Netstars Co Ltd
TSE:5590
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Netstars Co Ltd
TSE:5590
|
JP |
|
Zhixin Group Holding Ltd
HKEX:2187
|
CN |
|
A
|
AngloGold Ashanti Ltd
XBER:AOD1
|
ZA |
|
LONGi Green Energy Technology Co Ltd
SSE:601012
|
CN |
|
Kitazawa Sangyo Co Ltd
TSE:9930
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Kisoji Co Ltd
TSE:8160
|
JP |
|
Westlake Corp
NYSE:WLK
|
US |
|
S
|
Sapiens International Corporation NV
TASE:SPNS
|
IL |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Target Corp
NYSE:TGT
|
US |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
K
|
Kap Industrial Holdings Ltd
JSE:KAP
|
ZA |
|
J
|
JSR Corp
SWB:JYR
|
JP |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Netstars Co Ltd
Income Statement
Netstars Co Ltd
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
2 666
N/A
|
2 606
-2%
|
3 612
+39%
|
3 902
+8%
|
4 127
+6%
|
4 342
+5%
|
4 546
+5%
|
4 788
+5%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(727)
|
(620)
|
(847)
|
(924)
|
(961)
|
(996)
|
(1 008)
|
(1 122)
|
|
| Gross Profit |
1 939
N/A
|
1 987
+2%
|
2 765
+39%
|
2 978
+8%
|
3 166
+6%
|
3 346
+6%
|
3 537
+6%
|
3 666
+4%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(2 291)
|
(2 409)
|
(3 138)
|
(3 063)
|
(3 095)
|
(3 112)
|
(3 231)
|
(3 373)
|
|
| Selling, General & Administrative |
(2 281)
|
(2 409)
|
(3 138)
|
(3 063)
|
(3 095)
|
(3 112)
|
(3 231)
|
(3 373)
|
|
| Other Operating Expenses |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(352)
N/A
|
(422)
-20%
|
(373)
+12%
|
(84)
+77%
|
71
N/A
|
234
+228%
|
306
+31%
|
293
-4%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(10)
|
(10)
|
2
|
(5)
|
50
|
88
|
109
|
138
|
|
| Non-Reccuring Items |
0
|
(19)
|
(19)
|
(9)
|
(9)
|
(0)
|
(40)
|
(41)
|
|
| Total Other Income |
5
|
71
|
75
|
67
|
73
|
12
|
8
|
12
|
|
| Pre-Tax Income |
(357)
N/A
|
(381)
-7%
|
(316)
+17%
|
(31)
+90%
|
185
N/A
|
333
+80%
|
382
+15%
|
402
+5%
|
|
| Net Income | |||||||||
| Tax Provision |
(3)
|
(3)
|
(4)
|
(6)
|
(12)
|
(27)
|
(48)
|
83
|
|
| Income from Continuing Operations |
(360)
|
(384)
|
(320)
|
(38)
|
172
|
306
|
334
|
485
|
|
| Net Income (Common) |
(360)
N/A
|
(384)
-7%
|
(320)
+17%
|
(38)
+88%
|
172
N/A
|
306
+77%
|
334
+9%
|
485
+45%
|
|
| EPS (Diluted) |
-21.6
N/A
|
-23.03
-7%
|
-19.19
+17%
|
-2.25
+88%
|
10.14
N/A
|
17.96
+77%
|
19.48
+8%
|
28.39
+46%
|
|