First Time Loading...

Furukawa Co Ltd
TSE:5715

Watchlist Manager
Furukawa Co Ltd Logo
Furukawa Co Ltd
TSE:5715
Watchlist
Price: 1 950 JPY 0.36%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

199.3B
-3%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+26%
5 Years
+14%
7 Years
+36%
10 Years
+25%
9.6B
-6%
Operating Income
Growth Rates:
1 Year
+20%
3 Years
+79%
5 Years
+25%
7 Years
+58%
10 Years
+82%
16.5B
+5%
Net Income
Growth Rates:
1 Year
+153%
3 Years
+197%
5 Years
+288%
7 Years
+251%
10 Years
+357%

Earnings Waterfall
Furukawa Co Ltd

Revenue
199.3B JPY
Cost of Revenue
-169.9B JPY
Gross Profit
29.3B JPY
Operating Expenses
-19.7B JPY
Operating Income
9.6B JPY
Other Expenses
6.8B JPY
Net Income
16.5B JPY

Income Statement
Furukawa Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
159 755
N/A
163 026
+2%
165 623
+2%
167 356
+1%
172 673
+3%
172 544
0%
175 888
+2%
176 042
+0%
167 369
-5%
161 799
-3%
155 897
-4%
145 634
-7%
146 565
+1%
149 829
+2%
152 139
+2%
159 711
+5%
165 266
+3%
167 695
+1%
173 520
+3%
173 851
+0%
174 708
+0%
174 116
0%
170 316
-2%
170 400
+0%
166 882
-2%
165 215
-1%
159 891
-3%
157 872
-1%
158 104
+0%
159 702
+1%
170 069
+6%
182 307
+7%
192 109
+5%
199 097
+4%
206 095
+4%
205 869
0%
208 446
+1%
214 190
+3%
209 051
-2%
204 407
-2%
199 270
-3%
Gross Profit
Cost of Revenue
(137 755)
(139 777)
(141 934)
(142 906)
(147 061)
(146 657)
(148 723)
(149 240)
(141 259)
(136 447)
(131 384)
(122 004)
(123 774)
(126 207)
(128 390)
(134 641)
(138 912)
(142 426)
(147 391)
(148 466)
(149 338)
(147 674)
(144 177)
(143 500)
(140 320)
(138 940)
(135 183)
(134 879)
(135 754)
(137 508)
(146 259)
(157 388)
(166 062)
(172 995)
(179 677)
(179 176)
(180 817)
(185 575)
(179 692)
(174 416)
(169 928)
Gross Profit
22 000
N/A
23 249
+6%
23 689
+2%
24 450
+3%
25 612
+5%
25 887
+1%
27 165
+5%
26 802
-1%
26 110
-3%
25 352
-3%
24 513
-3%
23 630
-4%
22 791
-4%
23 622
+4%
23 749
+1%
25 070
+6%
26 354
+5%
25 269
-4%
26 129
+3%
25 385
-3%
25 370
0%
26 442
+4%
26 139
-1%
26 900
+3%
26 562
-1%
26 275
-1%
24 708
-6%
22 993
-7%
22 350
-3%
22 194
-1%
23 810
+7%
24 919
+5%
26 047
+5%
26 102
+0%
26 418
+1%
26 693
+1%
27 629
+4%
28 615
+4%
29 359
+3%
29 991
+2%
29 342
-2%
Operating Income
Operating Expenses
(16 699)
(16 363)
(16 418)
(16 578)
(16 753)
(16 962)
(17 238)
(17 633)
(17 655)
(17 364)
(17 161)
(16 743)
(16 682)
(17 077)
(17 187)
(17 480)
(17 596)
(17 449)
(18 018)
(17 603)
(17 655)
(17 527)
(17 535)
(17 531)
(17 521)
(17 582)
(18 827)
(17 178)
(16 949)
(16 602)
(16 822)
(17 325)
(17 749)
(18 368)
(18 679)
(19 070)
(19 566)
(19 584)
(19 759)
(19 733)
(19 693)
Selling, General & Administrative
(16 699)
(14 659)
(16 417)
(16 577)
(16 752)
(15 667)
(17 237)
(17 632)
(17 654)
(15 663)
(17 160)
(16 743)
(16 681)
(15 680)
(17 187)
(17 478)
(17 595)
(16 229)
(17 547)
(17 601)
(17 652)
(16 186)
(17 533)
(17 529)
(17 521)
(16 610)
(17 380)
(17 178)
(16 948)
(15 869)
(16 821)
(17 325)
(17 750)
(17 313)
(18 677)
(19 068)
(19 564)
(18 528)
(19 758)
(19 731)
(19 691)
Research & Development
0
(1 703)
0
0
0
(1 294)
0
0
0
0
0
0
0
(1 396)
0
0
0
(1 218)
0
0
0
(1 340)
0
0
0
(972)
0
0
0
(732)
0
0
0
(1 053)
0
0
0
(1 055)
0
0
0
Other Operating Expenses
0
(1)
(1)
0
0
(1)
(1)
0
0
(1 701)
(1)
0
(1)
(1)
0
(2)
0
(2)
(471)
(2)
(2)
(1)
(1)
0
0
0
(1 447)
0
0
(1)
(1)
0
1
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
Operating Income
5 301
N/A
6 886
+30%
7 271
+6%
7 872
+8%
8 859
+13%
8 925
+1%
9 927
+11%
9 169
-8%
8 455
-8%
7 988
-6%
7 352
-8%
6 887
-6%
6 109
-11%
6 545
+7%
6 562
+0%
7 590
+16%
8 758
+15%
7 820
-11%
8 111
+4%
7 782
-4%
7 715
-1%
8 915
+16%
8 604
-3%
9 369
+9%
9 041
-4%
8 693
-4%
5 881
-32%
5 815
-1%
5 401
-7%
5 592
+4%
6 988
+25%
7 594
+9%
8 298
+9%
7 734
-7%
7 739
+0%
7 623
-1%
8 063
+6%
9 031
+12%
9 600
+6%
10 258
+7%
9 649
-6%
Pre-Tax Income
Interest Income Expense
514
(146)
(202)
(365)
(492)
(1 947)
(444)
(396)
(774)
(309)
(1 112)
(1 447)
1 232
1 199
1 694
2 968
1 087
608
509
18
(523)
310
214
(255)
378
(75)
(82)
4 521
3 790
5 607
5 320
973
1 383
1 372
2 579
3 773
2 492
1 310
657
(563)
554
Non-Reccuring Items
1 765
1 042
1 046
898
1 262
(972)
(1 371)
(1 165)
(1 604)
173
173
(153)
(100)
(384)
(1 447)
(1 510)
(1 538)
(1 542)
0
(335)
(289)
(1 670)
(1 450)
(1 719)
(1 784)
(1 508)
0
(1 216)
(1 494)
(793)
(1 268)
(1 426)
(758)
298
705
(192)
(566)
(949)
(1 409)
(402)
103
Gain/Loss on Disposition of Assets
0
135
602
598
596
709
219
178
419
0
184
230
(63)
(107)
(107)
(104)
(49)
12
3
(17)
(18)
223
553
574
578
654
7
(10)
0
(151)
365
420
434
340
(124)
(99)
0
(255)
0
13 168
13 172
Total Other Income
(716)
(826)
(847)
(628)
(575)
(555)
(2 203)
(2 504)
(2 408)
(1 221)
(917)
(685)
(757)
(542)
(228)
(382)
(437)
(304)
(302)
(137)
(760)
(775)
(852)
(545)
10
(484)
(64)
(393)
(66)
(348)
(464)
(277)
(240)
(607)
(625)
(1 039)
(1 161)
(631)
52
509
462
Pre-Tax Income
6 864
N/A
7 091
+3%
7 870
+11%
8 375
+6%
9 650
+15%
6 160
-36%
6 128
-1%
5 282
-14%
4 088
-23%
6 631
+62%
5 680
-14%
4 832
-15%
6 421
+33%
6 711
+5%
6 474
-4%
8 562
+32%
7 821
-9%
6 594
-16%
8 321
+26%
7 311
-12%
6 125
-16%
7 003
+14%
7 069
+1%
7 424
+5%
8 223
+11%
7 280
-11%
5 742
-21%
8 717
+52%
7 631
-12%
9 907
+30%
10 941
+10%
7 284
-33%
9 117
+25%
9 137
+0%
10 274
+12%
10 066
-2%
8 828
-12%
8 506
-4%
8 900
+5%
22 970
+158%
23 940
+4%
Net Income
Tax Provision
(3 079)
(2 933)
(3 403)
(3 587)
(4 817)
3 754
4 270
5 134
6 350
(1 466)
(1 215)
(983)
(1 581)
(2 297)
(2 165)
(2 757)
(2 370)
(1 667)
(2 168)
(1 882)
(1 702)
(2 150)
(2 280)
(2 393)
(2 667)
(2 639)
(2 108)
(2 341)
(1 885)
(2 237)
(2 609)
(2 152)
(2 531)
(2 450)
(2 727)
(2 233)
(2 081)
(2 049)
(2 338)
(7 051)
(7 225)
Income from Continuing Operations
3 785
4 158
4 467
4 788
4 833
9 914
10 398
10 416
10 438
5 165
4 465
3 849
4 840
4 414
4 309
5 805
5 451
4 927
6 153
5 429
4 423
4 853
4 789
5 031
5 556
4 641
3 634
6 376
5 746
7 670
8 332
5 132
6 586
6 687
7 547
7 833
6 747
6 457
6 562
15 919
16 715
Income to Minority Interest
(176)
(181)
(136)
(140)
(147)
(121)
(119)
(110)
(103)
(108)
(126)
(134)
(147)
(159)
(158)
(161)
(175)
(153)
(156)
(179)
(179)
(198)
(219)
(217)
(214)
(209)
(195)
(197)
(196)
(201)
(216)
(222)
(226)
(208)
(192)
(216)
(221)
(245)
(267)
(243)
(235)
Net Income (Common)
3 608
N/A
3 976
+10%
4 330
+9%
4 647
+7%
4 685
+1%
9 793
+109%
10 278
+5%
10 306
+0%
10 335
+0%
5 056
-51%
4 340
-14%
3 714
-14%
4 692
+26%
4 254
-9%
4 150
-2%
5 642
+36%
5 275
-7%
4 774
-9%
5 996
+26%
5 252
-12%
4 244
-19%
4 654
+10%
4 568
-2%
4 812
+5%
5 342
+11%
4 431
-17%
3 440
-22%
6 178
+80%
5 549
-10%
7 468
+35%
8 114
+9%
4 910
-39%
6 359
+30%
6 477
+2%
7 353
+14%
7 614
+4%
6 523
-14%
6 211
-5%
6 294
+1%
15 674
+149%
16 479
+5%
EPS (Diluted)
90.2
N/A
96.97
+8%
105.6
+9%
116.17
+10%
108.95
-6%
238.43
+119%
250.68
+5%
251.36
+0%
258.37
+3%
125.13
-52%
108.5
-13%
92.85
-14%
117.3
+26%
105.28
-10%
103.75
-1%
141.05
+36%
131.87
-7%
118.16
-10%
149.9
+27%
131.3
-12%
106.56
-19%
116.22
+9%
115.52
-1%
121.69
+5%
135.1
+11%
112.21
-17%
87.71
-22%
157.53
+80%
141.83
-10%
190.72
+34%
207.65
+9%
125.64
-39%
162.74
+30%
165.85
+2%
189.39
+14%
198.53
+5%
171.13
-14%
161.95
-5%
165.13
+2%
417.98
+153%
443.11
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.