K

Kogi Corp
TSE:5603

Watchlist Manager
Kogi Corp
TSE:5603
Watchlist
Price: 1 399 JPY -0.64%
Market Cap: 4.7B JPY

Relative Value

The Relative Value of one Kogi Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 399 JPY, Kogi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kogi Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kogi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kogi Corp
TSE:5603
4.6B JPY 0.2 5.1 1.4 3.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
114.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
335.4B BRL 1.6 11.1 5.2 6.7
AU
Fortescue Metals Group Ltd
ASX:FMG
68.7B AUD 3 13.7 6.1 6.1
AU
Fortescue Ltd
XMUN:FVJ
39.4B EUR 3 13.6 10.5 10.5
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.3B EUR 0.6 14.5 8 15.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.7 13.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.4 22.7 14.8 20.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.6 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kogi Corp
TSE:5603
Average EV/EBITDA: 9.4
1.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
10%
1.1
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kogi Corp
TSE:5603
Average EV/EBIT: 13.1
3.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.7
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
15.4
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
24%
0.6