728
|
4 857
|
4 928
|
3 013
|
3 068
|
3 039
|
|
Intangible Assets |
36
|
39
|
41
|
43
|
45
|
68
|
60
|
56
|
51
|
41
|
|
Long-Term Investments |
1 635
|
1 870
|
2 344
|
2 031
|
2 211
|
2 145
|
2 070
|
1 809
|
2 187
|
434
|
|
Other Long-Term Assets |
31
|
59
|
65
|
59
|
71
|
44
|
49
|
20
|
20
|
1 325
|
|
Total Assets |
6 170
N/A
|
6 831
+11%
|
7 065
+3%
|
7 001
-1%
|
7 022
+0%
|
6 802
-3%
|
5 990
-12%
|
5 695
-5%
|
6 160
+8%
|
6 680
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
760
|
819
|
589
|
697
|
799
|
779
|
788
|
586
|
842
|
778
|
|
Short-Term Debt |
80
|
80
|
0
|
0
|
230
|
330
|
230
|
300
|
300
|
200
|
|
Current Portion of Long-Term Debt |
312
|
146
|
281
|
303
|
251
|
115
|
92
|
97
|
93
|
63
|
|
Other Current Liabilities |
179
|
547
|
194
|
417
|
165
|
192
|
158
|
417
|
129
|
549
|
|
Total Current Liabilities |
1 331
|
1 592
|
1 064
|
1 418
|
1 445
|
1 416
|
1 268
|
1 399
|
1 364
|
1 590
|
|
Long-Term Debt |
153
|
258
|
625
|
322
|
128
|
38
|
150
|
158
|
123
|
64
|
|
Deferred Income Tax |
105
|
160
|
287
|
256
|
294
|
231
|
273
|
202
|
205
|
75
|
|
Other Liabilities |
255
|
213
|
168
|
140
|
142
|
139
|
65
|
19
|
74
|
131
|
|
Total Liabilities |
1 844
N/A
|
2 222
+21%
|
2 144
-4%
|
2 135
0%
|
2 009
-6%
|
1 823
-9%
|
1 756
-4%
|
1 778
+1%
|
1 766
-1%
|
1 861
+5%
|
|
Equity | |||||||||||
Common Stock |
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
Retained Earnings |
3 528
|
3 673
|
3 752
|
3 853
|
3 928
|
4 039
|
3 276
|
3 114
|
3 369
|
4 036
|
|
Additional Paid In Capital |
99
|
99
|
99
|
99
|
99
|
99
|
90
|
90
|
90
|
90
|
|
Unrealized Security Profit/Loss |
121
|
152
|
453
|
386
|
445
|
394
|
311
|
141
|
146
|
186
|
|
Treasury Stock |
134
|
147
|
147
|
147
|
147
|
148
|
0
|
0
|
0
|
0
|
|
Other Equity |
213
|
332
|
264
|
175
|
188
|
94
|
57
|
72
|
289
|
8
|
|
Total Equity |
4 327
N/A
|
4 609
+7%
|
4 920
+7%
|
4 866
-1%
|
5 013
+3%
|
4 979
-1%
|
4 234
-15%
|
3 917
-7%
|
4 394
+12%
|
4 819
+10%
|
|
Total Liabilities & Equity |
6 170
N/A
|
6 831
+11%
|
7 065
+3%
|
7 001
-1%
|
7 022
+0%
|
6 802
-3%
|
5 990
-12%
|
5 695
-5%
|
6 160
+8%
|
6 680
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|