Nippon Yakin Kogyo Co Ltd
TSE:5480
Nippon Yakin Kogyo Co Ltd
TSE:5480
Price:
4 675
JPY
-1.06%
Market Closed
Market Cap:
¥72.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nippon Yakin Kogyo Co Ltd
TSE:5480
|
JP |
|
Vishal Fabrics Ltd
NSE:VISHAL
|
IN |
|
Whitecap Resources Inc
TSX:WCP
|
CA |
|
Aumann AG
XETRA:AAG
|
DE |
|
I
|
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
|
HK |
|
Multiconsult ASA
OSE:MULTI
|
NO |
|
Naturhouse Health SA
MAD:NTH
|
ES |
|
Q
|
Qingling Motors Co Ltd
SWB:QIN
|
CN |
|
C
|
CMC Magnetics Corp
TWSE:2323
|
TW |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
BE |
|
Venky's (India) Ltd
NSE:VENKEYS
|
IN |
|
F
|
Fukui Computer Holdings Inc
TSE:9790
|
JP |
|
C
|
China Railway Hi-tech Industry Corp Ltd
SSE:600528
|
CN |
|
Bank of Jiangsu Co Ltd
SSE:600919
|
CN |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Baiyin Nonferrous Group Co Ltd
SSE:601212
|
CN |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
H
|
Hyundai Energy Solutions Co Ltd
KRX:322000
|
KR |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
A
|
Amrest Holdings SE
WSE:EAT
|
ES |
|
H
|
High Tide Inc
NASDAQ:HITI
|
CA |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
Nippon Yakin Kogyo Co Ltd
Nippon Yakin Kogyo Co Ltd
Income Statement
Nippon Yakin Kogyo Co Ltd
Nippon Yakin Kogyo Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
499
|
0
|
0
|
348
|
0
|
0
|
466
|
0
|
0
|
399
|
0
|
0
|
305
|
0
|
0
|
311
|
630
|
963
|
1 161
|
1 132
|
1 100
|
1 047
|
1 133
|
1 136
|
1 142
|
1 136
|
1 112
|
1 106
|
1 089
|
1 097
|
1 116
|
1 115
|
1 115
|
1 135
|
1 151
|
1 185
|
1 219
|
1 212
|
1 214
|
1 173
|
1 134
|
1 079
|
1 016
|
967
|
920
|
882
|
854
|
829
|
797
|
767
|
719
|
675
|
632
|
600
|
578
|
561
|
541
|
523
|
511
|
494
|
487
|
489
|
500
|
526
|
568
|
603
|
623
|
646
|
641
|
638
|
632
|
621
|
630
|
666
|
719
|
0
|
0
|
0
|
|
| Revenue |
118 241
N/A
|
118 236
0%
|
110 345
-7%
|
111 151
+1%
|
116 682
+5%
|
132 887
+14%
|
161 000
+21%
|
180 515
+12%
|
183 770
+2%
|
170 710
-7%
|
159 584
-7%
|
140 910
-12%
|
104 586
-26%
|
79 184
-24%
|
68 227
-14%
|
83 267
+22%
|
92 954
+12%
|
101 395
+9%
|
138 781
+37%
|
140 284
+1%
|
139 257
-1%
|
138 777
0%
|
134 860
-3%
|
127 439
-6%
|
118 426
-7%
|
112 490
-5%
|
108 817
-3%
|
109 271
+0%
|
113 609
+4%
|
117 069
+3%
|
119 903
+2%
|
123 077
+3%
|
126 325
+3%
|
128 184
+1%
|
129 500
+1%
|
129 646
+0%
|
128 152
-1%
|
125 467
-2%
|
121 044
-4%
|
115 890
-4%
|
111 953
-3%
|
111 762
0%
|
112 962
+1%
|
115 244
+2%
|
112 211
-3%
|
115 166
+3%
|
119 091
+3%
|
126 313
+6%
|
137 624
+9%
|
142 721
+4%
|
143 740
+1%
|
142 515
-1%
|
140 912
-1%
|
139 004
-1%
|
136 373
-2%
|
130 698
-4%
|
124 077
-5%
|
115 940
-7%
|
112 482
-3%
|
115 019
+2%
|
120 441
+5%
|
132 999
+10%
|
148 925
+12%
|
164 348
+10%
|
181 130
+10%
|
195 520
+8%
|
199 324
+2%
|
200 943
+1%
|
196 865
-2%
|
187 095
-5%
|
180 341
-4%
|
178 412
-1%
|
175 268
-2%
|
173 920
-1%
|
172 097
-1%
|
164 701
-4%
|
159 004
-3%
|
152 593
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(93 610)
|
(94 523)
|
(89 746)
|
(92 509)
|
(97 530)
|
(109 082)
|
(126 379)
|
(142 745)
|
(148 862)
|
(145 827)
|
(139 146)
|
(134 750)
|
(104 799)
|
(83 631)
|
(64 685)
|
(77 757)
|
(85 855)
|
(92 450)
|
(126 772)
|
(126 074)
|
(125 177)
|
(125 598)
|
(121 761)
|
(117 555)
|
(111 528)
|
(108 016)
|
(104 074)
|
(102 391)
|
(104 659)
|
(105 536)
|
(108 206)
|
(112 482)
|
(114 578)
|
(115 473)
|
(117 414)
|
(117 370)
|
(116 673)
|
(114 517)
|
(109 518)
|
(104 214)
|
(100 103)
|
(98 673)
|
(98 679)
|
(99 938)
|
(97 948)
|
(100 899)
|
(104 535)
|
(109 927)
|
(117 825)
|
(121 955)
|
(122 373)
|
(122 757)
|
(121 930)
|
(119 749)
|
(116 839)
|
(110 635)
|
(104 842)
|
(97 860)
|
(95 428)
|
(96 027)
|
(99 372)
|
(108 363)
|
(123 013)
|
(137 672)
|
(148 893)
|
(157 341)
|
(157 369)
|
(156 425)
|
(154 325)
|
(151 756)
|
(146 977)
|
(146 757)
|
(145 938)
|
(142 842)
|
(141 448)
|
(135 521)
|
(130 534)
|
(126 340)
|
|
| Gross Profit |
24 631
N/A
|
23 713
-4%
|
20 599
-13%
|
18 642
-10%
|
19 152
+3%
|
23 805
+24%
|
34 621
+45%
|
37 770
+9%
|
34 908
-8%
|
24 883
-29%
|
20 438
-18%
|
6 160
-70%
|
(213)
N/A
|
(4 447)
-1 988%
|
3 542
N/A
|
5 510
+56%
|
7 099
+29%
|
8 945
+26%
|
12 009
+34%
|
14 210
+18%
|
14 080
-1%
|
13 179
-6%
|
13 099
-1%
|
9 884
-25%
|
6 898
-30%
|
4 474
-35%
|
4 743
+6%
|
6 880
+45%
|
8 950
+30%
|
11 533
+29%
|
11 697
+1%
|
10 595
-9%
|
11 747
+11%
|
12 711
+8%
|
12 086
-5%
|
12 276
+2%
|
11 479
-6%
|
10 950
-5%
|
11 526
+5%
|
11 676
+1%
|
11 850
+1%
|
13 089
+10%
|
14 283
+9%
|
15 306
+7%
|
14 263
-7%
|
14 267
+0%
|
14 556
+2%
|
16 386
+13%
|
19 799
+21%
|
20 766
+5%
|
21 367
+3%
|
19 758
-8%
|
18 982
-4%
|
19 255
+1%
|
19 534
+1%
|
20 063
+3%
|
19 235
-4%
|
18 080
-6%
|
17 054
-6%
|
18 992
+11%
|
21 069
+11%
|
24 636
+17%
|
25 912
+5%
|
26 676
+3%
|
32 237
+21%
|
38 179
+18%
|
41 955
+10%
|
44 518
+6%
|
42 540
-4%
|
35 339
-17%
|
33 364
-6%
|
31 655
-5%
|
29 330
-7%
|
31 078
+6%
|
30 649
-1%
|
29 180
-5%
|
28 470
-2%
|
26 253
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 413)
|
(9 781)
|
(9 624)
|
(9 668)
|
(9 593)
|
(10 192)
|
(10 214)
|
(10 366)
|
(10 114)
|
(10 159)
|
(10 249)
|
(10 069)
|
(9 266)
|
(8 631)
|
(8 371)
|
(8 413)
|
(8 232)
|
(8 090)
|
(10 975)
|
(10 813)
|
(10 711)
|
(10 613)
|
(10 447)
|
(10 489)
|
(10 360)
|
(10 367)
|
(10 126)
|
(9 825)
|
(9 884)
|
(9 814)
|
(9 873)
|
(9 932)
|
(9 839)
|
(9 779)
|
(9 768)
|
(9 894)
|
(9 862)
|
(9 866)
|
(9 634)
|
(9 463)
|
(9 212)
|
(9 308)
|
(9 931)
|
(10 008)
|
(10 030)
|
(10 087)
|
(10 388)
|
(9 803)
|
(9 591)
|
(11 376)
|
(11 924)
|
(12 071)
|
(12 120)
|
(12 202)
|
(11 696)
|
(11 505)
|
(11 288)
|
(10 886)
|
(10 909)
|
(11 037)
|
(11 255)
|
(11 526)
|
(11 946)
|
(17 912)
|
(12 243)
|
(12 484)
|
(12 699)
|
(12 860)
|
(13 033)
|
(13 271)
|
(13 354)
|
(13 499)
|
(13 678)
|
(13 769)
|
(13 682)
|
(14 082)
|
(14 396)
|
(14 142)
|
|
| Selling, General & Administrative |
(9 413)
|
(9 781)
|
(9 624)
|
(9 668)
|
(9 576)
|
(10 192)
|
(10 214)
|
(7 560)
|
(10 114)
|
(10 159)
|
(13 072)
|
(10 069)
|
(9 266)
|
(8 631)
|
(8 371)
|
(8 413)
|
(8 232)
|
(8 090)
|
(10 975)
|
(10 813)
|
(10 711)
|
(10 613)
|
(10 447)
|
(10 489)
|
(10 360)
|
(10 368)
|
(10 125)
|
(9 825)
|
(9 883)
|
(9 812)
|
(9 872)
|
(9 930)
|
(9 839)
|
(9 778)
|
(9 768)
|
(9 826)
|
(9 860)
|
(9 866)
|
(9 635)
|
(9 580)
|
(9 537)
|
(9 632)
|
(9 930)
|
(10 008)
|
(10 029)
|
(10 086)
|
(10 388)
|
(10 675)
|
(11 045)
|
(11 377)
|
(11 924)
|
(12 072)
|
(12 119)
|
(12 201)
|
(11 696)
|
(11 505)
|
(11 290)
|
(10 887)
|
(10 909)
|
(10 970)
|
(11 255)
|
(11 525)
|
(11 946)
|
(12 128)
|
(12 241)
|
(12 484)
|
(12 699)
|
(12 885)
|
(13 034)
|
(13 272)
|
(13 354)
|
(13 499)
|
(13 679)
|
(13 770)
|
(13 682)
|
(13 833)
|
(14 146)
|
(14 142)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(2 806)
|
0
|
0
|
2 823
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(68)
|
(2)
|
0
|
1
|
117
|
325
|
324
|
(1)
|
0
|
(1)
|
0
|
0
|
872
|
1 454
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
2
|
1
|
0
|
(67)
|
0
|
(1)
|
0
|
(5 784)
|
(2)
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(249)
|
(250)
|
0
|
|
| Operating Income |
15 218
N/A
|
13 932
-8%
|
10 975
-21%
|
8 974
-18%
|
9 559
+7%
|
13 613
+42%
|
24 407
+79%
|
27 404
+12%
|
24 794
-10%
|
14 724
-41%
|
10 189
-31%
|
(3 909)
N/A
|
(9 479)
-142%
|
(13 078)
-38%
|
(4 829)
+63%
|
(2 903)
+40%
|
(1 133)
+61%
|
855
N/A
|
1 034
+21%
|
3 397
+229%
|
3 369
-1%
|
2 566
-24%
|
2 652
+3%
|
(605)
N/A
|
(3 462)
-472%
|
(5 893)
-70%
|
(5 383)
+9%
|
(2 945)
+45%
|
(934)
+68%
|
1 719
N/A
|
1 824
+6%
|
663
-64%
|
1 908
+188%
|
2 932
+54%
|
2 318
-21%
|
2 382
+3%
|
1 617
-32%
|
1 084
-33%
|
1 892
+75%
|
2 213
+17%
|
2 638
+19%
|
3 781
+43%
|
4 352
+15%
|
5 298
+22%
|
4 233
-20%
|
4 180
-1%
|
4 168
0%
|
6 583
+58%
|
10 208
+55%
|
9 390
-8%
|
9 443
+1%
|
7 687
-19%
|
6 862
-11%
|
7 053
+3%
|
7 838
+11%
|
8 558
+9%
|
7 947
-7%
|
7 194
-9%
|
6 145
-15%
|
7 955
+29%
|
9 814
+23%
|
13 110
+34%
|
13 966
+7%
|
8 764
-37%
|
19 994
+128%
|
25 695
+29%
|
29 256
+14%
|
31 658
+8%
|
29 507
-7%
|
22 068
-25%
|
20 010
-9%
|
18 156
-9%
|
15 652
-14%
|
17 309
+11%
|
16 967
-2%
|
15 098
-11%
|
14 074
-7%
|
12 111
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 286)
|
(1 509)
|
(2 013)
|
(1 808)
|
(1 520)
|
(1 404)
|
(1 174)
|
(1 151)
|
(776)
|
(494)
|
(853)
|
(363)
|
(1 002)
|
(620)
|
(741)
|
(487)
|
(531)
|
(984)
|
(1 006)
|
(1 000)
|
(943)
|
(741)
|
(896)
|
(997)
|
(979)
|
(956)
|
(889)
|
(886)
|
(884)
|
(691)
|
(724)
|
(740)
|
(631)
|
(761)
|
(726)
|
(752)
|
(881)
|
(1 007)
|
(621)
|
(1 094)
|
(1 041)
|
(1 313)
|
(1 211)
|
(1 083)
|
(1 007)
|
(660)
|
(475)
|
(555)
|
(564)
|
(554)
|
(585)
|
(515)
|
(486)
|
(408)
|
(471)
|
(480)
|
(463)
|
(532)
|
(458)
|
(377)
|
(374)
|
(279)
|
(203)
|
(411)
|
(116)
|
(656)
|
(762)
|
(72)
|
(436)
|
(199)
|
(104)
|
(183)
|
(430)
|
(21)
|
(332)
|
(920)
|
(676)
|
(725)
|
|
| Non-Reccuring Items |
(540)
|
(891)
|
(918)
|
(652)
|
(350)
|
(337)
|
(327)
|
(149)
|
(249)
|
(243)
|
(680)
|
(994)
|
(1 170)
|
(674)
|
(242)
|
(99)
|
(44)
|
(141)
|
(1 469)
|
(1 472)
|
(1 736)
|
(1 569)
|
(1 280)
|
(1 338)
|
(1 787)
|
(1 809)
|
(855)
|
(843)
|
(124)
|
(695)
|
(452)
|
(190)
|
(188)
|
340
|
(67)
|
0
|
(275)
|
(272)
|
(291)
|
0
|
0
|
0
|
(87)
|
(270)
|
(851)
|
603
|
690
|
0
|
0
|
0
|
1
|
0
|
(85)
|
(118)
|
(423)
|
(394)
|
(374)
|
(341)
|
(820)
|
0
|
0
|
0
|
(5 958)
|
0
|
(5 760)
|
(5 760)
|
(83)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(250)
|
0
|
0
|
(235)
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(8)
|
(3)
|
(4)
|
(1)
|
493
|
493
|
496
|
(8)
|
(8)
|
(5)
|
6
|
(56)
|
5
|
3
|
65
|
0
|
9
|
(97)
|
4
|
10
|
5
|
(218)
|
11
|
6
|
0
|
(56)
|
(55)
|
(55)
|
0
|
150
|
1
|
68
|
73
|
(53)
|
84
|
16
|
13
|
0
|
5
|
5
|
4
|
(62)
|
8
|
8
|
7
|
(54)
|
7
|
11
|
11
|
(86)
|
0
|
9
|
9
|
(54)
|
0
|
8
|
0
|
(28)
|
10
|
5
|
(128)
|
(156)
|
(131)
|
(131)
|
5
|
(55)
|
0
|
8
|
18
|
(22)
|
(19)
|
(79)
|
(92)
|
(133)
|
(78)
|
(19)
|
(18)
|
|
| Total Other Income |
(365)
|
(207)
|
(274)
|
(312)
|
(275)
|
(301)
|
(342)
|
(286)
|
(331)
|
(228)
|
(440)
|
(280)
|
(209)
|
(31)
|
(57)
|
(124)
|
(152)
|
(111)
|
(331)
|
(469)
|
(582)
|
(616)
|
(239)
|
(303)
|
(283)
|
(187)
|
(118)
|
(73)
|
29
|
(31)
|
(104)
|
(200)
|
(211)
|
(308)
|
(153)
|
(289)
|
(324)
|
(310)
|
(329)
|
(268)
|
(266)
|
(242)
|
(227)
|
(283)
|
(209)
|
(252)
|
(241)
|
(318)
|
(510)
|
(501)
|
(537)
|
(607)
|
(717)
|
(743)
|
(746)
|
(1 043)
|
(865)
|
(789)
|
(99)
|
(687)
|
(724)
|
(933)
|
(591)
|
(803)
|
(830)
|
(751)
|
(525)
|
(725)
|
(730)
|
(765)
|
(491)
|
(702)
|
(654)
|
(514)
|
(160)
|
(200)
|
(214)
|
(234)
|
|
| Pre-Tax Income |
13 024
N/A
|
11 317
-13%
|
7 767
-31%
|
6 198
-20%
|
7 413
+20%
|
12 064
+63%
|
23 057
+91%
|
26 314
+14%
|
23 430
-11%
|
13 751
-41%
|
8 211
-40%
|
(5 540)
N/A
|
(11 916)
-115%
|
(14 398)
-21%
|
(5 866)
+59%
|
(3 548)
+40%
|
(1 860)
+48%
|
(372)
+80%
|
(1 869)
-402%
|
460
N/A
|
118
-74%
|
(355)
N/A
|
19
N/A
|
(3 232)
N/A
|
(6 505)
-101%
|
(8 843)
-36%
|
(7 301)
+17%
|
(4 802)
+34%
|
(1 968)
+59%
|
302
N/A
|
694
+130%
|
(466)
N/A
|
946
N/A
|
2 276
+141%
|
1 319
-42%
|
1 425
+8%
|
153
-89%
|
(492)
N/A
|
651
N/A
|
856
+31%
|
1 336
+56%
|
2 230
+67%
|
2 765
+24%
|
3 670
+33%
|
2 174
-41%
|
3 878
+78%
|
4 088
+5%
|
5 717
+40%
|
9 145
+60%
|
8 346
-9%
|
8 236
-1%
|
6 565
-20%
|
5 583
-15%
|
5 793
+4%
|
6 144
+6%
|
6 641
+8%
|
6 253
-6%
|
5 532
-12%
|
4 740
-14%
|
6 901
+46%
|
8 721
+26%
|
11 770
+35%
|
7 058
-40%
|
7 419
+5%
|
13 157
+77%
|
18 533
+41%
|
27 831
+50%
|
30 861
+11%
|
28 349
-8%
|
21 122
-25%
|
19 161
-9%
|
17 252
-10%
|
14 489
-16%
|
16 682
+15%
|
16 092
-4%
|
13 900
-14%
|
13 165
-5%
|
10 899
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 437)
|
(3 335)
|
(3 164)
|
(2 487)
|
(1 523)
|
(3 074)
|
(7 594)
|
(10 720)
|
(9 866)
|
(4 783)
|
(2 402)
|
1 827
|
3 333
|
4 377
|
(2 785)
|
(4 253)
|
(5 443)
|
(1 350)
|
(8 460)
|
(8 310)
|
(7 478)
|
(6 003)
|
815
|
814
|
805
|
(431)
|
(63)
|
(75)
|
(54)
|
(17)
|
(209)
|
(234)
|
(333)
|
(401)
|
781
|
827
|
912
|
984
|
170
|
170
|
220
|
142
|
(416)
|
(431)
|
(432)
|
(534)
|
488
|
428
|
410
|
333
|
(550)
|
(954)
|
(713)
|
(674)
|
(819)
|
(1 106)
|
(1 397)
|
(1 425)
|
(976)
|
(407)
|
(666)
|
(1 072)
|
1 413
|
156
|
(1 727)
|
(3 882)
|
(8 129)
|
(9 024)
|
(8 281)
|
(6 157)
|
(5 469)
|
(4 608)
|
(3 974)
|
(4 662)
|
(4 467)
|
(3 909)
|
(3 773)
|
(2 939)
|
|
| Income from Continuing Operations |
10 587
|
7 982
|
4 603
|
3 711
|
5 890
|
8 990
|
15 463
|
15 594
|
13 564
|
8 968
|
5 809
|
(3 713)
|
(8 583)
|
(10 021)
|
(8 651)
|
(7 801)
|
(7 303)
|
(1 722)
|
(10 329)
|
(7 850)
|
(7 360)
|
(6 358)
|
834
|
(2 418)
|
(5 700)
|
(9 274)
|
(7 364)
|
(4 877)
|
(2 022)
|
285
|
485
|
(700)
|
613
|
1 875
|
2 100
|
2 252
|
1 065
|
492
|
821
|
1 026
|
1 556
|
2 372
|
2 349
|
3 239
|
1 742
|
3 344
|
4 576
|
6 145
|
9 555
|
8 679
|
7 686
|
5 611
|
4 870
|
5 119
|
5 325
|
5 535
|
4 856
|
4 107
|
3 764
|
6 494
|
8 055
|
10 698
|
8 471
|
7 575
|
11 430
|
14 651
|
19 702
|
21 837
|
20 068
|
14 965
|
13 692
|
12 644
|
10 515
|
12 020
|
11 625
|
9 991
|
9 392
|
7 960
|
|
| Income to Minority Interest |
(65)
|
(66)
|
(60)
|
(50)
|
(51)
|
(81)
|
(92)
|
(104)
|
(66)
|
(43)
|
(37)
|
(24)
|
8
|
13
|
(16)
|
(74)
|
(72)
|
(58)
|
(139)
|
(110)
|
(94)
|
(81)
|
5
|
8
|
9
|
7
|
(1)
|
(5)
|
(7)
|
(7)
|
(5)
|
(4)
|
(6)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(127)
|
(163)
|
(175)
|
(172)
|
(46)
|
(12)
|
4
|
6
|
|
| Net Income (Common) |
10 519
N/A
|
7 914
-25%
|
4 542
-43%
|
3 662
-19%
|
5 840
+59%
|
8 909
+53%
|
15 373
+73%
|
15 489
+1%
|
13 501
-13%
|
8 927
-34%
|
5 776
-35%
|
(3 737)
N/A
|
(8 578)
-130%
|
(10 009)
-17%
|
(8 668)
+13%
|
(7 872)
+9%
|
(7 375)
+6%
|
(1 779)
+76%
|
(10 467)
-488%
|
(7 959)
+24%
|
(7 455)
+6%
|
(6 439)
+14%
|
839
N/A
|
(2 411)
N/A
|
(5 690)
-136%
|
(9 267)
-63%
|
(7 365)
+21%
|
(4 884)
+34%
|
(2 028)
+58%
|
277
N/A
|
480
+73%
|
(703)
N/A
|
606
N/A
|
1 868
+208%
|
2 092
+12%
|
2 245
+7%
|
1 062
-53%
|
491
-54%
|
821
+67%
|
1 026
+25%
|
1 555
+52%
|
2 372
+53%
|
2 349
-1%
|
3 239
+38%
|
1 742
-46%
|
3 345
+92%
|
4 575
+37%
|
6 144
+34%
|
9 554
+56%
|
8 678
-9%
|
7 686
-11%
|
5 611
-27%
|
4 870
-13%
|
5 118
+5%
|
5 325
+4%
|
5 534
+4%
|
4 855
-12%
|
4 107
-15%
|
3 764
-8%
|
6 495
+73%
|
8 056
+24%
|
10 698
+33%
|
8 471
-21%
|
7 575
-11%
|
11 429
+51%
|
14 650
+28%
|
19 703
+34%
|
21 838
+11%
|
20 070
-8%
|
14 966
-25%
|
13 565
-9%
|
12 481
-8%
|
10 340
-17%
|
11 848
+15%
|
11 579
-2%
|
9 979
-14%
|
9 397
-6%
|
7 967
-15%
|
|
| EPS (Diluted) |
876.58
N/A
|
659.5
-25%
|
378.5
-43%
|
305.16
-19%
|
417.14
+37%
|
989.88
+137%
|
1 281.08
+29%
|
1 191.46
-7%
|
1 125.08
-6%
|
743.91
-34%
|
444.3
-40%
|
-311.41
N/A
|
-714.83
-130%
|
-769.92
-8%
|
-722.33
+6%
|
-656
+9%
|
-614.58
+6%
|
-148.25
+76%
|
-872.25
-488%
|
-663.25
+24%
|
-573.46
+14%
|
-429.26
+25%
|
59.92
N/A
|
-160.73
N/A
|
-379.33
-136%
|
-617.79
-63%
|
-491
+21%
|
-325.6
+34%
|
-135.19
+58%
|
18.46
N/A
|
32
+73%
|
-46.86
N/A
|
40.4
N/A
|
124.53
+208%
|
135.24
+9%
|
149.66
+11%
|
70.8
-53%
|
32.73
-54%
|
53.09
+62%
|
68.4
+29%
|
103.66
+52%
|
158.13
+53%
|
151.89
-4%
|
215.93
+42%
|
116.13
-46%
|
223
+92%
|
295.83
+33%
|
409.6
+38%
|
636.93
+56%
|
561.14
-12%
|
497
-11%
|
366.81
-26%
|
320.74
-13%
|
337.08
+5%
|
350.1
+4%
|
364.6
+4%
|
319.66
-12%
|
270.28
-15%
|
247.83
-8%
|
429.67
+73%
|
534.07
+24%
|
709.04
+33%
|
561.25
-21%
|
505.26
-10%
|
764.37
+51%
|
979.67
+28%
|
1 316.78
+34%
|
1 484.46
+13%
|
1 387.29
-7%
|
1 034.34
-25%
|
933.65
-10%
|
874.57
-6%
|
734.29
-16%
|
841.24
+15%
|
819.46
-3%
|
714.75
-13%
|
678.52
-5%
|
575.06
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
