Watchlist Manager

Watchlist

Price: 4 690 JPY -5.06% Market Closed

Market Cap: ¥152.7B

	Furukawa Co Ltd TSE:5715	JP
	Indianivesh Ltd BSE:501700	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	604	0	0	596	0	0	614	0	0	503	0	0	411	0	0	397	782	1 177	1 526	1 493	1 449	1 406	1 403	1 367	1 349	1 306	1 259	1 226	1 172	1 130	1 077	1 003	982	949	912	911	867	827	807	763	730	702	669	650	628	605	581	552	557	557	576	575	549	531	512	502	490	479	456	447	439	431	427	436	458	0	501	750	746	877	510	519	0	667	539	0	0	0
Revenue	110 283 N/A	118 345 +7%	129 037 +9%	140 405 +9%	148 515 +6%	151 286 +2%	153 676 +2%	157 191 +2%	158 419 +1%	159 583 +1%	153 625 -4%	135 596 -12%	112 193 -17%	93 817 -16%	98 492 +5%	108 164 +10%	118 572 +10%	121 698 +3%	165 638 +36%	160 352 -3%	158 336 -1%	155 542 -2%	157 566 +1%	164 083 +4%	166 701 +2%	169 603 +2%	165 539 -2%	161 261 -3%	160 805 0%	159 755 -1%	163 026 +2%	165 623 +2%	167 356 +1%	172 673 +3%	172 544 0%	175 888 +2%	176 042 +0%	167 369 -5%	161 799 -3%	155 897 -4%	145 634 -7%	146 565 +1%	149 829 +2%	152 139 +2%	159 711 +5%	165 266 +3%	167 695 +1%	173 520 +3%	173 851 +0%	174 708 +0%	174 116 0%	170 316 -2%	170 400 +0%	166 882 -2%	165 215 -1%	159 891 -3%	157 872 -1%	158 104 +0%	159 702 +1%	170 069 +6%	182 307 +7%	192 109 +5%	199 097 +4%	206 095 +4%	205 869 0%	208 446 +1%	214 190 +3%	209 051 -2%	204 407 -2%	199 270 -3%	188 255 -6%	188 440 +0%	186 984 -1%	192 420 +3%	201 216 +5%	202 151 +0%	205 329 +2%	204 991 0%
Gross Profit
Cost of Revenue	(92 765)	(99 610)	(108 432)	(116 759)	(123 493)	(125 814)	(129 279)	(133 041)	(134 486)	(137 182)	(132 223)	(119 070)	(99 507)	(84 926)	(87 933)	(95 992)	(105 704)	(108 010)	(146 364)	(141 328)	(138 662)	(136 484)	(138 097)	(143 596)	(145 928)	(147 814)	(144 224)	(140 287)	(139 011)	(137 755)	(139 777)	(141 934)	(142 906)	(147 061)	(146 657)	(148 723)	(149 240)	(141 259)	(136 447)	(131 384)	(122 004)	(123 774)	(126 207)	(128 390)	(134 641)	(138 912)	(142 426)	(147 391)	(148 466)	(149 338)	(147 674)	(144 177)	(143 500)	(140 320)	(138 940)	(135 183)	(134 879)	(135 754)	(137 508)	(146 259)	(157 388)	(166 062)	(172 995)	(179 677)	(179 176)	(180 817)	(185 575)	(179 692)	(174 416)	(169 928)	(160 010)	(160 734)	(159 992)	(164 672)	(171 660)	(172 123)	(174 599)	(173 441)
Gross Profit	17 518 N/A	18 735 +7%	20 605 +10%	23 646 +15%	25 022 +6%	25 472 +2%	24 397 -4%	24 150 -1%	23 933 -1%	22 401 -6%	21 402 -4%	16 526 -23%	12 686 -23%	8 891 -30%	10 559 +19%	12 172 +15%	12 868 +6%	13 688 +6%	19 274 +41%	19 024 -1%	19 674 +3%	19 058 -3%	19 469 +2%	20 487 +5%	20 773 +1%	21 789 +5%	21 315 -2%	20 974 -2%	21 794 +4%	22 000 +1%	23 249 +6%	23 689 +2%	24 450 +3%	25 612 +5%	25 887 +1%	27 165 +5%	26 802 -1%	26 110 -3%	25 352 -3%	24 513 -3%	23 630 -4%	22 791 -4%	23 622 +4%	23 749 +1%	25 070 +6%	26 354 +5%	25 269 -4%	26 129 +3%	25 385 -3%	25 370 0%	26 442 +4%	26 139 -1%	26 900 +3%	26 562 -1%	26 275 -1%	24 708 -6%	22 993 -7%	22 350 -3%	22 194 -1%	23 810 +7%	24 919 +5%	26 047 +5%	26 102 +0%	26 418 +1%	26 693 +1%	27 629 +4%	28 615 +4%	29 359 +3%	29 991 +2%	29 342 -2%	28 245 -4%	27 706 -2%	26 992 -3%	27 748 +3%	29 556 +7%	30 028 +2%	30 730 +2%	31 550 +3%
Operating Income
Operating Expenses	(11 668)	(11 911)	(12 461)	(12 622)	(12 506)	(12 103)	(12 347)	(12 636)	(12 994)	(12 748)	(13 014)	(12 632)	(11 843)	(10 657)	(10 063)	(10 804)	(11 619)	(12 374)	(16 453)	(16 498)	(16 815)	(17 061)	(17 315)	(17 546)	(17 569)	(17 624)	(17 952)	(17 487)	(17 009)	(16 699)	(16 363)	(16 418)	(16 578)	(16 753)	(16 962)	(17 238)	(17 633)	(17 655)	(17 364)	(17 161)	(16 743)	(16 682)	(17 077)	(17 187)	(17 480)	(17 596)	(17 449)	(18 018)	(17 603)	(17 655)	(17 527)	(17 535)	(17 531)	(17 521)	(17 582)	(18 827)	(17 178)	(16 949)	(16 602)	(16 822)	(17 325)	(17 749)	(18 368)	(18 679)	(19 070)	(19 566)	(19 584)	(19 759)	(19 733)	(19 693)	(19 721)	(19 647)	(19 578)	(19 457)	(19 793)	(20 101)	(20 248)	(20 609)
Selling, General & Administrative	(11 769)	(11 945)	(12 461)	(12 622)	(12 506)	(12 103)	(12 347)	(12 636)	(12 994)	(12 748)	(13 014)	(12 632)	(11 842)	(10 658)	(10 061)	(10 802)	(11 615)	(12 372)	(16 453)	(16 498)	(16 815)	(17 062)	(17 314)	(17 545)	(17 568)	(17 623)	(17 952)	(17 487)	(17 009)	(16 699)	(14 659)	(16 417)	(16 577)	(16 752)	(15 667)	(17 237)	(17 632)	(17 654)	(15 663)	(17 160)	(16 743)	(16 681)	(15 680)	(17 187)	(17 478)	(17 595)	(16 229)	(17 547)	(17 601)	(17 652)	(16 186)	(17 533)	(17 529)	(17 521)	(16 610)	(17 380)	(17 178)	(16 948)	(15 869)	(16 821)	(17 325)	(17 750)	(17 313)	(18 677)	(19 068)	(19 564)	(18 528)	(19 758)	(19 731)	(19 691)	(18 786)	(19 648)	(19 579)	(19 457)	(18 814)	(20 100)	(20 247)	(20 609)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 703)	0	0	0	(1 294)	0	0	0	0	0	0	0	(1 396)	0	0	0	(1 218)	0	0	0	(1 340)	0	0	0	(972)	0	0	0	(732)	0	0	0	(1 053)	0	0	0	(1 055)	0	0	0	(935)	0	0	0	(979)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	101	34	0	0	0	0	0	0	0	0	0	0	(1)	1	(2)	(2)	(4)	(2)	0	0	0	0	(1)	(1)	0	0	0	0	0	0	(1)	(1)	0	0	(1)	(1)	0	0	(1 701)	(1)	0	(1)	(1)	0	(2)	0	(2)	(471)	(2)	(2)	(1)	(1)	0	0	0	(1 447)	0	0	(1)	(1)	0	1	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	0	0	1	0	0	(1)	(1)	0
Operating Income	5 850 N/A	6 824 +17%	8 144 +19%	11 024 +35%	12 516 +14%	13 369 +7%	12 050 -10%	11 514 -4%	10 939 -5%	9 653 -12%	8 388 -13%	3 894 -54%	843 -78%	(1 766) N/A	496 N/A	1 368 +176%	1 249 -9%	1 314 +5%	2 821 +115%	2 526 -10%	2 859 +13%	1 997 -30%	2 154 +8%	2 941 +37%	3 204 +9%	4 165 +30%	3 363 -19%	3 487 +4%	4 785 +37%	5 301 +11%	6 886 +30%	7 271 +6%	7 872 +8%	8 859 +13%	8 925 +1%	9 927 +11%	9 169 -8%	8 455 -8%	7 988 -6%	7 352 -8%	6 887 -6%	6 109 -11%	6 545 +7%	6 562 +0%	7 590 +16%	8 758 +15%	7 820 -11%	8 111 +4%	7 782 -4%	7 715 -1%	8 915 +16%	8 604 -3%	9 369 +9%	9 041 -4%	8 693 -4%	5 881 -32%	5 815 -1%	5 401 -7%	5 592 +4%	6 988 +25%	7 594 +9%	8 298 +9%	7 734 -7%	7 739 +0%	7 623 -1%	8 063 +6%	9 031 +12%	9 600 +6%	10 258 +7%	9 649 -6%	8 524 -12%	8 059 -5%	7 414 -8%	8 291 +12%	9 763 +18%	9 927 +2%	10 482 +6%	10 941 +4%
Pre-Tax Income
Interest Income Expense	(315)	41	(941)	(668)	(792)	(794)	(1 211)	(1 127)	(1 160)	(872)	(1 055)	(1 507)	(1 518)	(1 502)	(1 000)	(882)	(819)	(1 103)	(933)	(1 315)	(1 310)	(907)	(1 478)	(634)	(595)	(333)	665	282	534	514	(146)	(202)	(365)	(492)	(1 947)	(444)	(396)	(774)	(309)	(1 112)	(1 447)	1 232	1 199	1 694	2 968	1 087	608	509	18	(523)	310	214	(255)	378	(75)	(82)	4 521	3 790	5 607	5 320	973	1 383	1 372	2 579	3 773	2 492	1 310	657	(563)	554	4 841	4 593	12 489	16 600	17 467	17 988	11 648	10 901
Non-Reccuring Items	(296)	(712)	(754)	(816)	(153)	(112)	4	(268)	(362)	(850)	(2 690)	(6 923)	(6 436)	(4 534)	(215)	(352)	(344)	(306)	(852)	(721)	(3 843)	(4 818)	(2 903)	(2 593)	414	3 007	915	2 910	3 384	1 765	1 042	1 046	898	1 262	(972)	(1 371)	(1 165)	(1 604)	173	173	(153)	(100)	(384)	(1 447)	(1 510)	(1 538)	(1 542)	0	(335)	(289)	(1 670)	(1 450)	(1 719)	(1 784)	(1 508)	0	(1 216)	(1 494)	(793)	(1 268)	(1 426)	(758)	298	705	(192)	(566)	(949)	(1 409)	(402)	103	(3 224)	(2 781)	(2 650)	(2 970)	(1 574)	(1 502)	(1 507)	(1 663)
Gain/Loss on Disposition of Assets	(1 083)	(1 075)	(480)	(485)	(313)	(372)	(327)	(285)	(128)	(89)	1 849	2 594	2 612	719	331	314	507	99	68	41	(85)	(50)	0	0	0	0	1 023	(11)	0	0	135	602	598	596	709	219	178	419	0	184	230	(63)	(107)	(107)	(104)	(49)	12	3	(17)	(18)	223	553	574	578	654	7	(10)	0	(151)	365	420	434	340	(124)	(99)	0	(255)	0	13 168	13 172	13 433	0	(42)	(70)	0	(13)	12	18
Total Other Income	(247)	(67)	91	315	287	405	121	243	(92)	(89)	(325)	(133)	(196)	49	(140)	(341)	(563)	(522)	(657)	(208)	(203)	(250)	(435)	(1 466)	(1 654)	(1 285)	(534)	(465)	(386)	(716)	(826)	(847)	(628)	(575)	(555)	(2 203)	(2 504)	(2 408)	(1 221)	(917)	(685)	(757)	(542)	(228)	(382)	(437)	(304)	(302)	(137)	(760)	(775)	(852)	(545)	10	(484)	(64)	(393)	(66)	(348)	(464)	(277)	(240)	(607)	(625)	(1 039)	(1 161)	(631)	52	509	462	(322)	12 676	(1 258)	(1 369)	(448)	(366)	133	191
Pre-Tax Income	3 909 N/A	5 011 +28%	6 060 +21%	9 370 +55%	11 545 +23%	12 496 +8%	10 637 -15%	10 077 -5%	9 197 -9%	7 753 -16%	6 167 -20%	(2 075) N/A	(4 695) -126%	(7 034) -50%	(528) +92%	107 N/A	30 -72%	(518) N/A	447 N/A	323 -28%	(2 582) N/A	(4 028) -56%	(2 662) +34%	(1 752) +34%	1 369 N/A	5 554 +306%	5 432 -2%	6 203 +14%	8 317 +34%	6 864 -17%	7 091 +3%	7 870 +11%	8 375 +6%	9 650 +15%	6 160 -36%	6 128 -1%	5 282 -14%	4 088 -23%	6 631 +62%	5 680 -14%	4 832 -15%	6 421 +33%	6 711 +5%	6 474 -4%	8 562 +32%	7 821 -9%	6 594 -16%	8 321 +26%	7 311 -12%	6 125 -16%	7 003 +14%	7 069 +1%	7 424 +5%	8 223 +11%	7 280 -11%	5 742 -21%	8 717 +52%	7 631 -12%	9 907 +30%	10 941 +10%	7 284 -33%	9 117 +25%	9 137 +0%	10 274 +12%	10 066 -2%	8 828 -12%	8 506 -4%	8 900 +5%	22 970 +158%	23 940 +4%	23 252 -3%	22 547 -3%	15 953 -29%	20 482 +28%	25 208 +23%	26 034 +3%	20 768 -20%	20 388 -2%
Net Income
Tax Provision	(711)	(1 014)	(2 695)	(3 731)	(5 167)	(5 398)	(4 748)	(3 855)	(3 215)	(2 693)	(2 818)	893	2 053	3 435	270	291	260	466	(113)	(360)	(293)	1 078	868	104	265	(2 145)	(2 278)	(2 322)	(3 766)	(3 079)	(2 933)	(3 403)	(3 587)	(4 817)	3 754	4 270	5 134	6 350	(1 466)	(1 215)	(983)	(1 581)	(2 297)	(2 165)	(2 757)	(2 370)	(1 667)	(2 168)	(1 882)	(1 702)	(2 150)	(2 280)	(2 393)	(2 667)	(2 639)	(2 108)	(2 341)	(1 885)	(2 237)	(2 609)	(2 152)	(2 531)	(2 450)	(2 727)	(2 233)	(2 081)	(2 049)	(2 338)	(7 051)	(7 225)	(6 931)	(6 428)	(3 864)	(5 309)	(6 445)	(7 120)	(5 821)	(5 628)
Income from Continuing Operations	3 198	3 997	3 365	5 639	6 378	7 098	5 889	6 222	5 982	5 060	3 349	(1 182)	(2 642)	(3 599)	(258)	398	290	(52)	334	(37)	(2 875)	(2 950)	(1 794)	(1 648)	1 634	3 409	3 154	3 881	4 551	3 785	4 158	4 467	4 788	4 833	9 914	10 398	10 416	10 438	5 165	4 465	3 849	4 840	4 414	4 309	5 805	5 451	4 927	6 153	5 429	4 423	4 853	4 789	5 031	5 556	4 641	3 634	6 376	5 746	7 670	8 332	5 132	6 586	6 687	7 547	7 833	6 747	6 457	6 562	15 919	16 715	16 321	16 119	12 089	15 173	18 763	18 914	14 947	14 760
Income to Minority Interest	(154)	(410)	(312)	(64)	(48)	233	122	387	112	81	(136)	(78)	(60)	(61)	(43)	(20)	10	142	229	317	411	267	133	29	(145)	(173)	(177)	(251)	(204)	(176)	(181)	(136)	(140)	(147)	(121)	(119)	(110)	(103)	(108)	(126)	(134)	(147)	(159)	(158)	(161)	(175)	(153)	(156)	(179)	(179)	(198)	(219)	(217)	(214)	(209)	(195)	(197)	(196)	(201)	(216)	(222)	(226)	(208)	(192)	(216)	(221)	(245)	(267)	(243)	(235)	(224)	(198)	(179)	(185)	(143)	(150)	(147)	(133)
Net Income (Common)	3 047 N/A	3 584 +18%	3 050 -15%	5 566 +82%	6 330 +14%	7 330 +16%	6 013 -18%	6 606 +10%	6 094 -8%	5 142 -16%	3 214 -37%	(1 260) N/A	(2 702) -114%	(3 659) -35%	(301) +92%	378 N/A	301 -20%	92 -69%	563 +512%	282 -50%	(2 459) N/A	(2 681) -9%	(1 659) +38%	(1 617) +3%	1 487 N/A	3 235 +118%	2 976 -8%	3 628 +22%	4 345 +20%	3 608 -17%	3 976 +10%	4 330 +9%	4 647 +7%	4 685 +1%	9 793 +109%	10 278 +5%	10 306 +0%	10 335 +0%	5 056 -51%	4 340 -14%	3 714 -14%	4 692 +26%	4 254 -9%	4 150 -2%	5 642 +36%	5 275 -7%	4 774 -9%	5 996 +26%	5 252 -12%	4 244 -19%	4 654 +10%	4 568 -2%	4 812 +5%	5 342 +11%	4 431 -17%	3 440 -22%	6 178 +80%	5 549 -10%	7 468 +35%	8 114 +9%	4 910 -39%	6 359 +30%	6 477 +2%	7 353 +14%	7 614 +4%	6 523 -14%	6 211 -5%	6 294 +1%	15 674 +149%	16 479 +5%	16 097 -2%	15 921 -1%	11 911 -25%	14 987 +26%	18 619 +24%	18 764 +1%	14 799 -21%	14 627 -1%
EPS (Diluted)	64.82 N/A	76.25 +18%	80.26 +5%	139.15 +73%	154.39 +11%	183.25 +19%	150.32 -18%	161.12 +7%	152.35 -5%	128.55 -16%	78.39 -39%	-31.5 N/A	-67.55 -114%	-89.24 -32%	-7.52 +92%	9.44 N/A	7.52 -20%	2.28 -70%	14.07 +517%	7.05 -50%	-61.47 N/A	-67.02 -9%	-41.47 +38%	-40.42 +3%	37.17 N/A	80.87 +118%	74.4 -8%	90.7 +22%	108.62 +20%	90.2 -17%	96.97 +8%	105.6 +9%	116.17 +10%	108.95 -6%	238.43 +119%	250.68 +5%	251.36 +0%	258.37 +3%	125.13 -52%	108.5 -13%	92.85 -14%	117.3 +26%	105.28 -10%	103.75 -1%	141.05 +36%	131.87 -7%	118.16 -10%	149.9 +27%	131.3 -12%	106.56 -19%	116.22 +9%	115.52 -1%	121.69 +5%	135.1 +11%	112.21 -17%	87.71 -22%	157.53 +80%	141.83 -10%	190.72 +34%	207.65 +9%	125.64 -39%	162.74 +30%	165.85 +2%	189.39 +14%	198.53 +5%	171.13 -14%	161.95 -5%	165.13 +2%	417.98 +153%	443.11 +6%	429.28 -3%	428.1 0%	325.68 -24%	413.36 +27%	510.63 +24%	548.26 +7%	443.02 -19%	446.02 +1%

Income Statement Balance Sheet Cash Flow Statement

Furukawa Co Ltd
TSE:5715

Income Statement

Earnings Waterfall
Furukawa Co Ltd

Income Statement
Furukawa Co Ltd

See Also

Company

Help

Tools

Stocks

Furukawa Co Ltd TSE:5715

Income Statement

Earnings Waterfall Furukawa Co Ltd

Income Statement Furukawa Co Ltd

See Also

Company

Help

Tools

Stocks

Furukawa Co Ltd
TSE:5715

Earnings Waterfall
Furukawa Co Ltd

Income Statement
Furukawa Co Ltd