Metalart Corp
TSE:5644
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Metalart Corp
TSE:5644
|
JP |
Income Statement
Earnings Waterfall
Metalart Corp
Income Statement
Metalart Corp
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
29
|
0
|
0
|
18
|
34
|
46
|
57
|
46
|
35
|
29
|
24
|
22
|
20
|
18
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
15
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
17
|
19
|
20
|
22
|
24
|
29
|
0
|
0
|
0
|
|
| Revenue |
16 442
N/A
|
17 184
+5%
|
18 120
+5%
|
18 852
+4%
|
19 345
+3%
|
20 144
+4%
|
21 379
+6%
|
23 337
+9%
|
23 566
+1%
|
20 211
-14%
|
16 863
-17%
|
15 474
-8%
|
17 225
+11%
|
18 565
+8%
|
19 552
+5%
|
26 056
+33%
|
25 506
-2%
|
26 288
+3%
|
26 975
+3%
|
28 344
+5%
|
29 757
+5%
|
29 046
-2%
|
27 264
-6%
|
25 707
-6%
|
25 223
-2%
|
25 543
+1%
|
26 550
+4%
|
27 238
+3%
|
27 036
-1%
|
26 484
-2%
|
26 080
-2%
|
25 753
-1%
|
25 309
-2%
|
24 875
-2%
|
24 037
-3%
|
23 470
-2%
|
23 681
+1%
|
24 187
+2%
|
25 370
+5%
|
26 516
+5%
|
28 026
+6%
|
29 018
+4%
|
29 992
+3%
|
30 457
+2%
|
30 555
+0%
|
30 968
+1%
|
31 597
+2%
|
32 077
+2%
|
32 636
+2%
|
33 126
+1%
|
32 600
-2%
|
32 641
+0%
|
28 955
-11%
|
27 857
-4%
|
28 171
+1%
|
28 258
+0%
|
31 990
+13%
|
32 343
+1%
|
33 497
+4%
|
35 010
+5%
|
36 321
+4%
|
39 349
+8%
|
41 950
+7%
|
44 238
+5%
|
45 765
+3%
|
47 498
+4%
|
47 899
+1%
|
45 021
-6%
|
44 200
-2%
|
43 408
-2%
|
42 219
-3%
|
43 954
+4%
|
44 429
+1%
|
44 440
+0%
|
44 818
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 357)
|
(15 385)
|
(16 334)
|
(17 076)
|
(17 385)
|
(17 916)
|
(18 956)
|
(20 646)
|
(21 405)
|
(18 852)
|
(15 913)
|
(14 049)
|
(15 222)
|
(16 179)
|
(17 106)
|
(23 145)
|
(22 605)
|
(23 224)
|
(23 891)
|
(25 138)
|
(26 436)
|
(25 951)
|
(24 540)
|
(22 844)
|
(22 261)
|
(22 405)
|
(22 973)
|
(23 539)
|
(23 323)
|
(23 060)
|
(22 826)
|
(22 790)
|
(22 768)
|
(22 709)
|
(22 281)
|
(21 733)
|
(21 822)
|
(22 084)
|
(22 964)
|
(23 708)
|
(25 039)
|
(25 952)
|
(26 714)
|
(27 383)
|
(27 475)
|
(27 974)
|
(28 541)
|
(29 049)
|
(29 476)
|
(29 893)
|
(29 558)
|
(29 379)
|
(26 666)
|
(25 284)
|
(25 025)
|
(24 673)
|
(26 861)
|
(27 143)
|
(28 170)
|
(29 591)
|
(31 018)
|
(33 708)
|
(36 186)
|
(38 148)
|
(39 891)
|
(41 263)
|
(41 786)
|
(39 719)
|
(38 996)
|
(38 331)
|
(37 197)
|
(38 558)
|
(38 965)
|
(38 931)
|
(38 907)
|
|
| Gross Profit |
2 085
N/A
|
1 799
-14%
|
1 786
-1%
|
1 776
-1%
|
1 960
+10%
|
2 228
+14%
|
2 423
+9%
|
2 691
+11%
|
2 161
-20%
|
1 360
-37%
|
950
-30%
|
1 426
+50%
|
2 003
+40%
|
2 387
+19%
|
2 446
+2%
|
2 911
+19%
|
2 901
0%
|
3 064
+6%
|
3 084
+1%
|
3 206
+4%
|
3 321
+4%
|
3 095
-7%
|
2 724
-12%
|
2 863
+5%
|
2 962
+3%
|
3 138
+6%
|
3 577
+14%
|
3 699
+3%
|
3 713
+0%
|
3 423
-8%
|
3 253
-5%
|
2 963
-9%
|
2 541
-14%
|
2 166
-15%
|
1 756
-19%
|
1 736
-1%
|
1 859
+7%
|
2 103
+13%
|
2 405
+14%
|
2 808
+17%
|
2 987
+6%
|
3 066
+3%
|
3 278
+7%
|
3 073
-6%
|
3 079
+0%
|
2 994
-3%
|
3 056
+2%
|
3 028
-1%
|
3 160
+4%
|
3 232
+2%
|
3 043
-6%
|
3 262
+7%
|
2 290
-30%
|
2 573
+12%
|
3 145
+22%
|
3 585
+14%
|
5 128
+43%
|
5 199
+1%
|
5 327
+2%
|
5 419
+2%
|
5 303
-2%
|
5 641
+6%
|
5 764
+2%
|
6 090
+6%
|
5 874
-4%
|
6 235
+6%
|
6 113
-2%
|
5 302
-13%
|
5 204
-2%
|
5 077
-2%
|
5 022
-1%
|
5 396
+7%
|
5 464
+1%
|
5 509
+1%
|
5 911
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 155)
|
(1 107)
|
(1 099)
|
(1 107)
|
(1 149)
|
(1 156)
|
(1 146)
|
(1 203)
|
(1 206)
|
(1 112)
|
(982)
|
(913)
|
(968)
|
(1 019)
|
(1 028)
|
(1 324)
|
(1 272)
|
(1 286)
|
(1 300)
|
(1 326)
|
(1 482)
|
(1 458)
|
(1 434)
|
(1 275)
|
(1 294)
|
(1 343)
|
(1 412)
|
(1 486)
|
(1 597)
|
(1 716)
|
(1 781)
|
(1 684)
|
(1 631)
|
(1 522)
|
(1 431)
|
(1 485)
|
(1 452)
|
(1 537)
|
(1 595)
|
(1 719)
|
(1 801)
|
(1 708)
|
(1 744)
|
(1 781)
|
(1 796)
|
(1 817)
|
(1 853)
|
(1 901)
|
(1 949)
|
(1 999)
|
(2 007)
|
(2 011)
|
(1 893)
|
(1 820)
|
(1 816)
|
(1 822)
|
(1 965)
|
(2 026)
|
(2 117)
|
(2 213)
|
(2 219)
|
(2 284)
|
(2 291)
|
(2 286)
|
(2 309)
|
(2 344)
|
(2 385)
|
(2 381)
|
(2 386)
|
(2 393)
|
(2 420)
|
(2 401)
|
(2 458)
|
(2 489)
|
(2 491)
|
|
| Selling, General & Administrative |
(1 155)
|
(1 107)
|
(1 099)
|
(1 107)
|
(1 149)
|
(1 156)
|
(1 146)
|
(1 173)
|
(1 176)
|
(1 082)
|
(982)
|
(913)
|
(968)
|
(992)
|
(1 001)
|
(1 323)
|
(1 272)
|
(1 286)
|
(1 300)
|
(1 326)
|
(1 347)
|
(1 325)
|
(1 299)
|
(1 275)
|
(1 294)
|
(1 343)
|
(1 412)
|
(1 485)
|
(1 597)
|
(1 716)
|
(1 781)
|
(1 702)
|
(1 631)
|
(1 522)
|
(1 431)
|
(1 485)
|
(1 517)
|
(1 536)
|
(1 595)
|
(1 719)
|
(1 752)
|
(1 795)
|
(1 831)
|
(1 781)
|
(1 796)
|
(1 817)
|
(1 853)
|
(1 901)
|
(1 949)
|
(1 999)
|
(2 007)
|
(2 011)
|
(1 895)
|
(1 823)
|
(1 818)
|
(1 735)
|
(1 963)
|
(2 025)
|
(2 117)
|
(1 896)
|
(2 219)
|
(2 283)
|
(2 289)
|
(1 990)
|
(2 308)
|
(2 341)
|
(2 384)
|
(1 970)
|
(2 383)
|
(2 392)
|
(2 417)
|
(1 990)
|
(2 467)
|
(2 505)
|
(2 503)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(133)
|
(135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(0)
|
65
|
0
|
0
|
0
|
(49)
|
87
|
87
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
9
|
16
|
12
|
|
| Operating Income |
930
N/A
|
692
-26%
|
687
-1%
|
669
-3%
|
811
+21%
|
1 072
+32%
|
1 277
+19%
|
1 488
+16%
|
955
-36%
|
247
-74%
|
(31)
N/A
|
513
N/A
|
1 035
+102%
|
1 368
+32%
|
1 417
+4%
|
1 588
+12%
|
1 629
+3%
|
1 778
+9%
|
1 784
+0%
|
1 880
+5%
|
1 839
-2%
|
1 637
-11%
|
1 290
-21%
|
1 588
+23%
|
1 668
+5%
|
1 795
+8%
|
2 166
+21%
|
2 214
+2%
|
2 117
-4%
|
1 707
-19%
|
1 473
-14%
|
1 278
-13%
|
910
-29%
|
644
-29%
|
326
-49%
|
251
-23%
|
407
+62%
|
567
+39%
|
810
+43%
|
1 090
+34%
|
1 186
+9%
|
1 358
+15%
|
1 533
+13%
|
1 293
-16%
|
1 283
-1%
|
1 177
-8%
|
1 203
+2%
|
1 127
-6%
|
1 212
+7%
|
1 233
+2%
|
1 035
-16%
|
1 251
+21%
|
397
-68%
|
753
+90%
|
1 330
+77%
|
1 763
+33%
|
3 164
+79%
|
3 174
+0%
|
3 210
+1%
|
3 206
0%
|
3 084
-4%
|
3 357
+9%
|
3 473
+3%
|
3 804
+10%
|
3 565
-6%
|
3 891
+9%
|
3 728
-4%
|
2 921
-22%
|
2 818
-4%
|
2 684
-5%
|
2 602
-3%
|
2 995
+15%
|
3 006
+0%
|
3 020
+0%
|
3 420
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(47)
|
(71)
|
(79)
|
(79)
|
(77)
|
(66)
|
(55)
|
(42)
|
(53)
|
(40)
|
(30)
|
(23)
|
(16)
|
(15)
|
(13)
|
(12)
|
(11)
|
(1)
|
(71)
|
(53)
|
(66)
|
(88)
|
67
|
470
|
297
|
296
|
(415)
|
(438)
|
(255)
|
(857)
|
(227)
|
(14)
|
(16)
|
392
|
399
|
(232)
|
(511)
|
(540)
|
(618)
|
(568)
|
24
|
106
|
177
|
151
|
(37)
|
22
|
17
|
23
|
67
|
20
|
42
|
47
|
49
|
49
|
35
|
(6)
|
21
|
51
|
88
|
155
|
160
|
162
|
204
|
197
|
193
|
227
|
199
|
215
|
|
| Non-Reccuring Items |
(56)
|
(37)
|
39
|
42
|
30
|
(10)
|
0
|
0
|
(36)
|
(36)
|
(36)
|
0
|
(28)
|
0
|
0
|
(43)
|
(16)
|
(17)
|
(16)
|
(135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
54
|
54
|
(51)
|
0
|
(71)
|
(71)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
161
|
154
|
159
|
75
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
20
|
20
|
24
|
(3)
|
(3)
|
(11)
|
(10)
|
(13)
|
0
|
0
|
1
|
(13)
|
0
|
(8)
|
(7)
|
5
|
(9)
|
(9)
|
(16)
|
(12)
|
7
|
(5)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(5)
|
(10)
|
(33)
|
(33)
|
(33)
|
(15)
|
0
|
0
|
13
|
18
|
23
|
31
|
22
|
22
|
18
|
13
|
0
|
6
|
3
|
7
|
17
|
20
|
26
|
27
|
24
|
9
|
36
|
2
|
2
|
13
|
(17)
|
7
|
8
|
11
|
15
|
29
|
23
|
|
| Total Other Income |
(14)
|
79
|
49
|
69
|
50
|
26
|
40
|
0
|
25
|
40
|
56
|
55
|
50
|
35
|
33
|
18
|
25
|
25
|
24
|
47
|
24
|
46
|
54
|
66
|
52
|
51
|
56
|
44
|
36
|
37
|
44
|
60
|
61
|
62
|
54
|
46
|
42
|
54
|
58
|
63
|
95
|
100
|
110
|
90
|
81
|
69
|
45
|
41
|
27
|
23
|
15
|
1
|
9
|
184
|
205
|
234
|
235
|
60
|
59
|
33
|
37
|
30
|
38
|
32
|
66
|
70
|
69
|
105
|
64
|
72
|
82
|
55
|
51
|
48
|
31
|
|
| Pre-Tax Income |
859
N/A
|
734
-15%
|
774
+6%
|
780
+1%
|
891
+14%
|
1 088
+22%
|
1 298
+19%
|
1 439
+11%
|
893
-38%
|
193
-78%
|
(66)
N/A
|
488
N/A
|
989
+102%
|
1 337
+35%
|
1 398
+5%
|
1 497
+7%
|
1 599
+7%
|
1 756
+10%
|
1 770
+1%
|
1 762
0%
|
1 849
+5%
|
1 662
-10%
|
1 325
-20%
|
1 648
+24%
|
1 710
+4%
|
1 767
+3%
|
2 152
+22%
|
2 179
+1%
|
2 071
-5%
|
1 807
-13%
|
1 984
+10%
|
1 633
-18%
|
1 322
-19%
|
345
-74%
|
(4)
N/A
|
(9)
-140%
|
(417)
-4 358%
|
314
N/A
|
778
+148%
|
1 078
+39%
|
1 639
+52%
|
1 824
+11%
|
1 378
-24%
|
856
-38%
|
824
-4%
|
627
-24%
|
693
+10%
|
1 210
+75%
|
1 367
+13%
|
1 463
+7%
|
1 223
-16%
|
1 239
+1%
|
446
-64%
|
967
+117%
|
1 557
+61%
|
2 071
+33%
|
3 422
+65%
|
3 283
-4%
|
3 332
+1%
|
3 308
-1%
|
3 196
-3%
|
3 449
+8%
|
3 529
+2%
|
3 866
+10%
|
3 718
-4%
|
4 051
+9%
|
3 954
-2%
|
3 295
-17%
|
3 188
-3%
|
3 121
-2%
|
3 048
-2%
|
3 329
+9%
|
3 299
-1%
|
3 296
0%
|
3 689
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(351)
|
(321)
|
(315)
|
(319)
|
(358)
|
(462)
|
(560)
|
(613)
|
(474)
|
(313)
|
(143)
|
(232)
|
(311)
|
(514)
|
(590)
|
(624)
|
(658)
|
(738)
|
(706)
|
(796)
|
(823)
|
(728)
|
(615)
|
(633)
|
(652)
|
(655)
|
(813)
|
(804)
|
(793)
|
(764)
|
(891)
|
(861)
|
(802)
|
(652)
|
(366)
|
(408)
|
(379)
|
(368)
|
(410)
|
(394)
|
(413)
|
(463)
|
(508)
|
(454)
|
(435)
|
(404)
|
(378)
|
(323)
|
(308)
|
(289)
|
(209)
|
(279)
|
(85)
|
(241)
|
(448)
|
(601)
|
(1 011)
|
(970)
|
(969)
|
(948)
|
(865)
|
(956)
|
(926)
|
(978)
|
(936)
|
(986)
|
(955)
|
(842)
|
(812)
|
(779)
|
(792)
|
(982)
|
(990)
|
(1 092)
|
(1 164)
|
|
| Income from Continuing Operations |
509
|
413
|
459
|
461
|
533
|
626
|
738
|
827
|
418
|
(120)
|
(210)
|
257
|
677
|
823
|
809
|
873
|
940
|
1 018
|
1 064
|
966
|
1 027
|
934
|
711
|
1 015
|
1 059
|
1 112
|
1 338
|
1 376
|
1 278
|
1 043
|
1 093
|
771
|
520
|
(307)
|
(370)
|
(418)
|
(796)
|
(54)
|
367
|
684
|
1 226
|
1 360
|
870
|
401
|
389
|
223
|
315
|
887
|
1 059
|
1 175
|
1 014
|
960
|
361
|
726
|
1 109
|
1 470
|
2 411
|
2 312
|
2 363
|
2 360
|
2 331
|
2 493
|
2 603
|
2 888
|
2 782
|
3 065
|
2 999
|
2 453
|
2 376
|
2 342
|
2 256
|
2 347
|
2 309
|
2 204
|
2 525
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
25
|
75
|
134
|
0
|
275
|
462
|
322
|
237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(124)
|
(157)
|
(195)
|
(128)
|
(80)
|
(83)
|
(90)
|
(105)
|
(148)
|
(136)
|
(137)
|
(144)
|
(154)
|
(197)
|
(222)
|
(255)
|
(279)
|
(309)
|
(317)
|
(333)
|
(333)
|
(339)
|
(336)
|
(348)
|
(359)
|
(349)
|
(365)
|
|
| Net Income (Common) |
509
N/A
|
413
-19%
|
459
+11%
|
461
+0%
|
533
+16%
|
626
+17%
|
738
+18%
|
827
+12%
|
418
-49%
|
(120)
N/A
|
(210)
-74%
|
257
N/A
|
677
+164%
|
823
+21%
|
809
-2%
|
873
+8%
|
940
+8%
|
1 018
+8%
|
1 064
+5%
|
966
-9%
|
1 027
+6%
|
934
-9%
|
711
-24%
|
1 015
+43%
|
1 059
+4%
|
1 112
+5%
|
1 338
+20%
|
1 384
+3%
|
1 303
-6%
|
1 118
-14%
|
1 227
+10%
|
982
-20%
|
795
-19%
|
155
-80%
|
(48)
N/A
|
(181)
-280%
|
(640)
-253%
|
(135)
+79%
|
367
N/A
|
684
+86%
|
1 226
+79%
|
1 360
+11%
|
870
-36%
|
401
-54%
|
389
-3%
|
223
-43%
|
315
+41%
|
799
+154%
|
935
+17%
|
1 018
+9%
|
819
-20%
|
832
+2%
|
281
-66%
|
642
+129%
|
1 019
+59%
|
1 364
+34%
|
2 260
+66%
|
2 174
-4%
|
2 226
+2%
|
2 215
0%
|
2 177
-2%
|
2 296
+5%
|
2 378
+4%
|
2 632
+11%
|
2 502
-5%
|
2 755
+10%
|
2 682
-3%
|
2 119
-21%
|
2 041
-4%
|
2 001
-2%
|
1 919
-4%
|
1 998
+4%
|
1 949
-2%
|
1 855
-5%
|
2 160
+16%
|
|
| EPS (Diluted) |
195.57
N/A
|
153.03
-22%
|
176.69
+15%
|
144
-19%
|
166.65
+16%
|
195.59
+17%
|
230.49
+18%
|
258.34
+12%
|
130.65
-49%
|
-37.53
N/A
|
-65.46
-74%
|
80.24
N/A
|
211.68
+164%
|
257.03
+21%
|
252.74
-2%
|
291
+15%
|
293.75
+1%
|
318.15
+8%
|
332.62
+5%
|
322
-3%
|
320.78
0%
|
291.9
-9%
|
222.03
-24%
|
338.33
+52%
|
330.87
-2%
|
347.4
+5%
|
418.24
+20%
|
461.33
+10%
|
407.06
-12%
|
349.24
-14%
|
383.53
+10%
|
311.17
-19%
|
248.4
-20%
|
48.53
-80%
|
-14.87
N/A
|
-57.35
-286%
|
-199.93
-249%
|
-42.24
+79%
|
114.81
N/A
|
216.96
+89%
|
383.12
+77%
|
425.03
+11%
|
271.81
-36%
|
127.39
-53%
|
121.56
-5%
|
69.81
-43%
|
99.94
+43%
|
253.78
+154%
|
296.67
+17%
|
323.05
+9%
|
259.89
-20%
|
265.93
+2%
|
92.88
-65%
|
212.48
+129%
|
337.17
+59%
|
451.37
+34%
|
747.68
+66%
|
719.31
-4%
|
736.33
+2%
|
732.72
0%
|
720.15
-2%
|
759.51
+5%
|
800.13
+5%
|
879.97
+10%
|
848.99
-4%
|
934.84
+10%
|
910.07
-3%
|
719.04
-21%
|
692.49
-4%
|
679.06
-2%
|
651.09
-4%
|
679.15
+4%
|
676.4
0%
|
647.99
-4%
|
754.54
+16%
|
|