Ridge-i Inc
TSE:5572
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ridge-i Inc
TSE:5572
|
JP |
|
Bic Camera Inc
TSE:3048
|
JP |
|
TongHwa Corp
TWSE:1418
|
TW |
|
Burger Fuel Group Ltd
NZX:BFG
|
NZ |
|
Aston Bay Holdings Ltd
XTSX:BAY
|
CA |
|
Serko Ltd
NZX:SKO
|
NZ |
Income Statement
Earnings Waterfall
Ridge-i Inc
Income Statement
Ridge-i Inc
| Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 003
N/A
|
845
-16%
|
944
+12%
|
1 072
+14%
|
1 548
+44%
|
1 987
+28%
|
2 339
+18%
|
2 593
+11%
|
2 482
-4%
|
2 337
-6%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(350)
|
(289)
|
(275)
|
(335)
|
(588)
|
(850)
|
(1 095)
|
(1 267)
|
(1 202)
|
(1 063)
|
|
| Gross Profit |
653
N/A
|
556
-15%
|
668
+20%
|
737
+10%
|
960
+30%
|
1 138
+19%
|
1 244
+9%
|
1 326
+7%
|
1 281
-3%
|
1 274
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(577)
|
(521)
|
(566)
|
(585)
|
(712)
|
(833)
|
(956)
|
(1 041)
|
(1 025)
|
(1 020)
|
|
| Selling, General & Administrative |
(565)
|
(521)
|
(566)
|
(536)
|
(712)
|
(833)
|
(956)
|
(1 013)
|
(1 027)
|
(1 022)
|
|
| Research & Development |
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Other Operating Expenses |
(12)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
7
|
|
| Operating Income |
75
N/A
|
36
-53%
|
102
+186%
|
153
+50%
|
248
+62%
|
305
+23%
|
288
-5%
|
285
-1%
|
256
-10%
|
254
-1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
| Total Other Income |
(10)
|
(10)
|
0
|
0
|
1
|
4
|
8
|
9
|
1
|
2
|
|
| Pre-Tax Income |
66
N/A
|
26
-60%
|
102
+291%
|
153
+50%
|
248
+62%
|
307
+24%
|
295
-4%
|
291
-1%
|
261
-10%
|
259
-1%
|
|
| Net Income | |||||||||||
| Tax Provision |
(18)
|
(7)
|
(37)
|
(31)
|
(63)
|
(80)
|
(79)
|
(103)
|
(94)
|
(95)
|
|
| Income from Continuing Operations |
48
|
20
|
66
|
122
|
185
|
227
|
217
|
188
|
167
|
164
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(15)
|
(38)
|
(48)
|
(48)
|
(40)
|
(19)
|
|
| Net Income (Common) |
48
N/A
|
20
-59%
|
66
+235%
|
122
+85%
|
170
+40%
|
188
+11%
|
168
-11%
|
140
-17%
|
126
-10%
|
145
+15%
|
|
| EPS (Diluted) |
11.86
N/A
|
4.97
-58%
|
16.4
+230%
|
30.52
+86%
|
42.52
+39%
|
47.13
+11%
|
42.03
-11%
|
34.87
-17%
|
30.41
-13%
|
32.93
+8%
|
|