Tohoku Steel Co Ltd
TSE:5484
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tohoku Steel Co Ltd
TSE:5484
|
JP |
|
O
|
Optus Pharmaceutical Co Ltd
KOSDAQ:131030
|
KR |
|
Bio Rad Laboratories Inc
NYSE:BIO
|
US |
|
A
|
Anhui Genuine New Materials Co Ltd
SSE:603429
|
CN |
|
Aspen Pharmacare Holdings Ltd
OTC:APNHY
|
ZA |
Income Statement
Earnings Waterfall
Tohoku Steel Co Ltd
Income Statement
Tohoku Steel Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
4
|
0
|
0
|
3
|
6
|
8
|
10
|
9
|
8
|
7
|
6
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12 930
N/A
|
13 315
+3%
|
13 730
+3%
|
14 270
+4%
|
14 938
+5%
|
15 661
+5%
|
16 295
+4%
|
16 629
+2%
|
16 235
-2%
|
13 755
-15%
|
11 850
-14%
|
10 720
-10%
|
11 861
+11%
|
12 550
+6%
|
13 181
+5%
|
17 334
+32%
|
17 336
+0%
|
17 732
+2%
|
17 811
+0%
|
18 289
+3%
|
18 403
+1%
|
17 975
-2%
|
17 371
-3%
|
16 736
-4%
|
16 346
-2%
|
16 257
-1%
|
16 584
+2%
|
16 874
+2%
|
17 221
+2%
|
17 577
+2%
|
17 862
+2%
|
18 567
+4%
|
18 692
+1%
|
18 729
+0%
|
18 316
-2%
|
17 815
-3%
|
17 815
+0%
|
17 866
+0%
|
18 349
+3%
|
18 709
+2%
|
19 267
+3%
|
19 571
+2%
|
20 188
+3%
|
20 412
+1%
|
20 441
+0%
|
20 508
+0%
|
20 228
-1%
|
20 228
+0%
|
20 397
+1%
|
20 523
+1%
|
20 180
-2%
|
19 532
-3%
|
17 886
-8%
|
16 379
-8%
|
15 735
-4%
|
16 187
+3%
|
17 484
+8%
|
18 731
+7%
|
19 682
+5%
|
19 883
+1%
|
20 032
+1%
|
20 603
+3%
|
21 066
+2%
|
21 558
+2%
|
21 972
+2%
|
21 787
-1%
|
21 533
-1%
|
21 337
-1%
|
21 417
+0%
|
21 424
+0%
|
21 518
+0%
|
21 178
-2%
|
20 710
-2%
|
20 501
-1%
|
20 375
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 172)
|
(10 548)
|
(10 966)
|
(11 373)
|
(11 776)
|
(12 394)
|
(13 145)
|
(13 713)
|
(13 528)
|
(11 566)
|
(9 932)
|
(8 889)
|
(9 549)
|
(9 969)
|
(10 497)
|
(13 944)
|
(14 081)
|
(14 627)
|
(14 690)
|
(15 097)
|
(15 368)
|
(15 081)
|
(14 745)
|
(14 397)
|
(13 992)
|
(13 900)
|
(14 088)
|
(14 174)
|
(14 388)
|
(14 570)
|
(14 778)
|
(15 330)
|
(15 472)
|
(15 564)
|
(15 241)
|
(14 841)
|
(14 723)
|
(14 619)
|
(14 864)
|
(14 980)
|
(15 339)
|
(15 449)
|
(15 954)
|
(16 166)
|
(16 273)
|
(16 420)
|
(16 271)
|
(16 260)
|
(16 523)
|
(16 706)
|
(16 392)
|
(15 904)
|
(14 632)
|
(13 465)
|
(12 875)
|
(13 283)
|
(14 107)
|
(14 966)
|
(15 820)
|
(15 986)
|
(16 253)
|
(16 963)
|
(17 514)
|
(18 243)
|
(18 729)
|
(18 728)
|
(18 479)
|
(17 994)
|
(18 022)
|
(17 864)
|
(18 044)
|
(17 826)
|
(17 307)
|
(17 141)
|
(16 910)
|
|
| Gross Profit |
2 758
N/A
|
2 766
+0%
|
2 764
0%
|
2 897
+5%
|
3 162
+9%
|
3 267
+3%
|
3 151
-4%
|
2 916
-7%
|
2 707
-7%
|
2 190
-19%
|
1 918
-12%
|
1 831
-5%
|
2 312
+26%
|
2 580
+12%
|
2 684
+4%
|
3 390
+26%
|
3 255
-4%
|
3 105
-5%
|
3 121
+1%
|
3 192
+2%
|
3 035
-5%
|
2 894
-5%
|
2 626
-9%
|
2 339
-11%
|
2 354
+1%
|
2 357
+0%
|
2 495
+6%
|
2 700
+8%
|
2 833
+5%
|
3 007
+6%
|
3 084
+3%
|
3 237
+5%
|
3 220
-1%
|
3 165
-2%
|
3 075
-3%
|
2 973
-3%
|
3 092
+4%
|
3 247
+5%
|
3 485
+7%
|
3 729
+7%
|
3 928
+5%
|
4 122
+5%
|
4 234
+3%
|
4 246
+0%
|
4 167
-2%
|
4 087
-2%
|
3 957
-3%
|
3 968
+0%
|
3 875
-2%
|
3 817
-1%
|
3 788
-1%
|
3 628
-4%
|
3 254
-10%
|
2 914
-10%
|
2 859
-2%
|
2 904
+2%
|
3 377
+16%
|
3 765
+11%
|
3 861
+3%
|
3 898
+1%
|
3 778
-3%
|
3 641
-4%
|
3 553
-2%
|
3 314
-7%
|
3 243
-2%
|
3 060
-6%
|
3 054
0%
|
3 343
+9%
|
3 395
+2%
|
3 560
+5%
|
3 474
-2%
|
3 352
-4%
|
3 403
+2%
|
3 360
-1%
|
3 465
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(942)
|
(994)
|
(1 011)
|
(1 027)
|
(1 045)
|
(1 065)
|
(1 063)
|
(1 039)
|
(998)
|
(915)
|
(848)
|
(808)
|
(862)
|
(884)
|
(911)
|
(1 230)
|
(1 222)
|
(1 262)
|
(1 288)
|
(1 313)
|
(969)
|
(1 337)
|
(1 321)
|
(1 348)
|
(1 353)
|
(1 341)
|
(1 366)
|
(1 328)
|
(1 352)
|
(1 346)
|
(1 356)
|
(1 370)
|
(1 877)
|
(1 900)
|
(1 886)
|
(1 378)
|
(1 379)
|
(1 375)
|
(1 412)
|
(1 463)
|
(1 523)
|
(1 641)
|
(1 670)
|
(1 698)
|
(1 729)
|
(1 707)
|
(1 731)
|
(1 790)
|
(1 787)
|
(1 770)
|
(1 751)
|
(1 690)
|
(1 627)
|
(1 548)
|
(1 536)
|
(1 556)
|
(2 317)
|
(2 405)
|
(2 456)
|
(1 869)
|
(2 519)
|
(2 564)
|
(2 556)
|
(2 017)
|
(2 023)
|
(2 048)
|
(2 078)
|
(2 079)
|
(2 110)
|
(2 103)
|
(2 124)
|
(2 102)
|
(2 131)
|
(2 203)
|
(2 211)
|
|
| Selling, General & Administrative |
(942)
|
(995)
|
(1 011)
|
(1 027)
|
(1 046)
|
(1 065)
|
(1 063)
|
(1 045)
|
(999)
|
(915)
|
(848)
|
(808)
|
(862)
|
(884)
|
(910)
|
(1 126)
|
(1 222)
|
(1 262)
|
(1 288)
|
(1 204)
|
(1 344)
|
(1 337)
|
(1 321)
|
(1 348)
|
(1 346)
|
(1 341)
|
(1 365)
|
(1 329)
|
(1 336)
|
(1 342)
|
(1 354)
|
(1 370)
|
(1 383)
|
(1 406)
|
(1 393)
|
(1 240)
|
(1 379)
|
(1 375)
|
(1 412)
|
(1 321)
|
(1 523)
|
(1 641)
|
(1 670)
|
(1 698)
|
(1 729)
|
(1 707)
|
(1 731)
|
(1 778)
|
(1 784)
|
(1 764)
|
(1 742)
|
(1 681)
|
(1 613)
|
(1 546)
|
(1 536)
|
(1 556)
|
(1 611)
|
(1 699)
|
(1 810)
|
(1 865)
|
(1 919)
|
(1 965)
|
(1 956)
|
(2 017)
|
(2 023)
|
(2 048)
|
(2 078)
|
(2 079)
|
(2 110)
|
(2 103)
|
(2 124)
|
(2 102)
|
(2 131)
|
(2 203)
|
(2 211)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(439)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(3)
|
(6)
|
(8)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
374
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
(4)
|
(2)
|
(0)
|
(493)
|
(494)
|
(494)
|
(138)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(14)
|
(2)
|
0
|
(0)
|
(706)
|
(706)
|
(646)
|
(0)
|
(600)
|
(600)
|
(600)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
439
|
(0)
|
(0)
|
0
|
|
| Operating Income |
1 816
N/A
|
1 773
-2%
|
1 753
-1%
|
1 869
+7%
|
2 117
+13%
|
2 202
+4%
|
2 088
-5%
|
1 878
-10%
|
1 709
-9%
|
1 275
-25%
|
1 070
-16%
|
1 022
-4%
|
1 450
+42%
|
1 697
+17%
|
1 773
+5%
|
2 159
+22%
|
2 033
-6%
|
1 843
-9%
|
1 834
-1%
|
1 879
+2%
|
2 065
+10%
|
1 557
-25%
|
1 305
-16%
|
991
-24%
|
1 001
+1%
|
1 017
+2%
|
1 130
+11%
|
1 371
+21%
|
1 482
+8%
|
1 661
+12%
|
1 728
+4%
|
1 867
+8%
|
1 343
-28%
|
1 265
-6%
|
1 189
-6%
|
1 595
+34%
|
1 713
+7%
|
1 872
+9%
|
2 073
+11%
|
2 266
+9%
|
2 405
+6%
|
2 481
+3%
|
2 564
+3%
|
2 548
-1%
|
2 439
-4%
|
2 381
-2%
|
2 226
-6%
|
2 178
-2%
|
2 087
-4%
|
2 047
-2%
|
2 037
0%
|
1 938
-5%
|
1 628
-16%
|
1 366
-16%
|
1 324
-3%
|
1 348
+2%
|
1 402
+4%
|
1 701
+21%
|
1 746
+3%
|
2 029
+16%
|
1 260
-38%
|
1 077
-15%
|
997
-7%
|
1 297
+30%
|
1 221
-6%
|
1 012
-17%
|
976
-4%
|
1 264
+30%
|
1 285
+2%
|
1 457
+13%
|
1 350
-7%
|
1 250
-7%
|
1 271
+2%
|
1 157
-9%
|
1 255
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
6
|
5
|
11
|
10
|
9
|
7
|
10
|
15
|
22
|
25
|
25
|
15
|
5
|
9
|
50
|
165
|
168
|
154
|
125
|
47
|
25
|
114
|
212
|
310
|
302
|
118
|
38
|
(117)
|
(196)
|
(59)
|
47
|
85
|
251
|
255
|
174
|
165
|
118
|
131
|
77
|
94
|
108
|
69
|
127
|
65
|
89
|
57
|
34
|
98
|
58
|
60
|
61
|
81
|
131
|
160
|
116
|
94
|
310
|
325
|
354
|
519
|
321
|
272
|
314
|
99
|
51
|
100
|
237
|
|
| Non-Reccuring Items |
24
|
49
|
156
|
156
|
159
|
70
|
487
|
621
|
546
|
119
|
(33)
|
(30)
|
57
|
78
|
77
|
(608)
|
(688)
|
(300)
|
(302)
|
295
|
0
|
(14)
|
(16)
|
(7)
|
0
|
(18)
|
(14)
|
(16)
|
0
|
0
|
0
|
(494)
|
0
|
0
|
0
|
(615)
|
(650)
|
(778)
|
(778)
|
(120)
|
(108)
|
19
|
0
|
(24)
|
(19)
|
(27)
|
(11)
|
(30)
|
(36)
|
(36)
|
(34)
|
(15)
|
0
|
0
|
(60)
|
(706)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
0
|
(40)
|
(46)
|
(55)
|
(623)
|
(585)
|
(579)
|
(570)
|
(2)
|
0
|
(3)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
38
|
16
|
45
|
51
|
51
|
50
|
44
|
61
|
62
|
62
|
52
|
43
|
28
|
18
|
20
|
39
|
40
|
30
|
28
|
15
|
16
|
49
|
70
|
56
|
98
|
89
|
97
|
76
|
64
|
53
|
28
|
40
|
32
|
20
|
19
|
53
|
51
|
50
|
49
|
19
|
14
|
17
|
17
|
15
|
11
|
16
|
4
|
21
|
15
|
14
|
36
|
33
|
62
|
114
|
101
|
99
|
11
|
(43)
|
(38)
|
33
|
36
|
34
|
45
|
33
|
40
|
40
|
26
|
28
|
25
|
22
|
26
|
25
|
23
|
70
|
67
|
|
| Pre-Tax Income |
1 878
N/A
|
1 838
-2%
|
1 954
+6%
|
2 077
+6%
|
2 327
+12%
|
2 322
0%
|
2 624
+13%
|
2 563
-2%
|
2 323
-9%
|
1 462
-37%
|
1 101
-25%
|
1 044
-5%
|
1 545
+48%
|
1 800
+17%
|
1 880
+4%
|
1 606
-15%
|
1 407
-12%
|
1 599
+14%
|
1 585
-1%
|
2 281
+44%
|
2 086
-9%
|
1 601
-23%
|
1 409
-12%
|
1 205
-14%
|
1 267
+5%
|
1 241
-2%
|
1 337
+8%
|
1 479
+11%
|
1 571
+6%
|
1 827
+16%
|
1 968
+8%
|
1 723
-12%
|
1 677
-3%
|
1 403
-16%
|
1 246
-11%
|
917
-26%
|
918
+0%
|
1 085
+18%
|
1 391
+28%
|
2 251
+62%
|
2 561
+14%
|
2 773
+8%
|
2 755
-1%
|
2 704
-2%
|
2 548
-6%
|
2 501
-2%
|
2 296
-8%
|
2 263
-1%
|
2 174
-4%
|
2 095
-4%
|
2 167
+3%
|
2 022
-7%
|
1 779
-12%
|
1 537
-14%
|
1 399
-9%
|
838
-40%
|
1 470
+75%
|
1 718
+17%
|
1 769
+3%
|
1 547
-13%
|
1 427
-8%
|
1 270
-11%
|
1 158
-9%
|
1 424
+23%
|
1 531
+7%
|
1 331
-13%
|
1 301
-2%
|
1 187
-9%
|
1 046
-12%
|
1 172
+12%
|
1 120
-4%
|
1 372
+23%
|
1 346
-2%
|
1 325
-2%
|
1 556
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(741)
|
(728)
|
(778)
|
(831)
|
(929)
|
(918)
|
(1 044)
|
(1 022)
|
(934)
|
(587)
|
(440)
|
(417)
|
(618)
|
(722)
|
(755)
|
(648)
|
(561)
|
(647)
|
(669)
|
(881)
|
(806)
|
(595)
|
(481)
|
(508)
|
(542)
|
(525)
|
(570)
|
(585)
|
(605)
|
(676)
|
(714)
|
(643)
|
(636)
|
(565)
|
(512)
|
(542)
|
(517)
|
(512)
|
(546)
|
(601)
|
(679)
|
(781)
|
(798)
|
(799)
|
(762)
|
(735)
|
(666)
|
(656)
|
(616)
|
(580)
|
(607)
|
(563)
|
(508)
|
(436)
|
(400)
|
(411)
|
(482)
|
(553)
|
(563)
|
(393)
|
(362)
|
(289)
|
(265)
|
(306)
|
(343)
|
(274)
|
(258)
|
(213)
|
(169)
|
(259)
|
(257)
|
(364)
|
(355)
|
(345)
|
(387)
|
|
| Income from Continuing Operations |
1 136
|
1 110
|
1 176
|
1 246
|
1 398
|
1 404
|
1 580
|
1 541
|
1 389
|
875
|
660
|
627
|
927
|
1 078
|
1 124
|
957
|
846
|
952
|
916
|
1 399
|
1 280
|
1 007
|
928
|
696
|
725
|
716
|
768
|
894
|
966
|
1 151
|
1 253
|
1 081
|
1 041
|
838
|
734
|
375
|
400
|
573
|
845
|
1 650
|
1 882
|
1 992
|
1 957
|
1 905
|
1 787
|
1 766
|
1 630
|
1 607
|
1 558
|
1 515
|
1 559
|
1 460
|
1 271
|
1 102
|
998
|
427
|
1 226
|
1 404
|
1 444
|
1 154
|
1 065
|
981
|
892
|
1 118
|
1 188
|
1 057
|
1 042
|
975
|
877
|
913
|
862
|
1 008
|
991
|
980
|
1 168
|
|
| Net Income (Common) |
1 136
N/A
|
1 110
-2%
|
1 176
+6%
|
1 246
+6%
|
1 398
+12%
|
1 404
+0%
|
1 580
+13%
|
1 541
-2%
|
1 389
-10%
|
875
-37%
|
660
-25%
|
627
-5%
|
927
+48%
|
1 078
+16%
|
1 124
+4%
|
957
-15%
|
846
-12%
|
952
+13%
|
916
-4%
|
1 399
+53%
|
1 280
-8%
|
1 007
-21%
|
928
-8%
|
696
-25%
|
725
+4%
|
716
-1%
|
768
+7%
|
894
+16%
|
966
+8%
|
1 151
+19%
|
1 253
+9%
|
1 081
-14%
|
1 041
-4%
|
838
-19%
|
734
-12%
|
375
-49%
|
400
+7%
|
573
+43%
|
845
+48%
|
1 650
+95%
|
1 882
+14%
|
1 992
+6%
|
1 957
-2%
|
1 905
-3%
|
1 787
-6%
|
1 766
-1%
|
1 630
-8%
|
1 607
-1%
|
1 558
-3%
|
1 515
-3%
|
1 559
+3%
|
1 460
-6%
|
1 271
-13%
|
1 102
-13%
|
998
-9%
|
427
-57%
|
965
+126%
|
1 142
+18%
|
1 182
+4%
|
1 154
-2%
|
1 065
-8%
|
981
-8%
|
892
-9%
|
1 118
+25%
|
1 188
+6%
|
1 057
-11%
|
1 042
-1%
|
975
-7%
|
877
-10%
|
913
+4%
|
862
-6%
|
1 008
+17%
|
991
-2%
|
980
-1%
|
1 168
+19%
|
|
| EPS (Diluted) |
151.5
N/A
|
146
-4%
|
156.81
+7%
|
166.12
+6%
|
183.92
+11%
|
187.18
+2%
|
210.61
+13%
|
202.76
-4%
|
185.14
-9%
|
116.68
-37%
|
86.89
-26%
|
83.6
-4%
|
123.57
+48%
|
143.74
+16%
|
149.9
+4%
|
119.62
-20%
|
112.78
-6%
|
126.92
+13%
|
122.1
-4%
|
174.87
+43%
|
170.7
-2%
|
134.19
-21%
|
123.73
-8%
|
87
-30%
|
96.68
+11%
|
95.42
-1%
|
102.37
+7%
|
111.75
+9%
|
128.76
+15%
|
153.47
+19%
|
167.12
+9%
|
143.53
-14%
|
138.81
-3%
|
111.77
-19%
|
97.81
-12%
|
49.85
-49%
|
53.38
+7%
|
76.36
+43%
|
112.66
+48%
|
219.1
+94%
|
250.93
+15%
|
265.62
+6%
|
260.9
-2%
|
253.04
-3%
|
237.29
-6%
|
234.56
-1%
|
216.47
-8%
|
213.38
-1%
|
206.97
-3%
|
201.19
-3%
|
207.12
+3%
|
193.88
-6%
|
168.81
-13%
|
146.31
-13%
|
132.6
-9%
|
56.73
-57%
|
128.14
+126%
|
151.69
+18%
|
157.05
+4%
|
153.28
-2%
|
141.43
-8%
|
130.33
-8%
|
118.49
-9%
|
148.53
+25%
|
157.75
+6%
|
140.39
-11%
|
138.45
-1%
|
129.44
-7%
|
116.49
-10%
|
121.25
+4%
|
114.54
-6%
|
134.2
+17%
|
133.37
-1%
|
131.93
-1%
|
157.29
+19%
|
|