Nippon Seisen Co Ltd banner

Nippon Seisen Co Ltd
TSE:5659

Watchlist Manager
Nippon Seisen Co Ltd Logo
Nippon Seisen Co Ltd
TSE:5659
Watchlist
Price: 1 443 JPY -0.28% Market Closed
Market Cap: ¥45.1B

Income Statement

Earnings Waterfall
Nippon Seisen Co Ltd

Income Statement
Nippon Seisen Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
9
0
0
12
0
0
15
0
0
11
0
0
9
0
0
5
11
16
23
23
23
23
22
22
21
21
22
22
21
21
18
17
17
16
16
15
14
13
11
10
9
8
9
9
10
10
9
8
7
7
7
8
7
7
6
5
5
5
5
5
5
4
4
0
3
3
3
4
4
4
4
4
4
4
4
0
0
0
Revenue
16 952
N/A
16 881
0%
17 075
+1%
17 538
+3%
18 458
+5%
19 515
+6%
21 296
+9%
22 048
+4%
25 270
+15%
28 056
+11%
30 858
+10%
28 583
-7%
21 933
-23%
17 632
-20%
16 613
-6%
21 050
+27%
23 324
+11%
24 634
+6%
32 813
+33%
33 010
+1%
33 296
+1%
33 292
0%
32 878
-1%
31 883
-3%
30 897
-3%
29 943
-3%
29 500
-1%
29 404
0%
29 670
+1%
30 297
+2%
30 917
+2%
31 418
+2%
32 114
+2%
32 940
+3%
33 530
+2%
33 901
+1%
33 582
-1%
32 862
-2%
32 162
-2%
31 221
-3%
30 981
-1%
31 253
+1%
31 799
+2%
33 560
+6%
35 131
+5%
36 397
+4%
37 451
+3%
38 111
+2%
38 786
+2%
39 066
+1%
38 760
-1%
37 507
-3%
36 022
-4%
35 306
-2%
34 910
-1%
34 427
-1%
33 098
-4%
32 779
-1%
34 108
+4%
36 553
+7%
40 125
+10%
42 964
+7%
44 795
+4%
46 371
+4%
48 099
+4%
49 105
+2%
49 055
0%
47 650
-3%
46 098
-3%
44 983
-2%
44 727
-1%
45 457
+2%
46 343
+2%
47 064
+2%
46 749
-1%
46 482
-1%
45 856
-1%
45 924
+0%
Gross Profit
Cost of Revenue
(13 474)
(13 540)
(13 670)
(14 059)
(14 776)
(15 561)
(16 915)
(17 446)
(20 908)
(23 927)
(26 852)
(25 001)
(20 023)
(16 417)
(14 698)
(17 235)
(18 692)
(19 732)
(26 443)
(26 563)
(26 874)
(27 296)
(27 058)
(26 337)
(25 730)
(25 103)
(24 843)
(24 932)
(25 085)
(25 383)
(25 871)
(26 180)
(26 817)
(27 595)
(28 090)
(28 394)
(28 065)
(27 544)
(26 822)
(26 272)
(25 956)
(25 817)
(26 257)
(27 267)
(28 372)
(29 508)
(30 298)
(30 691)
(31 540)
(31 780)
(31 848)
(31 533)
(30 542)
(30 128)
(29 691)
(29 096)
(27 880)
(27 557)
(28 589)
(30 314)
(33 027)
(35 111)
(36 851)
(37 968)
(40 450)
(41 368)
(41 429)
(40 775)
(38 806)
(38 401)
(37 663)
(38 080)
(38 507)
(38 697)
(38 531)
(38 966)
(38 764)
(39 060)
Gross Profit
3 478
N/A
3 341
-4%
3 405
+2%
3 479
+2%
3 682
+6%
3 954
+7%
4 381
+11%
4 602
+5%
4 362
-5%
4 129
-5%
4 006
-3%
3 582
-11%
1 910
-47%
1 215
-36%
1 915
+58%
3 815
+99%
4 632
+21%
4 902
+6%
6 370
+30%
6 447
+1%
6 422
0%
5 996
-7%
5 820
-3%
5 546
-5%
5 167
-7%
4 840
-6%
4 657
-4%
4 472
-4%
4 585
+3%
4 914
+7%
5 046
+3%
5 238
+4%
5 297
+1%
5 345
+1%
5 440
+2%
5 507
+1%
5 517
+0%
5 318
-4%
5 340
+0%
4 949
-7%
5 025
+2%
5 436
+8%
5 542
+2%
6 293
+14%
6 759
+7%
6 889
+2%
7 153
+4%
7 420
+4%
7 246
-2%
7 286
+1%
6 912
-5%
5 974
-14%
5 480
-8%
5 178
-6%
5 219
+1%
5 331
+2%
5 218
-2%
5 222
+0%
5 519
+6%
6 239
+13%
7 098
+14%
7 853
+11%
7 944
+1%
8 403
+6%
7 649
-9%
7 737
+1%
7 626
-1%
6 875
-10%
7 292
+6%
6 582
-10%
7 064
+7%
7 377
+4%
7 836
+6%
8 367
+7%
8 218
-2%
7 516
-9%
7 092
-6%
6 864
-3%
Operating Income
Operating Expenses
(2 079)
(1 919)
(1 858)
(1 904)
(1 928)
(1 965)
(1 988)
(2 024)
(2 078)
(2 123)
(2 183)
(2 141)
(1 990)
(1 882)
(1 845)
(1 952)
(2 027)
(2 090)
(2 892)
(2 894)
(2 875)
(2 861)
(2 808)
(2 768)
(2 726)
(2 695)
(2 614)
(2 642)
(2 677)
(2 685)
(2 794)
(2 794)
(2 796)
(2 828)
(2 839)
(2 910)
(2 925)
(2 926)
(2 870)
(2 860)
(2 891)
(2 920)
(2 982)
(3 015)
(3 052)
(3 113)
(3 149)
(3 223)
(3 274)
(3 307)
(3 358)
(3 340)
(3 350)
(3 335)
(3 293)
(3 238)
(3 156)
(3 129)
(3 139)
(3 177)
(3 231)
(3 298)
(3 348)
(3 414)
(3 494)
(3 486)
(3 447)
(3 428)
(3 430)
(3 457)
(3 527)
(3 574)
(3 606)
(3 647)
(3 642)
(3 642)
(3 640)
(3 643)
Selling, General & Administrative
(1 979)
(1 916)
(1 858)
(1 904)
(1 915)
(1 965)
(1 988)
(2 022)
(2 078)
(2 123)
(2 220)
(2 141)
(1 990)
(1 882)
(1 845)
(1 952)
(2 027)
(2 090)
(2 763)
(2 894)
(2 875)
(2 861)
(2 689)
(2 768)
(2 726)
(2 695)
(2 529)
(2 641)
(2 675)
(2 685)
(2 709)
(2 792)
(2 796)
(2 826)
(2 757)
(2 910)
(2 924)
(2 924)
(2 786)
(2 860)
(2 890)
(2 920)
(2 866)
(3 012)
(3 052)
(3 113)
(3 041)
(3 223)
(3 272)
(3 305)
(3 215)
(3 339)
(3 348)
(3 334)
(3 121)
(3 236)
(3 154)
(3 126)
(2 954)
(3 177)
(3 231)
(3 298)
(3 175)
(3 413)
(3 494)
(3 486)
(3 281)
(3 427)
(3 429)
(3 456)
(3 367)
(3 574)
(3 605)
(3 645)
(3 498)
(3 639)
(3 638)
(3 643)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
0
0
0
(119)
0
0
0
(84)
0
0
0
(84)
0
0
0
(81)
0
0
0
(83)
0
0
0
(115)
0
0
0
(107)
0
0
0
(142)
0
0
0
(170)
0
0
0
(184)
0
0
0
(173)
0
0
0
(165)
0
0
0
(159)
0
0
0
(143)
0
0
0
Other Operating Expenses
(100)
(3)
0
0
(13)
0
0
0
0
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
0
(1)
(2)
0
(2)
(1)
0
0
(2)
(1)
0
(1)
0
(1)
(3)
0
0
(1)
0
0
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(3)
(1)
0
0
0
0
(1)
0
0
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
(1)
(3)
0
0
Operating Income
1 399
N/A
1 422
+2%
1 547
+9%
1 575
+2%
1 754
+11%
1 989
+13%
2 393
+20%
2 578
+8%
2 284
-11%
2 006
-12%
1 823
-9%
1 441
-21%
(80)
N/A
(667)
-734%
70
N/A
1 863
+2 561%
2 605
+40%
2 812
+8%
3 478
+24%
3 553
+2%
3 547
0%
3 135
-12%
3 012
-4%
2 778
-8%
2 441
-12%
2 145
-12%
2 043
-5%
1 830
-10%
1 908
+4%
2 229
+17%
2 252
+1%
2 444
+9%
2 501
+2%
2 517
+1%
2 601
+3%
2 597
0%
2 592
0%
2 392
-8%
2 470
+3%
2 089
-15%
2 134
+2%
2 516
+18%
2 560
+2%
3 278
+28%
3 707
+13%
3 776
+2%
4 004
+6%
4 197
+5%
3 972
-5%
3 979
+0%
3 554
-11%
2 634
-26%
2 130
-19%
1 843
-13%
1 926
+5%
2 093
+9%
2 062
-1%
2 093
+2%
2 380
+14%
3 062
+29%
3 867
+26%
4 555
+18%
4 596
+1%
4 989
+9%
4 155
-17%
4 251
+2%
4 179
-2%
3 447
-18%
3 862
+12%
3 125
-19%
3 537
+13%
3 803
+8%
4 230
+11%
4 720
+12%
4 576
-3%
3 874
-15%
3 452
-11%
3 221
-7%
Pre-Tax Income
Interest Income Expense
(11)
(9)
(10)
(15)
(15)
(21)
(15)
(9)
(3)
10
(1)
14
(3)
0
(9)
9
4
54
533
56
55
26
8
39
43
26
11
(20)
12
19
59
69
38
62
113
135
176
161
88
61
55
68
88
90
58
46
30
41
37
37
69
60
78
83
59
59
53
42
44
70
77
97
177
175
190
175
117
113
113
116
113
105
47
89
83
71
116
57
Non-Reccuring Items
(1)
(25)
(26)
(26)
(21)
(19)
(19)
(9)
(9)
(9)
(9)
(19)
(41)
(36)
(31)
(127)
(123)
(137)
(317)
266
257
275
(27)
(24)
(15)
(23)
(35)
(9)
(13)
(23)
(31)
(38)
(36)
(25)
(389)
(383)
(383)
(380)
(24)
(23)
(23)
(18)
(29)
(45)
(48)
(59)
(40)
(26)
(35)
(32)
(33)
(33)
(21)
(18)
(13)
(11)
(17)
(14)
(14)
(15)
(10)
(60)
(75)
(74)
(72)
(26)
(14)
(14)
(15)
(10)
(33)
(35)
(34)
(34)
(7)
(7)
(8)
(9)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
0
(41)
(41)
0
0
0
0
0
0
0
3
0
0
3
0
0
0
0
0
0
0
0
2
3
3
8
7
0
6
2
1
1
29
28
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
0
0
0
0
0
0
0
Total Other Income
(3)
(17)
(24)
(9)
27
37
15
(19)
(12)
5
13
5
81
131
142
61
28
22
13
(30)
(10)
26
32
23
(15)
(23)
(3)
(16)
(15)
5
10
9
18
(11)
14
13
10
17
(37)
(41)
(41)
(37)
(40)
(41)
(42)
(12)
33
45
47
50
47
89
49
15
28
38
146
183
187
182
98
83
(54)
(56)
(60)
(66)
38
69
60
61
83
47
56
53
(62)
(69)
(70)
(38)
Pre-Tax Income
1 384
N/A
1 370
-1%
1 487
+9%
1 525
+3%
1 746
+14%
1 986
+14%
2 374
+20%
2 541
+7%
2 260
-11%
2 012
-11%
1 826
-9%
1 441
-21%
(41)
N/A
(570)
-1 290%
174
N/A
1 806
+938%
2 514
+39%
2 710
+8%
3 666
+35%
3 845
+5%
3 849
+0%
3 462
-10%
3 025
-13%
2 816
-7%
2 454
-13%
2 125
-13%
2 019
-5%
1 785
-12%
1 892
+6%
2 233
+18%
2 290
+3%
2 484
+8%
2 521
+1%
2 543
+1%
2 339
-8%
2 362
+1%
2 395
+1%
2 190
-9%
2 499
+14%
2 089
-16%
2 128
+2%
2 537
+19%
2 586
+2%
3 282
+27%
3 681
+12%
3 753
+2%
4 028
+7%
4 258
+6%
4 050
-5%
4 062
+0%
3 665
-10%
2 750
-25%
2 236
-19%
1 923
-14%
2 000
+4%
2 179
+9%
2 244
+3%
2 304
+3%
2 597
+13%
3 299
+27%
4 032
+22%
4 675
+16%
4 644
-1%
5 034
+8%
4 213
-16%
4 334
+3%
4 321
0%
3 616
-16%
4 022
+11%
3 294
-18%
3 701
+12%
3 921
+6%
4 299
+10%
4 828
+12%
4 590
-5%
3 869
-16%
3 490
-10%
3 231
-7%
Net Income
Tax Provision
(545)
(585)
(632)
(654)
(702)
(806)
(951)
(1 003)
(881)
(783)
(740)
(585)
(382)
200
(117)
(459)
(1 159)
(1 215)
(1 654)
(1 654)
(1 529)
(1 501)
(1 257)
(1 135)
(1 039)
(769)
(753)
(671)
(731)
(853)
(872)
(926)
(914)
(902)
(931)
(930)
(932)
(865)
(882)
(734)
(730)
(842)
(810)
(1 031)
(1 123)
(1 139)
(1 198)
(1 260)
(1 204)
(1 201)
(1 002)
(719)
(557)
(465)
(572)
(620)
(650)
(677)
(754)
(951)
(1 172)
(1 356)
(1 425)
(1 550)
(1 313)
(1 347)
(1 188)
(982)
(1 103)
(906)
(1 090)
(1 168)
(1 284)
(1 440)
(1 291)
(1 083)
(906)
(847)
Income from Continuing Operations
839
785
855
871
1 044
1 180
1 423
1 538
1 379
1 229
1 086
856
(423)
(370)
57
1 347
1 355
1 495
2 012
2 191
2 320
1 961
1 768
1 681
1 415
1 356
1 266
1 114
1 161
1 380
1 418
1 558
1 607
1 641
1 408
1 432
1 463
1 325
1 617
1 355
1 398
1 695
1 776
2 251
2 558
2 614
2 830
2 998
2 846
2 861
2 663
2 031
1 679
1 458
1 428
1 559
1 594
1 627
1 843
2 348
2 860
3 319
3 219
3 484
2 900
2 987
3 133
2 634
2 919
2 388
2 611
2 753
3 015
3 388
3 299
2 786
2 584
2 384
Income to Minority Interest
(5)
(1)
(1)
0
(2)
0
(4)
(8)
(8)
0
0
0
7
12
19
15
16
11
51
49
38
29
(19)
(25)
(28)
(26)
(19)
(14)
(4)
(4)
(3)
(4)
(10)
(13)
(14)
(11)
(4)
4
4
2
(1)
(4)
(4)
0
(6)
(9)
(15)
(22)
(21)
(24)
(27)
(33)
(38)
(38)
(31)
(27)
(23)
(13)
(16)
(21)
(25)
(36)
(41)
(47)
(46)
(50)
(46)
(31)
(27)
(18)
(18)
(25)
(34)
(40)
(49)
(48)
(42)
(48)
Net Income (Common)
832
N/A
781
-6%
851
+9%
869
+2%
1 042
+20%
1 179
+13%
1 417
+20%
1 528
+8%
1 367
-11%
1 222
-11%
1 083
-11%
856
-21%
(414)
N/A
(356)
+14%
76
N/A
1 360
+1 689%
1 367
+1%
1 501
+10%
2 063
+37%
2 240
+9%
2 358
+5%
1 993
-15%
1 749
-12%
1 653
-5%
1 387
-16%
1 328
-4%
1 245
-6%
1 099
-12%
1 156
+5%
1 376
+19%
1 414
+3%
1 553
+10%
1 594
+3%
1 626
+2%
1 393
-14%
1 420
+2%
1 460
+3%
1 329
-9%
1 621
+22%
1 357
-16%
1 396
+3%
1 690
+21%
1 771
+5%
2 251
+27%
2 551
+13%
2 603
+2%
2 814
+8%
2 975
+6%
2 824
-5%
2 836
+0%
2 635
-7%
1 997
-24%
1 640
-18%
1 420
-13%
1 395
-2%
1 528
+10%
1 569
+3%
1 612
+3%
1 825
+13%
2 325
+27%
2 833
+22%
3 280
+16%
3 177
-3%
3 437
+8%
2 853
-17%
2 937
+3%
3 086
+5%
2 602
-16%
2 891
+11%
2 369
-18%
2 592
+9%
2 727
+5%
2 980
+9%
3 347
+12%
3 250
-3%
2 738
-16%
2 543
-7%
2 336
-8%
EPS (Diluted)
138.66
N/A
130.16
-6%
141.83
+9%
144.83
+2%
173.66
+20%
196.5
+13%
236.16
+20%
254.66
+8%
227.83
-11%
203.66
-11%
154.71
-24%
142.66
-8%
-69
N/A
-50.85
+26%
12.66
N/A
226.66
+1 690%
227.83
+1%
250.16
+10%
343.83
+37%
373.33
+9%
393
+5%
332.16
-15%
291.5
-12%
275.5
-5%
231.16
-16%
221.33
-4%
207.5
-6%
183.16
-12%
192.66
+5%
229.33
+19%
235.66
+3%
258.83
+10%
265.66
+3%
271
+2%
215.18
-21%
236.66
+10%
243.33
+3%
221.5
-9%
253.73
+15%
226.16
-11%
232.66
+3%
281.66
+21%
288.69
+2%
375.16
+30%
425.16
+13%
433.83
+2%
458.75
+6%
495.83
+8%
470.66
-5%
462.4
-2%
429.64
-7%
325.62
-24%
267.41
-18%
231.53
-13%
227.46
-2%
249.14
+10%
255.83
+3%
262.84
+3%
59.51
-77%
379.1
+537%
461.93
+22%
534.81
+16%
103.6
-81%
560.5
+441%
465.26
-17%
478.95
+3%
100.65
-79%
84.86
-16%
94.26
+11%
77.25
-18%
84.52
+9%
88.92
+5%
97.16
+9%
109.12
+12%
105.96
-3%
89.23
-16%
82.79
-7%
76.05
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett