DCF Value

The DCF Value for Pacific Metals Co Ltd (5541) under the Base Case is 1 725.92 JPY. Compared with the current market price of 2 206 JPY, the stock appears Overvalued by 22% .

Key assumptions
DCF Value
Base Case
¥1 725.92
Overvaluation 22%
DCF Value
Price ¥2 206
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time