Metalart Corp
TSE:5644

Watchlist Manager
Metalart Corp Logo
Metalart Corp
TSE:5644
Watchlist
Price: 5 080 JPY -1.36% Market Closed
Market Cap: ¥16.1B

Income Statement

Earnings Waterfall
Metalart Corp

Income Statement
Metalart Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
25
0
0
29
0
0
18
34
46
57
46
35
29
24
22
20
18
17
17
17
18
18
18
18
17
17
17
17
17
17
16
15
14
13
12
12
12
12
12
12
13
13
13
13
13
13
13
13
13
13
13
12
12
12
12
12
12
12
13
14
17
19
20
22
24
29
0
0
0
Revenue
16 442
N/A
17 184
+5%
18 120
+5%
18 852
+4%
19 345
+3%
20 144
+4%
21 379
+6%
23 337
+9%
23 566
+1%
20 211
-14%
16 863
-17%
15 474
-8%
17 225
+11%
18 565
+8%
19 552
+5%
26 056
+33%
25 506
-2%
26 288
+3%
26 975
+3%
28 344
+5%
29 757
+5%
29 046
-2%
27 264
-6%
25 707
-6%
25 223
-2%
25 543
+1%
26 550
+4%
27 238
+3%
27 036
-1%
26 484
-2%
26 080
-2%
25 753
-1%
25 309
-2%
24 875
-2%
24 037
-3%
23 470
-2%
23 681
+1%
24 187
+2%
25 370
+5%
26 516
+5%
28 026
+6%
29 018
+4%
29 992
+3%
30 457
+2%
30 555
+0%
30 968
+1%
31 597
+2%
32 077
+2%
32 636
+2%
33 126
+1%
32 600
-2%
32 641
+0%
28 955
-11%
27 857
-4%
28 171
+1%
28 258
+0%
31 990
+13%
32 343
+1%
33 497
+4%
35 010
+5%
36 321
+4%
39 349
+8%
41 950
+7%
44 238
+5%
45 765
+3%
47 498
+4%
47 899
+1%
45 021
-6%
44 200
-2%
43 408
-2%
42 219
-3%
43 954
+4%
44 429
+1%
44 440
+0%
44 818
+1%
Gross Profit
Cost of Revenue
(14 357)
(15 385)
(16 334)
(17 076)
(17 385)
(17 916)
(18 956)
(20 646)
(21 405)
(18 852)
(15 913)
(14 049)
(15 222)
(16 179)
(17 106)
(23 145)
(22 605)
(23 224)
(23 891)
(25 138)
(26 436)
(25 951)
(24 540)
(22 844)
(22 261)
(22 405)
(22 973)
(23 539)
(23 323)
(23 060)
(22 826)
(22 790)
(22 768)
(22 709)
(22 281)
(21 733)
(21 822)
(22 084)
(22 964)
(23 708)
(25 039)
(25 952)
(26 714)
(27 383)
(27 475)
(27 974)
(28 541)
(29 049)
(29 476)
(29 893)
(29 558)
(29 379)
(26 666)
(25 284)
(25 025)
(24 673)
(26 861)
(27 143)
(28 170)
(29 591)
(31 018)
(33 708)
(36 186)
(38 148)
(39 891)
(41 263)
(41 786)
(39 719)
(38 996)
(38 331)
(37 197)
(38 558)
(38 965)
(38 931)
(38 907)
Gross Profit
2 085
N/A
1 799
-14%
1 786
-1%
1 776
-1%
1 960
+10%
2 228
+14%
2 423
+9%
2 691
+11%
2 161
-20%
1 360
-37%
950
-30%
1 426
+50%
2 003
+40%
2 387
+19%
2 446
+2%
2 911
+19%
2 901
0%
3 064
+6%
3 084
+1%
3 206
+4%
3 321
+4%
3 095
-7%
2 724
-12%
2 863
+5%
2 962
+3%
3 138
+6%
3 577
+14%
3 699
+3%
3 713
+0%
3 423
-8%
3 253
-5%
2 963
-9%
2 541
-14%
2 166
-15%
1 756
-19%
1 736
-1%
1 859
+7%
2 103
+13%
2 405
+14%
2 808
+17%
2 987
+6%
3 066
+3%
3 278
+7%
3 073
-6%
3 079
+0%
2 994
-3%
3 056
+2%
3 028
-1%
3 160
+4%
3 232
+2%
3 043
-6%
3 262
+7%
2 290
-30%
2 573
+12%
3 145
+22%
3 585
+14%
5 128
+43%
5 199
+1%
5 327
+2%
5 419
+2%
5 303
-2%
5 641
+6%
5 764
+2%
6 090
+6%
5 874
-4%
6 235
+6%
6 113
-2%
5 302
-13%
5 204
-2%
5 077
-2%
5 022
-1%
5 396
+7%
5 464
+1%
5 509
+1%
5 911
+7%
Operating Income
Operating Expenses
(1 155)
(1 107)
(1 099)
(1 107)
(1 149)
(1 156)
(1 146)
(1 203)
(1 206)
(1 112)
(982)
(913)
(968)
(1 019)
(1 028)
(1 324)
(1 272)
(1 286)
(1 300)
(1 326)
(1 482)
(1 458)
(1 434)
(1 275)
(1 294)
(1 343)
(1 412)
(1 486)
(1 597)
(1 716)
(1 781)
(1 684)
(1 631)
(1 522)
(1 431)
(1 485)
(1 452)
(1 537)
(1 595)
(1 719)
(1 801)
(1 708)
(1 744)
(1 781)
(1 796)
(1 817)
(1 853)
(1 901)
(1 949)
(1 999)
(2 007)
(2 011)
(1 893)
(1 820)
(1 816)
(1 822)
(1 965)
(2 026)
(2 117)
(2 213)
(2 219)
(2 284)
(2 291)
(2 286)
(2 309)
(2 344)
(2 385)
(2 381)
(2 386)
(2 393)
(2 420)
(2 401)
(2 458)
(2 489)
(2 491)
Selling, General & Administrative
(1 155)
(1 107)
(1 099)
(1 107)
(1 149)
(1 156)
(1 146)
(1 173)
(1 176)
(1 082)
(982)
(913)
(968)
(992)
(1 001)
(1 323)
(1 272)
(1 286)
(1 300)
(1 326)
(1 347)
(1 325)
(1 299)
(1 275)
(1 294)
(1 343)
(1 412)
(1 485)
(1 597)
(1 716)
(1 781)
(1 702)
(1 631)
(1 522)
(1 431)
(1 485)
(1 517)
(1 536)
(1 595)
(1 719)
(1 752)
(1 795)
(1 831)
(1 781)
(1 796)
(1 817)
(1 853)
(1 901)
(1 949)
(1 999)
(2 007)
(2 011)
(1 895)
(1 823)
(1 818)
(1 735)
(1 963)
(2 025)
(2 117)
(1 896)
(2 219)
(2 283)
(2 289)
(1 990)
(2 308)
(2 341)
(2 384)
(1 970)
(2 383)
(2 392)
(2 417)
(1 990)
(2 467)
(2 505)
(2 503)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
0
0
0
(316)
0
0
0
(294)
0
0
0
(409)
0
0
0
(410)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(30)
(30)
(30)
0
0
0
(28)
(28)
0
0
0
0
0
(135)
(133)
(135)
0
0
0
0
0
0
0
0
18
0
0
0
(0)
65
0
0
0
(49)
87
87
(0)
0
0
0
(0)
(0)
0
(0)
(0)
2
2
2
(0)
(2)
(1)
(0)
(1)
0
(1)
(2)
(2)
0
(3)
(1)
(2)
(3)
(1)
(3)
(1)
9
16
12
Operating Income
930
N/A
692
-26%
687
-1%
669
-3%
811
+21%
1 072
+32%
1 277
+19%
1 488
+16%
955
-36%
247
-74%
(31)
N/A
513
N/A
1 035
+102%
1 368
+32%
1 417
+4%
1 588
+12%
1 629
+3%
1 778
+9%
1 784
+0%
1 880
+5%
1 839
-2%
1 637
-11%
1 290
-21%
1 588
+23%
1 668
+5%
1 795
+8%
2 166
+21%
2 214
+2%
2 117
-4%
1 707
-19%
1 473
-14%
1 278
-13%
910
-29%
644
-29%
326
-49%
251
-23%
407
+62%
567
+39%
810
+43%
1 090
+34%
1 186
+9%
1 358
+15%
1 533
+13%
1 293
-16%
1 283
-1%
1 177
-8%
1 203
+2%
1 127
-6%
1 212
+7%
1 233
+2%
1 035
-16%
1 251
+21%
397
-68%
753
+90%
1 330
+77%
1 763
+33%
3 164
+79%
3 174
+0%
3 210
+1%
3 206
0%
3 084
-4%
3 357
+9%
3 473
+3%
3 804
+10%
3 565
-6%
3 891
+9%
3 728
-4%
2 921
-22%
2 818
-4%
2 684
-5%
2 602
-3%
2 995
+15%
3 006
+0%
3 020
+0%
3 420
+13%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(19)
(47)
(71)
(79)
(79)
(77)
(66)
(55)
(42)
(53)
(40)
(30)
(23)
(16)
(15)
(13)
(12)
(11)
(1)
(71)
(53)
(66)
(88)
67
470
297
296
(415)
(438)
(255)
(857)
(227)
(14)
(16)
392
399
(232)
(511)
(540)
(618)
(568)
24
106
177
151
(37)
22
17
23
67
20
42
47
49
49
35
(6)
21
51
88
155
160
162
204
197
193
227
199
215
Non-Reccuring Items
(56)
(37)
39
42
30
(10)
0
0
(36)
(36)
(36)
0
(28)
0
0
(43)
(16)
(17)
(16)
(135)
0
0
0
0
0
0
0
0
0
0
0
0
54
54
54
(51)
0
(71)
(71)
(49)
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96
161
154
159
75
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
(2)
20
20
24
(3)
(3)
(11)
(10)
(13)
0
0
1
(13)
0
(8)
(7)
5
(9)
(9)
(16)
(12)
7
(5)
(3)
(2)
0
0
0
0
(9)
(9)
(5)
(10)
(33)
(33)
(33)
(15)
0
0
13
18
23
31
22
22
18
13
0
6
3
7
17
20
26
27
24
9
36
2
2
13
(17)
7
8
11
15
29
23
Total Other Income
(14)
79
49
69
50
26
40
0
25
40
56
55
50
35
33
18
25
25
24
47
24
46
54
66
52
51
56
44
36
37
44
60
61
62
54
46
42
54
58
63
95
100
110
90
81
69
45
41
27
23
15
1
9
184
205
234
235
60
59
33
37
30
38
32
66
70
69
105
64
72
82
55
51
48
31
Pre-Tax Income
859
N/A
734
-15%
774
+6%
780
+1%
891
+14%
1 088
+22%
1 298
+19%
1 439
+11%
893
-38%
193
-78%
(66)
N/A
488
N/A
989
+102%
1 337
+35%
1 398
+5%
1 497
+7%
1 599
+7%
1 756
+10%
1 770
+1%
1 762
0%
1 849
+5%
1 662
-10%
1 325
-20%
1 648
+24%
1 710
+4%
1 767
+3%
2 152
+22%
2 179
+1%
2 071
-5%
1 807
-13%
1 984
+10%
1 633
-18%
1 322
-19%
345
-74%
(4)
N/A
(9)
-140%
(417)
-4 358%
314
N/A
778
+148%
1 078
+39%
1 639
+52%
1 824
+11%
1 378
-24%
856
-38%
824
-4%
627
-24%
693
+10%
1 210
+75%
1 367
+13%
1 463
+7%
1 223
-16%
1 239
+1%
446
-64%
967
+117%
1 557
+61%
2 071
+33%
3 422
+65%
3 283
-4%
3 332
+1%
3 308
-1%
3 196
-3%
3 449
+8%
3 529
+2%
3 866
+10%
3 718
-4%
4 051
+9%
3 954
-2%
3 295
-17%
3 188
-3%
3 121
-2%
3 048
-2%
3 329
+9%
3 299
-1%
3 296
0%
3 689
+12%
Net Income
Tax Provision
(351)
(321)
(315)
(319)
(358)
(462)
(560)
(613)
(474)
(313)
(143)
(232)
(311)
(514)
(590)
(624)
(658)
(738)
(706)
(796)
(823)
(728)
(615)
(633)
(652)
(655)
(813)
(804)
(793)
(764)
(891)
(861)
(802)
(652)
(366)
(408)
(379)
(368)
(410)
(394)
(413)
(463)
(508)
(454)
(435)
(404)
(378)
(323)
(308)
(289)
(209)
(279)
(85)
(241)
(448)
(601)
(1 011)
(970)
(969)
(948)
(865)
(956)
(926)
(978)
(936)
(986)
(955)
(842)
(812)
(779)
(792)
(982)
(990)
(1 092)
(1 164)
Income from Continuing Operations
509
413
459
461
533
626
738
827
418
(120)
(210)
257
677
823
809
873
940
1 018
1 064
966
1 027
934
711
1 015
1 059
1 112
1 338
1 376
1 278
1 043
1 093
771
520
(307)
(370)
(418)
(796)
(54)
367
684
1 226
1 360
870
401
389
223
315
887
1 059
1 175
1 014
960
361
726
1 109
1 470
2 411
2 312
2 363
2 360
2 331
2 493
2 603
2 888
2 782
3 065
2 999
2 453
2 376
2 342
2 256
2 347
2 309
2 204
2 525
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
25
75
134
0
275
462
322
237
0
0
0
0
0
0
0
0
0
0
0
(88)
(124)
(157)
(195)
(128)
(80)
(83)
(90)
(105)
(148)
(136)
(137)
(144)
(154)
(197)
(222)
(255)
(279)
(309)
(317)
(333)
(333)
(339)
(336)
(348)
(359)
(349)
(365)
Net Income (Common)
509
N/A
413
-19%
459
+11%
461
+0%
533
+16%
626
+17%
738
+18%
827
+12%
418
-49%
(120)
N/A
(210)
-74%
257
N/A
677
+164%
823
+21%
809
-2%
873
+8%
940
+8%
1 018
+8%
1 064
+5%
966
-9%
1 027
+6%
934
-9%
711
-24%
1 015
+43%
1 059
+4%
1 112
+5%
1 338
+20%
1 384
+3%
1 303
-6%
1 118
-14%
1 227
+10%
982
-20%
795
-19%
155
-80%
(48)
N/A
(181)
-280%
(640)
-253%
(135)
+79%
367
N/A
684
+86%
1 226
+79%
1 360
+11%
870
-36%
401
-54%
389
-3%
223
-43%
315
+41%
799
+154%
935
+17%
1 018
+9%
819
-20%
832
+2%
281
-66%
642
+129%
1 019
+59%
1 364
+34%
2 260
+66%
2 174
-4%
2 226
+2%
2 215
0%
2 177
-2%
2 296
+5%
2 378
+4%
2 632
+11%
2 502
-5%
2 755
+10%
2 682
-3%
2 119
-21%
2 041
-4%
2 001
-2%
1 919
-4%
1 998
+4%
1 949
-2%
1 855
-5%
2 160
+16%
EPS (Diluted)
195.57
N/A
153.03
-22%
176.69
+15%
144
-19%
166.65
+16%
195.59
+17%
230.49
+18%
258.34
+12%
130.65
-49%
-37.53
N/A
-65.46
-74%
80.24
N/A
211.68
+164%
257.03
+21%
252.74
-2%
291
+15%
293.75
+1%
318.15
+8%
332.62
+5%
322
-3%
320.78
0%
291.9
-9%
222.03
-24%
338.33
+52%
330.87
-2%
347.4
+5%
418.24
+20%
461.33
+10%
407.06
-12%
349.24
-14%
383.53
+10%
311.17
-19%
248.4
-20%
48.53
-80%
-14.87
N/A
-57.35
-286%
-199.93
-249%
-42.24
+79%
114.81
N/A
216.96
+89%
383.12
+77%
425.03
+11%
271.81
-36%
127.39
-53%
121.56
-5%
69.81
-43%
99.94
+43%
253.78
+154%
296.67
+17%
323.05
+9%
259.89
-20%
265.93
+2%
92.88
-65%
212.48
+129%
337.17
+59%
451.37
+34%
747.68
+66%
719.31
-4%
736.33
+2%
732.72
0%
720.15
-2%
759.51
+5%
800.13
+5%
879.97
+10%
848.99
-4%
934.84
+10%
910.07
-3%
719.04
-21%
692.49
-4%
679.06
-2%
651.09
-4%
679.15
+4%
676.4
0%
647.99
-4%
754.54
+16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett