Jenoba Co Ltd
TSE:5570
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jenoba Co Ltd
TSE:5570
|
JP |
|
Subaru Co Ltd
TSE:9778
|
JP |
|
Nabtesco Corp
TSE:6268
|
JP |
|
Lancashire Holdings Ltd
LSE:LRE
|
BM |
|
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
|
CN |
|
K
|
Kotra Industries Bhd
KLSE:KOTRA
|
MY |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
Jenoba Co Ltd
Income Statement
Jenoba Co Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 206
N/A
|
1 223
+1%
|
1 234
+1%
|
1 250
+1%
|
1 265
+1%
|
1 295
+2%
|
1 319
+2%
|
1 346
+2%
|
1 367
+2%
|
1 380
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(248)
|
(245)
|
(240)
|
(236)
|
(232)
|
(231)
|
(230)
|
(238)
|
(244)
|
(250)
|
|
| Gross Profit |
958
N/A
|
978
+2%
|
994
+2%
|
1 014
+2%
|
1 034
+2%
|
1 064
+3%
|
1 088
+2%
|
1 108
+2%
|
1 123
+1%
|
1 130
+1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(307)
|
(323)
|
(324)
|
(330)
|
(339)
|
(343)
|
(345)
|
(346)
|
(349)
|
(345)
|
|
| Selling, General & Administrative |
(307)
|
(323)
|
(324)
|
(330)
|
(339)
|
(343)
|
(345)
|
(346)
|
(349)
|
(345)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
651
N/A
|
655
+1%
|
670
+2%
|
683
+2%
|
695
+2%
|
721
+4%
|
743
+3%
|
762
+3%
|
774
+2%
|
785
+1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
2
|
0
|
5
|
6
|
9
|
10
|
|
| Total Other Income |
(10)
|
(10)
|
(5)
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
641
N/A
|
645
+1%
|
665
+3%
|
684
+3%
|
697
+2%
|
722
+4%
|
748
+4%
|
769
+3%
|
783
+2%
|
795
+2%
|
|
| Net Income | |||||||||||
| Tax Provision |
(197)
|
(199)
|
(205)
|
(217)
|
(214)
|
(222)
|
(230)
|
(236)
|
(240)
|
(243)
|
|
| Income from Continuing Operations |
444
|
446
|
459
|
467
|
482
|
500
|
519
|
533
|
543
|
552
|
|
| Net Income (Common) |
444
N/A
|
446
+0%
|
459
+3%
|
467
+2%
|
482
+3%
|
500
+4%
|
519
+4%
|
533
+3%
|
543
+2%
|
552
+2%
|
|
| EPS (Diluted) |
29.44
N/A
|
28.73
-2%
|
29.54
+3%
|
30.19
+2%
|
31.12
+3%
|
32.6
+5%
|
35.12
+8%
|
37.69
+7%
|
37.16
-1%
|
38.81
+4%
|
|