Yodogawa Steel Works Ltd
TSE:5451
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yodogawa Steel Works Ltd
TSE:5451
|
JP |
|
J
|
JHM Consolidation Bhd
KLSE:JHM
|
MY |
|
K
|
Koatsu Gas Kogyo Co Ltd
TSE:4097
|
JP |
Balance Sheet
Balance Sheet Decomposition
Yodogawa Steel Works Ltd
Yodogawa Steel Works Ltd
Balance Sheet
Yodogawa Steel Works Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16 879
|
16 270
|
15 077
|
16 577
|
13 092
|
13 270
|
13 057
|
14 025
|
15 709
|
14 866
|
22 723
|
27 406
|
26 877
|
35 175
|
46 502
|
40 761
|
30 716
|
36 843
|
32 650
|
42 035
|
31 872
|
40 189
|
56 808
|
58 090
|
|
| Cash Equivalents |
16 879
|
16 270
|
15 077
|
16 577
|
13 092
|
13 270
|
13 057
|
14 025
|
15 709
|
14 866
|
22 723
|
27 406
|
26 877
|
35 175
|
46 502
|
40 761
|
30 716
|
36 843
|
32 650
|
42 035
|
31 872
|
40 189
|
56 808
|
58 090
|
|
| Short-Term Investments |
4 833
|
4 154
|
5 505
|
5 093
|
1 263
|
10 688
|
4 720
|
10 355
|
12 002
|
15 272
|
11 308
|
8 813
|
5 403
|
5 403
|
100
|
0
|
2 888
|
3 494
|
8 652
|
6 821
|
2 120
|
4 207
|
4 009
|
2 995
|
|
| Total Receivables |
35 251
|
33 567
|
35 356
|
44 669
|
37 782
|
45 017
|
47 996
|
31 020
|
32 883
|
31 830
|
35 379
|
34 674
|
40 158
|
41 050
|
37 569
|
40 990
|
43 789
|
43 886
|
38 986
|
44 087
|
56 973
|
53 823
|
50 120
|
48 964
|
|
| Accounts Receivables |
35 251
|
33 567
|
35 356
|
44 669
|
37 782
|
45 017
|
47 996
|
31 020
|
32 883
|
31 830
|
35 379
|
34 674
|
40 158
|
41 050
|
37 569
|
40 990
|
43 789
|
43 886
|
38 986
|
44 087
|
56 973
|
53 823
|
50 120
|
48 964
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
29 314
|
22 582
|
21 580
|
23 740
|
31 196
|
36 233
|
34 595
|
31 268
|
26 328
|
27 782
|
25 894
|
23 920
|
29 898
|
32 704
|
25 188
|
25 507
|
33 887
|
32 649
|
31 767
|
26 088
|
46 327
|
49 685
|
43 281
|
47 045
|
|
| Other Current Assets |
5 631
|
6 098
|
6 848
|
8 499
|
7 225
|
6 102
|
5 371
|
6 370
|
3 569
|
3 847
|
4 945
|
5 895
|
7 209
|
6 010
|
8 194
|
6 930
|
5 378
|
3 883
|
4 498
|
4 787
|
7 231
|
2 963
|
1 901
|
2 763
|
|
| Total Current Assets |
91 908
|
82 671
|
84 366
|
98 578
|
90 558
|
111 310
|
105 739
|
93 038
|
90 491
|
93 597
|
100 249
|
100 708
|
109 545
|
115 444
|
117 553
|
114 188
|
116 658
|
120 755
|
116 553
|
123 818
|
144 523
|
150 867
|
156 119
|
159 857
|
|
| PP&E Net |
77 373
|
73 703
|
69 239
|
65 909
|
64 238
|
61 652
|
57 064
|
53 037
|
51 438
|
47 567
|
43 651
|
51 631
|
58 797
|
59 169
|
50 637
|
50 888
|
50 509
|
48 126
|
47 493
|
52 599
|
56 459
|
56 602
|
55 940
|
57 808
|
|
| PP&E Gross |
77 373
|
73 703
|
69 239
|
65 909
|
64 238
|
61 652
|
57 064
|
53 037
|
51 438
|
47 567
|
43 651
|
51 631
|
58 797
|
59 169
|
50 637
|
50 888
|
50 509
|
48 126
|
47 493
|
52 599
|
56 459
|
56 602
|
55 940
|
57 808
|
|
| Accumulated Depreciation |
135 970
|
132 364
|
131 309
|
133 693
|
139 013
|
142 553
|
142 498
|
141 838
|
145 647
|
148 497
|
149 698
|
153 894
|
161 939
|
168 737
|
170 339
|
172 533
|
177 019
|
177 961
|
180 571
|
182 676
|
188 619
|
194 120
|
200 690
|
205 712
|
|
| Intangible Assets |
337
|
305
|
288
|
465
|
436
|
446
|
417
|
364
|
448
|
404
|
356
|
812
|
972
|
1 145
|
1 273
|
1 417
|
1 475
|
1 472
|
1 641
|
1 752
|
1 966
|
2 076
|
2 203
|
2 278
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
288
|
382
|
394
|
258
|
237
|
153
|
126
|
107
|
66
|
37
|
27
|
37
|
20
|
20
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
24 016
|
19 349
|
28 885
|
34 054
|
51 360
|
53 194
|
40 505
|
28 812
|
33 979
|
30 033
|
30 343
|
31 668
|
35 963
|
41 885
|
34 796
|
42 574
|
46 338
|
38 292
|
34 778
|
46 865
|
40 678
|
40 193
|
49 643
|
40 961
|
|
| Other Long-Term Assets |
3 757
|
3 407
|
1 731
|
1 770
|
2 083
|
2 767
|
3 002
|
3 501
|
3 483
|
3 521
|
3 330
|
2 948
|
2 478
|
2 223
|
1 581
|
897
|
651
|
820
|
660
|
970
|
1 045
|
1 319
|
1 958
|
3 352
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
197 679
N/A
|
179 817
-9%
|
184 903
+3%
|
201 034
+9%
|
208 912
+4%
|
229 522
+10%
|
206 853
-10%
|
178 859
-14%
|
179 905
+1%
|
175 159
-3%
|
177 956
+2%
|
187 804
+6%
|
207 775
+11%
|
220 071
+6%
|
205 859
-6%
|
209 977
+2%
|
215 638
+3%
|
209 465
-3%
|
201 125
-4%
|
226 004
+12%
|
244 671
+8%
|
251 057
+3%
|
265 863
+6%
|
264 256
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 193
|
15 296
|
14 674
|
16 988
|
15 402
|
19 688
|
19 659
|
14 079
|
16 341
|
15 925
|
15 079
|
15 563
|
19 344
|
17 900
|
16 374
|
17 800
|
18 154
|
17 858
|
12 922
|
15 991
|
23 005
|
20 868
|
16 878
|
16 694
|
|
| Accrued Liabilities |
989
|
959
|
1 031
|
1 158
|
1 158
|
1 079
|
1 096
|
827
|
800
|
826
|
878
|
824
|
902
|
829
|
938
|
1 052
|
1 056
|
971
|
923
|
1 365
|
1 658
|
1 259
|
1 117
|
1 182
|
|
| Short-Term Debt |
12 896
|
7 988
|
5 828
|
4 600
|
0
|
1 043
|
702
|
0
|
0
|
0
|
0
|
0
|
960
|
7 104
|
7 153
|
669
|
0
|
327
|
640
|
0
|
1 320
|
1 328
|
544
|
840
|
|
| Current Portion of Long-Term Debt |
5 228
|
1 100
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
17
|
19
|
16
|
146
|
181
|
173
|
177
|
772
|
9
|
23
|
40
|
76
|
61
|
60
|
72
|
|
| Other Current Liabilities |
8 256
|
6 514
|
8 048
|
13 418
|
9 391
|
19 868
|
10 067
|
6 821
|
4 909
|
5 909
|
9 880
|
10 121
|
11 182
|
7 797
|
8 457
|
10 750
|
8 265
|
8 003
|
5 001
|
10 977
|
11 498
|
11 576
|
9 514
|
10 971
|
|
| Total Current Liabilities |
43 562
|
31 857
|
29 581
|
36 164
|
25 951
|
41 678
|
31 524
|
21 729
|
22 063
|
22 677
|
25 856
|
26 524
|
32 534
|
33 811
|
33 095
|
30 448
|
28 247
|
27 168
|
19 509
|
28 373
|
37 557
|
35 092
|
28 113
|
29 759
|
|
| Long-Term Debt |
1 100
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
43
|
41
|
32
|
15
|
1 969
|
2 069
|
1 853
|
1 661
|
964
|
985
|
1 025
|
1 075
|
1 170
|
1 181
|
1 279
|
1 251
|
|
| Deferred Income Tax |
765
|
721
|
3 034
|
4 085
|
11 244
|
11 482
|
5 529
|
1 344
|
3 157
|
2 087
|
1 570
|
2 762
|
3 386
|
5 751
|
3 528
|
4 798
|
4 916
|
3 358
|
2 900
|
6 435
|
4 947
|
4 680
|
5 252
|
3 986
|
|
| Minority Interest |
12 214
|
11 889
|
11 941
|
13 922
|
14 606
|
16 435
|
15 504
|
12 564
|
12 285
|
11 966
|
11 664
|
13 501
|
16 064
|
17 521
|
16 071
|
17 927
|
18 764
|
17 225
|
17 029
|
17 596
|
21 454
|
22 092
|
24 126
|
20 301
|
|
| Other Liabilities |
13 784
|
12 487
|
12 348
|
12 287
|
12 167
|
12 368
|
11 715
|
11 171
|
11 305
|
11 400
|
10 782
|
11 454
|
13 353
|
13 541
|
13 984
|
11 696
|
10 937
|
10 283
|
10 400
|
9 825
|
9 060
|
8 198
|
17 387
|
14 140
|
|
| Total Liabilities |
71 425
N/A
|
56 954
-20%
|
56 904
0%
|
66 458
+17%
|
63 968
-4%
|
81 963
+28%
|
64 272
-22%
|
46 817
-27%
|
48 853
+4%
|
48 171
-1%
|
49 904
+4%
|
54 256
+9%
|
67 306
+24%
|
72 693
+8%
|
68 531
-6%
|
66 530
-3%
|
63 828
-4%
|
59 019
-8%
|
50 863
-14%
|
63 304
+24%
|
74 188
+17%
|
71 243
-4%
|
76 157
+7%
|
69 437
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
23 220
|
|
| Retained Earnings |
76 884
|
77 257
|
80 175
|
86 299
|
86 843
|
89 417
|
94 484
|
93 133
|
88 365
|
88 397
|
90 876
|
92 269
|
94 000
|
95 073
|
90 766
|
95 869
|
100 998
|
105 171
|
106 987
|
111 049
|
118 662
|
126 204
|
127 030
|
133 490
|
|
| Additional Paid In Capital |
23 613
|
23 611
|
23 610
|
23 221
|
23 740
|
23 546
|
23 776
|
23 764
|
23 755
|
23 738
|
23 497
|
23 496
|
23 460
|
21 209
|
21 432
|
20 388
|
20 393
|
20 385
|
20 381
|
18 108
|
18 272
|
18 267
|
18 279
|
12 481
|
|
| Unrealized Security Profit/Loss |
4 859
|
2 158
|
8 009
|
9 206
|
18 046
|
18 678
|
10 101
|
3 900
|
7 339
|
5 381
|
5 376
|
8 124
|
10 468
|
15 765
|
0
|
16 103
|
18 066
|
13 852
|
12 112
|
20 843
|
17 783
|
17 644
|
24 048
|
18 356
|
|
| Treasury Stock |
1 480
|
1 297
|
3 936
|
4 687
|
5 591
|
6 234
|
7 430
|
7 428
|
7 428
|
9 274
|
9 627
|
10 132
|
10 104
|
9 185
|
0
|
12 199
|
12 679
|
13 061
|
13 351
|
12 091
|
11 992
|
11 895
|
11 845
|
4 898
|
|
| Other Equity |
845
|
2 087
|
3 079
|
2 686
|
1 315
|
1 068
|
1 570
|
4 547
|
4 199
|
4 474
|
5 290
|
3 429
|
575
|
1 296
|
72
|
66
|
1 812
|
879
|
913
|
1 571
|
4 538
|
6 374
|
8 974
|
12 170
|
|
| Total Equity |
126 251
N/A
|
122 862
-3%
|
127 999
+4%
|
134 573
+5%
|
144 943
+8%
|
147 559
+2%
|
142 581
-3%
|
132 042
-7%
|
131 052
-1%
|
126 988
-3%
|
128 052
+1%
|
133 548
+4%
|
140 469
+5%
|
147 378
+5%
|
137 328
-7%
|
143 447
+4%
|
151 810
+6%
|
150 446
-1%
|
150 262
0%
|
162 700
+8%
|
170 483
+5%
|
179 814
+5%
|
189 706
+6%
|
194 819
+3%
|
|
| Total Liabilities & Equity |
197 676
N/A
|
179 816
-9%
|
184 903
+3%
|
201 031
+9%
|
208 911
+4%
|
229 522
+10%
|
206 853
-10%
|
178 859
-14%
|
179 905
+1%
|
175 159
-3%
|
177 956
+2%
|
187 804
+6%
|
207 775
+11%
|
220 071
+6%
|
205 859
-6%
|
209 977
+2%
|
215 638
+3%
|
209 465
-3%
|
201 125
-4%
|
226 004
+12%
|
244 671
+8%
|
251 057
+3%
|
265 863
+6%
|
264 256
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
177
|
180
|
173
|
171
|
169
|
168
|
166
|
166
|
166
|
160
|
159
|
158
|
158
|
155
|
152
|
149
|
148
|
147
|
147
|
144
|
144
|
144
|
144
|
145
|
|