First Time Loading...

Kyoei Steel Ltd
TSE:5440

Watchlist Manager
Kyoei Steel Ltd Logo
Kyoei Steel Ltd
TSE:5440
Watchlist
Price: 2 317 JPY -1.78%
Updated: Apr 18, 2024

Intrinsic Value

Kyoei Steel Ltd. engages in the manufacture, sale, and transport of steel products. [ Read More ]

The intrinsic value of one Kyoei Steel Ltd stock under the Base Case scenario is 2 718.83 JPY. Compared to the current market price of 2 317 JPY, Kyoei Steel Ltd is Undervalued by 15%.

Key Points:
Intrinsic Value
Base Case
2 718.83 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kyoei Steel Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kyoei Steel Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kyoei Steel Ltd

Provide an overview of the primary business activities
of Kyoei Steel Ltd.

What unique competitive advantages
does Kyoei Steel Ltd hold over its rivals?

What risks and challenges
does Kyoei Steel Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyoei Steel Ltd.

Provide P/S
for Kyoei Steel Ltd.

Provide P/E
for Kyoei Steel Ltd.

Provide P/OCF
for Kyoei Steel Ltd.

Provide P/FCFE
for Kyoei Steel Ltd.

Provide P/B
for Kyoei Steel Ltd.

Provide EV/S
for Kyoei Steel Ltd.

Provide EV/GP
for Kyoei Steel Ltd.

Provide EV/EBITDA
for Kyoei Steel Ltd.

Provide EV/EBIT
for Kyoei Steel Ltd.

Provide EV/OCF
for Kyoei Steel Ltd.

Provide EV/FCFF
for Kyoei Steel Ltd.

Provide EV/IC
for Kyoei Steel Ltd.

Show me price targets
for Kyoei Steel Ltd made by professional analysts.

What are the Revenue projections
for Kyoei Steel Ltd?

How accurate were the past Revenue estimates
for Kyoei Steel Ltd?

What are the Net Income projections
for Kyoei Steel Ltd?

How accurate were the past Net Income estimates
for Kyoei Steel Ltd?

What are the EPS projections
for Kyoei Steel Ltd?

How accurate were the past EPS estimates
for Kyoei Steel Ltd?

What are the EBIT projections
for Kyoei Steel Ltd?

How accurate were the past EBIT estimates
for Kyoei Steel Ltd?

Compare the revenue forecasts
for Kyoei Steel Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyoei Steel Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyoei Steel Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyoei Steel Ltd compared to its peers.

Compare the P/E ratios
of Kyoei Steel Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyoei Steel Ltd with its peers.

Analyze the financial leverage
of Kyoei Steel Ltd compared to its main competitors.

Show all profitability ratios
for Kyoei Steel Ltd.

Provide ROE
for Kyoei Steel Ltd.

Provide ROA
for Kyoei Steel Ltd.

Provide ROIC
for Kyoei Steel Ltd.

Provide ROCE
for Kyoei Steel Ltd.

Provide Gross Margin
for Kyoei Steel Ltd.

Provide Operating Margin
for Kyoei Steel Ltd.

Provide Net Margin
for Kyoei Steel Ltd.

Provide FCF Margin
for Kyoei Steel Ltd.

Show all solvency ratios
for Kyoei Steel Ltd.

Provide D/E Ratio
for Kyoei Steel Ltd.

Provide D/A Ratio
for Kyoei Steel Ltd.

Provide Interest Coverage Ratio
for Kyoei Steel Ltd.

Provide Altman Z-Score Ratio
for Kyoei Steel Ltd.

Provide Quick Ratio
for Kyoei Steel Ltd.

Provide Current Ratio
for Kyoei Steel Ltd.

Provide Cash Ratio
for Kyoei Steel Ltd.

What is the historical Revenue growth
over the last 5 years for Kyoei Steel Ltd?

What is the historical Net Income growth
over the last 5 years for Kyoei Steel Ltd?

What is the current Free Cash Flow
of Kyoei Steel Ltd?

Financials

Balance Sheet Decomposition
Kyoei Steel Ltd

Current Assets 220.9B
Cash & Short-Term Investments 55.5B
Receivables 93.2B
Other Current Assets 72.1B
Non-Current Assets 136.6B
Long-Term Investments 16.4B
PP&E 107.5B
Intangibles 3.9B
Other Non-Current Assets 8.8B
Current Liabilities 108.4B
Accounts Payable 25.4B
Accrued Liabilities 1.9B
Short-Term Debt 57.4B
Other Current Liabilities 23.7B
Non-Current Liabilities 55.7B
Long-Term Debt 34.7B
Other Non-Current Liabilities 20.9B
Efficiency

Earnings Waterfall
Kyoei Steel Ltd

Revenue
321.9B JPY
Cost of Revenue
-281.2B JPY
Gross Profit
40.7B JPY
Operating Expenses
-20.2B JPY
Operating Income
20.5B JPY
Other Expenses
-2B JPY
Net Income
18.5B JPY

Free Cash Flow Analysis
Kyoei Steel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyoei Steel Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
47/100
Profitability
Score

Kyoei Steel Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyoei Steel Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Kyoei Steel Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyoei Steel Ltd

Wall Street analysts forecast Kyoei Steel Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyoei Steel Ltd is 2 284.8 JPY with a low forecast of 2 121 JPY and a high forecast of 2 562 JPY.

Lowest
Price Target
2 121 JPY
8% Downside
Average
Price Target
2 284.8 JPY
1% Downside
Highest
Price Target
2 562 JPY
11% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kyoei Steel Ltd

1M 1M
-3%
6M 6M
+22%
1Y 1Y
+43%
3Y 3Y
+51%
5Y 5Y
+56%
10Y 10Y
+55%
Annual Price Range
2 317
52w Low
1 619
52w High
2 461
Price Metrics
Average Annual Return -2.65%
Standard Deviation of Annual Returns 22.31%
Max Drawdown -48%
Shares Statistics
Market Capitalization 100.7B JPY
Shares Outstanding 43 458 945
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kyoei Steel Ltd Logo
Kyoei Steel Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

100.7B JPY

Dividend Yield

3.39%

Description

Kyoei Steel Ltd. engages in the manufacture, sale, and transport of steel products. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,985 full-time employees. The company went IPO on 2006-12-19. The company has three business segments. Domestic Steel segment manufactures and sells steel products mainly for civil engineering and construction steel products. Main products include deformed steel bars, flat steel, I-shaped steel, threaded bar, billet and rebar processed products. The company is also engaged in the purchase and sale of steel products and the transportation business. Overseas Iron and Steel segment manufactures and sells steel products mainly for civil engineering and construction steel products. Main products are deformed steel bars and wire rods. Environmental Recycling segment is engaged in the operation of intermediate and final treatment of medical and industrial waste, and reclaimed stone business. The company is also engaged in civil engineering material sales business, port business, financial asset management and insurance agency business.

Contact

OSAKA-FU
Osaka
18F, Aqua Dojima West, 1-4-16, Dojimahama, Kita-ku
+81663465221.0
http://www.kyoeisteel.co.jp/

IPO

2006-12-19

Employees

3 985

Officers

President & Representative Director
Mr. Yasuyuki Hirotomi
Founder, Chairman Emeritus & Corporate Advisor
Mr. Akihiko Takashima
Senior Executive Officer and GM of Information System Dept., Acc. & Financing Dept. of Head office
Susumu Hayashi
Deputy GM of Hirakata Div., GM of Admin Dept. & GM of Material Recycling Dept. of Hirakata Div.
Shinichi Fujioka
Senior Executive Officer of Compliance, HR, General Affairs Dept & Information System Dept. of HO
Kiminori Hashimoto
Senior VP, GM of Yamaguchi Division & Director
Mr. Shogo Sakamoto
Show More
Senior Ex. Officer of Production Planning & Coordination and Material Recycling Dept. and Director
Masami Yokoyama
Executive Managing Officer & Director
Mr. Masahiro Kitada
Senior Executive Officer & GM of Nagoya Division
Aimei Shiraishi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyoei Steel Ltd stock?

The intrinsic value of one Kyoei Steel Ltd stock under the Base Case scenario is 2 718.83 JPY.

Is Kyoei Steel Ltd stock undervalued or overvalued?

Compared to the current market price of 2 317 JPY, Kyoei Steel Ltd is Undervalued by 15%.